{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103395445","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103395445"},"registration_number":"40103395445","company_name":"\"C FUTURE\" Sabiedrība ar ierobežotu atbildību","company_type":"SIA","registered_date":"2011-03-21","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,490455,22113,104313,10,"EUR"],[2023,428930,48587,101193,8,"EUR"],[2022,152422,-23178,54650,5,"EUR"],[2021,35000,-13225,21404,1,"EUR"],[2020,12500,5459,33064,1,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":490455,"cogs":408150,"gross_prof":82305,"admin_exp":32754,"oth_op_rev":280,"oth_op_exp":27718,"income_before_income_taxes":22113,"income_after_income_taxes":22113,"net_income":22113},"balance_data":{"cash":5547,"accounts_receivable":61621,"cur_assets":67168,"fixed_assets":37145,"non_cur_assets":37145,"assets":104313,"cur_liab":36046,"equity":68267,"equities":104313},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",408150,408150,false],["net_turnover_source","gross_profit_calc",82305,82305,false],["gross_profit_calc","admin_exp",32754,32754,false],["gross_profit_calc","other_op_exp_exp",27718,27718,false],["gross_profit_calc","ebit_calc",21833,21833,false]]}},"financial_ratios":{"current_ratio":{"value":1.8633967707928758},"quick_ratio":{"value":1.8633967707928758},"net_profit_margin":{"value":0.04508670520231214},"roa":{"value":0.21198700066147078},"roe":{"value":0.3239193168002109},"debt_to_equity":{"value":0.5280149999267582,"negative_equity":false},"asset_turnover":{"value":4.701762963389031},"altman_z_score":{"value":6.914667364553279},"roce":{"value":0.3239193168002109}},"source_ids":{"financial_statement_id":"2052453","income_statement_id":"2052453","balance_sheet_id":"2052453"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":428930,"cogs":355527,"gross_prof":73403,"admin_exp":21142,"oth_op_rev":8,"oth_op_exp":3682,"income_before_income_taxes":48587,"income_after_income_taxes":48587,"net_income":48587},"balance_data":{"cash":684,"accounts_receivable":60550,"cur_assets":61234,"fixed_assets":39959,"non_cur_assets":39959,"assets":101193,"cur_liab":55039,"equity":46154,"equities":101193},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",355527,355527,false],["net_turnover_source","gross_profit_calc",73403,73403,false],["gross_profit_calc","admin_exp",21142,21142,false],["gross_profit_calc","other_op_exp_exp",3682,3682,false],["gross_profit_calc","ebit_calc",48579,48579,false]]}},"financial_ratios":{"current_ratio":{"value":1.112556550809426},"quick_ratio":{"value":1.112556550809426},"net_profit_margin":{"value":0.1132748933392395},"roa":{"value":0.4801419070489065},"roe":{"value":1.052714824283919},"debt_to_equity":{"value":1.1925076916410278,"negative_equity":false},"asset_turnover":{"value":4.238731928097794},"altman_z_score":{"value":6.504464478845859},"roce":{"value":1.052714824283919}},"source_ids":{"financial_statement_id":"1954804","income_statement_id":"1954804","balance_sheet_id":"1954804"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":152422,"cogs":153401,"gross_prof":-979,"admin_exp":8892,"oth_op_rev":195,"oth_op_exp":13502,"income_before_income_taxes":-23178,"income_after_income_taxes":-23178,"net_income":-23178},"balance_data":{"cash":4017,"accounts_receivable":48971,"cur_assets":52988,"fixed_assets":1662,"non_cur_assets":1662,"assets":54650,"cur_liab":65083,"equity":-10433,"equities":54650},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",153401,153401,false],["net_turnover_source","gross_profit_calc",979,-979,true],["gross_profit_calc","admin_exp",8892,8892,false],["gross_profit_calc","other_op_exp_exp",13502,13502,false],["gross_profit_calc","ebit_calc",23373,-23373,true]]}},"financial_ratios":{"current_ratio":{"value":0.814160379822688},"quick_ratio":{"value":0.814160379822688},"net_profit_margin":{"value":-0.1520646625815171},"roa":{"value":-0.4241171088746569},"roe":{"value":2.2216045241062017},"debt_to_equity":{"value":-6.238186523531104,"negative_equity":true},"asset_turnover":{"value":2.7890576395242452},"altman_z_score":{"value":1.078038596405274},"roce":{"value":2.2216045241062017}},"source_ids":{"financial_statement_id":"1779838","income_statement_id":"1779838","balance_sheet_id":"1779838"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":35000,"cogs":667,"gross_prof":34333,"sell_exp":45267,"admin_exp":2291,"income_before_income_taxes":-13225,"income_after_income_taxes":-13225,"net_income":-13225},"balance_data":{"cash":402,"accounts_receivable":21002,"cur_assets":21404,"assets":21404,"cur_liab":8660,"equity":12744,"equities":21404},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",667,667,false],["net_turnover_source","gross_profit