{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103399536","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103399536"},"registration_number":"40103399536","company_name":"SIA \"BALEX METAL Vidzeme\"","company_type":"SIA","registered_date":"2011-03-29","area_of_activity":{"nace_code":"4684","nace_description":"Metālizstrādājumu, cauruļu, apkures iekārtu un to piederumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1416112,3671,1019902,10,"EUR"],[2024,1191412,21611,1101485,10,"EUR"],[2023,1415705,124474,924493,9,"EUR"],[2022,1756819,99119,821325,10,"EUR"],[2021,2895202,148267,765289,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1416112,"cogs":1394904,"gross_prof":21208,"sell_exp":3385,"admin_exp":9901,"oth_op_exp":2237,"other_interest_revenues":429,"interest_expenses":2443,"income_before_income_taxes":3671,"income_after_income_taxes":3671,"net_income":3671},"balance_data":{"cash":32170,"accounts_receivable":300747,"inventories":394689,"cur_assets":727606,"fixed_assets":292296,"non_cur_assets":292296,"assets":1019902,"cur_liab":265656,"non_cur_liab":42375,"equity":711871,"equities":1019902},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1394904,1394904,false],["net_turnover_source","gross_profit_calc",21208,21208,false],["gross_profit_calc","selling_exp",3385,3385,false],["gross_profit_calc","admin_exp",9901,9901,false],["gross_profit_calc","other_op_exp_exp",2237,2237,false]]}},"financial_ratios":{"current_ratio":{"value":2.738902942150751},"quick_ratio":{"value":1.2531883337850453},"net_profit_margin":{"value":0.002592309082897398},"roa":{"value":0.003599365429227514},"roe":{"value":0.005156833190283071},"debt_to_equity":{"value":0.43270620660203885,"negative_equity":false},"interest_coverage":{"value":2.5026606631191157},"asset_turnover":{"value":1.3884785008755742},"altman_z_score":{"value":3.2909063189095695},"roce":{"value":0.00810610861708249}},"source_ids":{"financial_statement_id":"2299534","income_statement_id":"2299534","balance_sheet_id":"2299534"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1191412,"cogs":1219927,"gross_prof":-28515,"sell_exp":1353,"admin_exp":17926,"oth_op_rev":71570,"oth_op_exp":1767,"interest_expenses":398,"income_before_income_taxes":21611,"income_after_income_taxes":21611,"net_income":21611},"balance_data":{"cash":105355,"accounts_receivable":433791,"inventories":252957,"cur_assets":792103,"fixed_assets":309382,"non_cur_assets":309382,"assets":1101485,"cur_liab":350563,"non_cur_liab":42722,"equity":708200,"equities":1101485},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1219927,1219927,false],["net_turnover_source","gross_profit_calc",28515,-28515,true],["gross_profit_calc","selling_exp",1353,1353,false],["gross_profit_calc","admin_exp",17926,17926,false],["gross_profit_calc","other_op_exp_exp",1767,1767,false]]}},"financial_ratios":{"current_ratio":{"value":2.259516834349318},"quick_ratio":{"value":1.5379432512843625},"net_profit_margin":{"value":0.018138981309572172},"roa":{"value":0.019619876802680018},"roe":{"value":0.03051539113244846},"debt_to_equity":{"value":0.5553304151369669,"negative_equity":false},"interest_coverage":{"value":55.29899497487437},"asset_turnover":{"value":1.0816416020190924},"altman_z_score":{"value":2.7298610321195005},"roce":{"value":0.029309302430878308}},"source_ids":{"financial_statement_id":"2063090","income_statement_id":"2063090","balance_sheet_id":"2063090"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1415705,"cogs":1297167,"gross_prof":118538,"sell_exp":332,"admin_exp":14770,"oth_op_rev":22023,"oth_op_exp":985,"income_before_income_taxes":124474,"income_after_income_taxes":124474,"net_income":124474},"balance_data":{"cash":96824,"accounts_receivable":439663,"inventories":190527,"cur_assets":727014,"fixed_assets":197479,"non_cur_assets":197479,"assets":924493,"cur_liab":237904,"equity":686589,"equities":924493},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1297167,1297167,false],["net_turnover_source","gross_profit_calc",118538,118538,false],["gross_profit_calc","selling_exp",332,332,false],["gross_profit_calc","admin_exp",14770,14770,false],["gross_profit_calc","other_op_exp_exp",985,985,false]]}},"financial_ratios":{"current_ratio":{"value":3.0559133095702466},"quick_ratio":{"value":2.255056661510525},"net_profit_margin":{"value":0.08792368466594383},"roa":{"value":0.1346402839177798},"roe":{"value":0.18129332104068083},"debt_to_equity":{"value":0.3465013275773425,"negative_equity":false},"asset_turnover":{"value":1.5313312269535844},"altman_z_score":{"value":4.167084383900573},"roce":{"value":0.18129332104068083}},"source_ids":{"financial_statement_id":"1881045","income_statement_id":"1881045","balance_sheet_id":"1881045"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1756819,"cogs":1654405,"gross_prof":102414,"sell_exp":1019,"admin_exp":10568,"oth_op_rev":19664,"oth_op_exp":