{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103392966","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103392966"},"registration_number":"40103392966","company_name":"SIA \"TBS grupa\"","company_type":"SIA","registered_date":"2011-03-15","area_of_activity":{"nace_code":"2042","nace_description":"Smaržu un ķermeņa kopšanas līdzekļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,17729,-93403,111015,1,"EUR"],[2024,62118,-24842,176172,2,"EUR"],[2023,43196,16036,56620,1,"EUR"],[2022,0,-7392,1521,1,"EUR"],[2021,0,-594,95,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":17729,"cogs":39221,"gross_prof":-21492,"sell_exp":7776,"oth_op_rev":431,"oth_op_exp":64566,"income_before_income_taxes":-93403,"income_after_income_taxes":-93403,"net_income":-93403},"balance_data":{"cash":2094,"accounts_receivable":5260,"inventories":547,"cur_assets":7901,"fixed_assets":98403,"intangible_assets":4711,"non_cur_assets":103114,"assets":111015,"cur_liab":222333,"equity":-111318,"equities":111015},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39221,39221,false],["net_turnover_source","gross_profit_calc",21492,-21492,true],["gross_profit_calc","selling_exp",7776,7776,false],["gross_profit_calc","other_op_exp_exp",64566,64566,false],["gross_profit_calc","ebit_calc",93834,-93834,true]]}},"financial_ratios":{"current_ratio":{"value":0.03553678491272101},"quick_ratio":{"value":0.03307651135908749},"net_profit_margin":{"value":-5.268373850753004},"roa":{"value":-0.8413547718776742},"roe":{"value":0.8390646616001006},"debt_to_equity":{"value":-1.9972780682369429,"negative_equity":true},"asset_turnover":{"value":0.15969913975588884},"altman_z_score":{"value":-4.899235154185124},"roce":{"value":0.8390646616001006}},"source_ids":{"financial_statement_id":"2355953","income_statement_id":"2355953","balance_sheet_id":"2355953"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":62118,"cogs":15745,"gross_prof":46373,"sell_exp":16632,"oth_op_rev":7449,"oth_op_exp":55828,"interest_expenses":6204,"income_before_income_taxes":-24842,"income_after_income_taxes":-24842,"net_income":-24842},"balance_data":{"cash":28216,"accounts_receivable":8218,"inventories":55756,"cur_assets":92190,"fixed_assets":83982,"non_cur_assets":83982,"assets":176172,"cur_liab":194087,"equity":-17915,"equities":176172},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15745,15745,false],["net_turnover_source","gross_profit_calc",46373,46373,false],["gross_profit_calc","selling_exp",16632,16632,false],["gross_profit_calc","other_op_exp_exp",55828,55828,false],["gross_profit_calc","ebit_calc",26087,-26087,true]]}},"financial_ratios":{"current_ratio":{"value":0.47499317316461176},"quick_ratio":{"value":0.18771994002689515},"net_profit_margin":{"value":-0.3999162883544222},"roa":{"value":-0.14100992212156302},"roe":{"value":1.386659224113871},"debt_to_equity":{"value":-10.833770583310075,"negative_equity":true},"interest_coverage":{"value":-3.0041908446163763},"asset_turnover":{"value":0.3525985968258293},"altman_z_score":{"value":-0.5164182348090156},"roce":{"value":1.0403572425341892}},"source_ids":{"financial_statement_id":"2052452","income_statement_id":"2052452","balance_sheet_id":"2052452"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":43196,"cogs":26087,"gross_prof":17109,"admin_exp":915,"other_interest_revenues":3,"interest_expenses":161,"income_before_income_taxes":16036,"income_after_income_taxes":16036,"net_income":16036},"balance_data":{"cash":9468,"accounts_receivable":5122,"inventories":38530,"cur_assets":53120,"fixed_assets":3500,"non_cur_assets":3500,"assets":56620,"cur_liab":49694,"equity":6926,"equities":56620},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26087,26087,false],["net_turnover_source","gross_profit_calc",17109,17109,false],["gross_profit_calc","admin_exp",915,915,false],["gross_profit_calc","ebit_calc",16194,16194,false],["ebit_calc","ebt_calc",16194,16194,false]]}},"financial_ratios":{"current_ratio":{"value":1.06894192457842},"quick_ratio":{"value":0.29359681249245384},"net_profit_margin":{"value":0.3712380775997778},"roa":{"value":0.2832214765100671},"roe":{"value":2.3153335258446432},"debt_to_equity":{"value":7.174992780825874,"negative