_calc",34333,34333,false],["gross_profit_calc","selling_exp",45267,45267,false],["gross_profit_calc","admin_exp",2291,2291,false],["gross_profit_calc","ebit_calc",13225,-13225,true]]}},"financial_ratios":{"current_ratio":{"value":2.471593533487298},"quick_ratio":{"value":2.471593533487298},"net_profit_margin":{"value":-0.37785714285714284},"roa":{"value":-0.6178751635208373},"roe":{"value":-1.0377432517263026},"debt_to_equity":{"value":0.6795354676710609,"negative_equity":false},"asset_turnover":{"value":1.635208372266866},"altman_z_score":{"value":1.2614789738422765},"roce":{"value":-1.0377432517263026}},"source_ids":{"financial_statement_id":"1444705","income_statement_id":"1444705","balance_sheet_id":"1444705"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":12500,"cogs":3151,"gross_prof":9349,"sell_exp":1798,"admin_exp":2092,"income_before_income_taxes":5459,"income_after_income_taxes":5459,"net_income":5459},"balance_data":{"cash":27,"accounts_receivable":10743,"cur_assets":10770,"fixed_assets":22294,"non_cur_assets":22294,"assets":33064,"cur_liab":7095,"equity":25969,"equities":33064},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3151,3151,false],["net_turnover_source","gross_profit_calc",9349,9349,false],["gross_profit_calc","selling_exp",1798,1798,false],["gross_profit_calc","admin_exp",2092,2092,false],["gross_profit_calc","ebit_calc",5459,5459,false]]}},"financial_ratios":{"current_ratio":{"value":1.517970401691332},"quick_ratio":{"value":1.517970401691332},"net_profit_margin":{"value":0.43672},"roa":{"value":0.1651040406484394},"roe":{"value":0.21021217605606685},"debt_to_equity":{"value":0.2732103662058608,"negative_equity":false},"asset_turnover":{"value":0.3780546818291798},"altman_z_score":{"value":3.1724944428999},"roce":{"value":0.21021217605606685}},"source_ids":{"financial_statement_id":"1425727","income_statement_id":"1425727","balance_sheet_id":"1425727"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.09.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"ir"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"96.65","33.38","63.23",10,"1 545.66","~ 1 126.26"],[2023,"92.71","30.86","61.79",11,"1 373.15","~ 1 016.01"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","26.4","9.21","17.18",9,"1 866.52","~ 1 384.80"],["2026. gada 1. ceturksnis","28.66","10.20","18.45",8,"2 255.06","~ 1 643.87"],["2025. gada 4. ceturksnis","25.86","8.98","16.87",9,"1 832.84","~ 1 352.14"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":63.23,"employees":10,"gross_salary_raw":1545.6634399139532,"gross_salary_formatted":"1 545.66","net_salary_formatted":"~ 1 126.26","vsaoi_employee_part":"162.29","non_taxable_minimum":"97.82","iin_part":"257.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":63.23,"employees":10,"gross_salary_raw":1545.6634399139532,"gross_salary_formatted":"1 545.66","net_salary_formatted":"~ 1 126.26","vsaoi_employee_part":"162.29","non_taxable_minimum":"97.82","iin_part":"257.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-12-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2011,1,"LVL"],[2012,1,"LVL"],[2013,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-03-16"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-10-28","Sabiedrība ar ierobežotu atbildību \"RIKDOM\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV13ZZZ40103395445","K","SIA","2011-03-21","Ropažu nov., Garkalnes pag., Baltezers, Ričarda iela 20",2164,106317836,100016784,"0806000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","044400","Garkalnes pag.","96.65","33.38","63.23",10],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","044400","Garkalnes pag.","92.71","30.86","61.79",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.09.2025 ","nav","ir"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["C FUTURE SIA","2025. gada 4. ceturksnis","25.86","0.00","0.00","8.98","16.87","9"],["C FUTURE SIA","2026. gada 1. ceturksnis","28.66","0.00","0.00","10.20","18.45","8"],["C FUTURE SIA","2026. gada 2. ceturksnis","26.4","0.0","0.0","9.21","17.18","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[14000,4229,9771,1933,3797,113,2005,2149,2149,2149],[12500,3151,9349,1798,2092,null,null,5459,5459,5459],[35000,667,34333,45267,2291,null,null,-13225,-13225,-13225],[152422,153401,-979,null,8892,195,13502,-23178,-23178,-23178],[428930,355527,73403,null,21142,8,3682,48587,48587,48587]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[47,13792,13839,24228,24228,38067,17557,20510,38067],[27,10743,10770,22294,22294,33064,7095,25969,33064],[402,21002,21404,null,null,21404,8660,12744,21404],[4017,48971,52988,1662,1662,54650,65083,-10433,54650],[684,60550,61234,39959,39959,101193,55039,46154,101193]]}}}