11372,"income_before_income_taxes":99119,"income_after_income_taxes":99119,"net_income":99119},"balance_data":{"cash":36690,"accounts_receivable":452340,"inventories":181400,"cur_assets":670430,"fixed_assets":150895,"non_cur_assets":150895,"assets":821325,"cur_liab":259210,"equity":562115,"equities":821325},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1654405,1654405,false],["net_turnover_source","gross_profit_calc",102414,102414,false],["gross_profit_calc","selling_exp",1019,1019,false],["gross_profit_calc","admin_exp",10568,10568,false],["gross_profit_calc","other_op_exp_exp",11372,11372,false]]}},"financial_ratios":{"current_ratio":{"value":2.5864357084989007},"quick_ratio":{"value":1.8866170286640176},"net_profit_margin":{"value":0.0564195856260662},"roa":{"value":0.12068182509968649},"roe":{"value":0.1763322451811462},"debt_to_equity":{"value":0.4611333979701662,"negative_equity":false},"asset_turnover":{"value":2.1390058746537606},"altman_z_score":{"value":4.3591593068276975},"roce":{"value":0.1763322451811462}},"source_ids":{"financial_statement_id":"1714116","income_statement_id":"1714116","balance_sheet_id":"1714116"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":2895202,"cogs":2776635,"gross_prof":118567,"sell_exp":193,"admin_exp":12658,"oth_op_rev":65787,"oth_op_exp":23227,"interest_expenses":9,"income_before_income_taxes":148267,"income_after_income_taxes":148267,"net_income":148267},"balance_data":{"cash":4448,"accounts_receivable":360931,"inventories":192463,"cur_assets":557842,"fixed_assets":207447,"non_cur_assets":207447,"assets":765289,"cur_liab":296361,"non_cur_liab":5932,"equity":462996,"equities":765289},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2776635,2776635,false],["net_turnover_source","gross_profit_calc",118567,118567,false],["gross_profit_calc","selling_exp",193,193,false],["gross_profit_calc","admin_exp",12658,12658,false],["gross_profit_calc","other_op_exp_exp",23227,23227,false]]}},"financial_ratios":{"current_ratio":{"value":1.8823057014924365},"quick_ratio":{"value":1.2328848937613248},"net_profit_margin":{"value":0.05121127990378564},"roa":{"value":0.19373988127361036},"roe":{"value":0.3202338681111716},"debt_to_equity":{"value":0.652906288607245,"negative_equity":false},"interest_coverage":{"value":16475.11111111111},"asset_turnover":{"value":3.7831485883110827},"altman_z_score":{"value":5.778258800956889},"roce":{"value":0.31620206087075203}},"source_ids":{"financial_statement_id":"1380770","income_statement_id":"1380770","balance_sheet_id":"1380770"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.04.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"90.43","21.83","43.20",10,"1 056.03","~ 813.34"],[2023,"71.53","17.91","36.91",9,"1 002.52","~ 779.15"],[2022,"109.16","15.82","32.01",10,"782.49","~ 602.01"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","40.01","7.72","16.93",10,"1 655.42","~ 1 244.04"],["2026. gada 2. ceturksnis","21.74","3.68","8.83",10,"863.40","~ 715.94"],["2026. gada 1. ceturksnis","31.54","7.35","17.26",10,"1 687.69","~ 1 265.56"],["2025. gada 4. ceturksnis","43.40","7.55","14.61",10,"1 428.57","~ 1 082.59"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.2,"employees":10,"gross_salary_raw":1056.0281607509535,"gross_salary_formatted":"1 056.03","net_salary_formatted":"~ 813.34","vsaoi_employee_part":"110.88","non_taxable_minimum":"286.14","iin_part":"131.80","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.2,"employees":10,"gross_salary_raw":1056.0281607509535,"gross_salary_formatted":"1 056.03","net_salary_formatted":"~ 813.34","vsaoi_employee_part":"110.88","non_taxable_minimum":"286.14","iin_part":"131.80","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-06-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,11,"EUR"],[2012,5,"LVL"],[2013,6,"LVL"],[2014,6,"EUR"],[2015,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-03-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV39ZZZ40103399536","K","SIA","2011-03-29","Limbažu nov., Skultes pag., \"Krūkas\"",4025,105395947,100015975,"0660276"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4684  ","035490","Skultes pag.","90.43","21.83","43.20",10],[2023,"sabiedrība ar ierobežotu atbildību","4674  ","035490","Skultes pag.","71.53","17.91","36.91",9],[2022,"sabiedrība ar ierobežotu atbildību","4674  ","035490","Skultes pag.","109.16","15.82","32.01",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.04.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALEX METAL VIDZEME SIA","2026. gada 3. ceturksnis","40.01","15.35","0.0","7.72","16.93","10"],["BALEX METAL VIDZEME SIA","2026. gada 2. ceturksnis","21.74","9.45","0.23","3.68","8.83","10"],["BALEX METAL VIDZEME SIA","2026. gada 1. ceturksnis","31.54","12.05","5.13","7.35","17.26","10"],["BALEX METAL VIDZEME SIA","2025. gada 4. ceturksnis","43.40","23.38","2.16","7.55","14.61","10"]]}}}