_equity":false},"interest_coverage":{"value":100.6024844720497},"asset_turnover":{"value":0.7629106322854116},"altman_z_score":{"value":1.8557187530583676},"roce":{"value":2.3385792665319087}},"source_ids":{"financial_statement_id":"1824561","income_statement_id":"1824561","balance_sheet_id":"1824561"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":5913,"gross_prof":-5913,"admin_exp":1460,"interest_expenses":19,"income_before_income_taxes":-7392,"income_after_income_taxes":-7392,"net_income":-7392},"balance_data":{"cash":714,"accounts_receivable":807,"cur_assets":1521,"assets":1521,"cur_liab":10631,"equity":-9110,"equities":1521},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5913,5913,false],["net_turnover_source","gross_profit_calc",5913,-5913,true],["gross_profit_calc","admin_exp",1460,1460,false],["gross_profit_calc","ebit_calc",7373,-7373,true],["ebit_calc","ebt_calc",7373,-7373,true]]}},"financial_ratios":{"current_ratio":{"value":0.1430721474931803},"quick_ratio":{"value":0.1430721474931803},"roa":{"value":-4.8599605522682445},"roe":{"value":0.8114160263446761},"debt_to_equity":{"value":-1.166959385290889,"negative_equity":true},"interest_coverage":{"value":-388.05263157894734},"altman_z_score":{"value":-24.788542834147542},"roce":{"value":0.8093304061470911}},"source_ids":{"financial_statement_id":"1476214","income_statement_id":"1476214","balance_sheet_id":"1476214"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":594,"income_before_income_taxes":-594,"income_after_income_taxes":-594,"net_income":-594},"balance_data":{"cash":68,"accounts_receivable":27,"cur_assets":95,"assets":95,"cur_liab":1813,"equity":-1718,"equities":95},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",594,594,false],["gross_profit_calc","ebit_calc",594,-594,true],["ebit_calc","ebt_calc",594,-594,true],["ebt_calc","net_income_final",594,-594,true]]}},"financial_ratios":{"current_ratio":{"value":0.05239933811362383},"quick_ratio":{"value":0.05239933811362383},"roa":{"value":-6.252631578947368},"roe":{"value":0.3457508731082654},"debt_to_equity":{"value":-1.0552968568102445,"negative_equity":true},"altman_z_score":{"value":-48.10862385693965},"roce":{"value":0.3457508731082654}},"source_ids":{"financial_statement_id":"1376765","income_statement_id":"1376765","balance_sheet_id":"1376765"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"C","Skaidrojums":"Pārkāpumi saistību izpildē","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 09.05.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 02.07.2026 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -21.71","1.14","4.60",2,"***","***"],[2023,"2.06","0.62","1.72",1,"***","***"],[2022," -0.67","0.13","0.21",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","-4.69","0.0","0.0","—","—",null],["2026. gada 2. ceturksnis","0.0","-0.08","0.0","—","—",null],["2026. gada 1. ceturksnis"," -1.84","0.08","0.12","—","—",null],["2025. gada 4. ceturksnis"," -1.08","0.00","0.00","—","—",1]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-01-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2011,1,"LVL"],[2013,1,"LVL"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-03-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV16ZZZ40103392966","K","SIA","2011-03-15","Rīga, Rūpniecības iela 21 k-4 - 70",1045,117429813,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2042  ","010096","Ziemeļu rajons"," -21.71","1.14","4.60",2],[2023,"sabiedrība ar ierobežotu atbildību","2042  ","010096","Ziemeļu rajons","2.06","0.62","1.72",1],[2022,"sabiedrība ar ierobežotu atbildību","2042  ","010096","Ziemeļu rajons"," -0.67","0.13","0.21",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 09.05.2011 ","nav","nav"," 02.07.2026 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["C","Pārkāpumi saistību izpildē","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TBS GRUPA SIA","2026. gada 3. ceturksnis","-4.69","-0.13","4.55","0.0","0.0","0"],["TBS GRUPA SIA","2026. gada 2. ceturksnis","0.0","0.08","0.0","-0.08","0.0","0"],["TBS GRUPA SIA","2026. gada 1. ceturksnis"," -1.84","0.00","2.04","0.08","0.12","0"],["TBS GRUPA SIA","2025. gada 4. ceturksnis"," -1.08","0.10","1.19","0.00","0.00","1"]]}}}