{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103400021","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103400021"},"registration_number":"40103400021","company_name":"SIA \"Cosmetics creator\"","company_type":"SIA","registered_date":"2011-03-30","area_of_activity":{"nace_code":"2042","nace_description":"Smaržu un ķermeņa kopšanas līdzekļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,8706,-1336,1602,1,"EUR"],[2024,15466,1462,2679,1,"EUR"],[2023,12905,632,1002,1,"EUR"],[2022,6218,2810,2,1,"EUR"],[2021,8046,-803,539,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":8706,"gross_prof":8706,"admin_exp":4827,"oth_op_exp":5212,"interest_expenses":3,"income_before_income_taxes":-1336,"income_after_income_taxes":-1336,"net_income":-1336},"balance_data":{"cash":21,"accounts_receivable":1581,"cur_assets":1602,"assets":1602,"cur_liab":1197,"equity":405,"equities":1602},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",8706,8706,false],["gross_profit_calc","admin_exp",4827,4827,false],["gross_profit_calc","other_op_exp_exp",5212,5212,false],["gross_profit_calc","ebit_calc",1333,-1333,true],["ebit_calc","ebt_calc",1333,-1333,true]]}},"financial_ratios":{"current_ratio":{"value":1.3383458646616542},"quick_ratio":{"value":1.3383458646616542},"net_profit_margin":{"value":-0.1534573857110039},"roa":{"value":-0.8339575530586767},"roe":{"value":-3.2987654320987656},"debt_to_equity":{"value":2.9555555555555557,"negative_equity":false},"interest_coverage":{"value":-444.3333333333333},"asset_turnover":{"value":5.4344569288389515},"altman_z_score":{"value":3.375798771272751},"roce":{"value":-3.291358024691358}},"source_ids":{"financial_statement_id":"2288938","income_statement_id":"2288938","balance_sheet_id":"2288938"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":15466,"gross_prof":15466,"admin_exp":4379,"oth_op_exp":9623,"interest_expenses":2,"income_before_income_taxes":1462,"income_after_income_taxes":1462,"net_income":1462},"balance_data":{"cash":998,"accounts_receivable":1681,"cur_assets":2679,"assets":2679,"cur_liab":938,"equity":1741,"equities":2679},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",15466,15466,false],["gross_profit_calc","admin_exp",4379,4379,false],["gross_profit_calc","other_op_exp_exp",9623,9623,false],["gross_profit_calc","ebit_calc",1464,1464,false],["ebit_calc","ebt_calc",1464,1464,false]]}},"financial_ratios":{"current_ratio":{"value":2.8560767590618337},"quick_ratio":{"value":2.8560767590618337},"net_profit_margin":{"value":0.09452993663519979},"roa":{"value":0.545726017170586},"roe":{"value":0.8397472716829408},"debt_to_equity":{"value":0.5387708213670305,"negative_equity":false},"interest_coverage":{"value":732},"asset_turnover":{"value":5.773049645390071},"altman_z_score":{"value":9.25534171249018},"roce":{"value":0.8408960367604825}},"source_ids":{"financial_statement_id":"1992505","income_statement_id":"1992505","balance_sheet_id":"1992505"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":12905,"gross_prof":12905,"admin_exp":4083,"oth_op_exp":8189,"interest_expenses":1,"income_before_income_taxes":632,"income_after_income_taxes":632,"net_income":632},"balance_data":{"cash":2,"accounts_receivable":1000,"cur_assets":1002,"assets":1002,"cur_liab":700,"equity":302,"equities":1002},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",12905,12905,false],["gross_profit_calc","admin_exp",4083,4083,false],["gross_profit_calc","other_op_exp_exp",8189,8189,false],["gross_profit_calc","ebit_calc",633,633,false],["ebit_calc","ebt_calc",633,633,false]]}},"financial_ratios":{"current_ratio":{"value":1.4314285714285715},"quick_ratio":{"value":1.4314285714285715},"net_profit_margin":{"value":0.048973266175900816},"roa":{"value":0.6307385229540918},"roe":{"value":2.0927152317880795},"debt_to_equity":{"value":2.3178807947019866,"negative_equity":false},"interest_coverage":{"value":633},"asset_turnover":{"value":12.879241516966069},"altman_z_score":{"value":15.468873652694612},"roce":{"value":2.096026490066225}},"source_ids":{"financial_statement_id":"1920008","income_statement_id":"1920008","balance_sheet_id":"1920008"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":6218,"gross_prof":6218,"admin_exp":2630,"oth_op_exp":773,"interest_expenses":5,"income_before_income_taxes":2810,"income_after_income_taxes":2810,"net_income":2810},"balance_data":{"cash":2,"cur_assets":2,"assets":2,"cur_liab":332,"equity":-330,"equities":2},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",6218,6218,false],["gross_profit_calc","admin_exp",2630,2630,false],["gross_profit_calc","other_op_exp_exp",773,773,false],["gross_profit_calc","ebit_calc",2815,2815,false],["ebit_calc","ebt_calc",2815,2815,false]]}},"financial_ratios":{"current_ratio":{"value":0.006024096385542169},"quick_ratio":{"value":0.006024096385542169},"net_profit_margin":{"value":0.4519137986490833},"roa":{"value":1405},"roe":{"value":-8.515151515151516},"debt_to_equity":{"value":-1.006060606060606,"negative_equity":true},"interest_coverage":{"value":563},"asset_turnover":{"value":3109},"altman_z_score":{"value":7217.407030120482},"roce":{"value":-8.530303030303031}},"source_ids":{"financial_statement_id":"1754773","income_statement_id":"1754773","balance_sheet_id":"1754773"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":8046,"gross_prof":8046,"admin_exp":7137,"oth_op_exp":1708,"other_interest_revenues":2,"interest_expenses":6,"income_before_income_taxes":-803,"income_after_income_taxes":-803,"net_income":-803},"balance_data":{"cash":499,"accounts_receivable":40,"cur_assets":539,"assets":539,"cur_liab":3679,"equity":-3140,"equities":539},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",8046,8046,false],["gross_profit_calc","admin_exp",7137,7137,false],["gross_profit_calc","other_op_exp_exp",1708,1708,false],["gross_profit_calc","ebit_calc",799,-799,true],["ebit_calc","ebt_calc",799,-799,true]]}},"financial_ratios":{"current_ratio":{"value":0.1465072030443055},"quick_ratio":{"value":0.1465072030443055},"net_profit_margin":{"value":-0.0998011434253045},"roa":{"value":-1.489795918367347},"roe":{"value":0.2557324840764331},"debt_to_equity":{"value":-1.171656050955414,"negative_equity":true},"interest_coverage":{"value":-132.83333333333334},"asset_turnover":{"value":14.927643784786643},"altman_z_score":{"value":0.8338688323287027},"roce":{"value":0.2538216560509554}},"source_ids":{"financial_statement_id":"1395379","income_statement_id":"1395379","balance_sheet_id":"1395379"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 25.05.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 09.10.2014 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.91","0.72","1.19",1,"***","***"],[2023,"1.89","0.72","1.17",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.53","0.21","0.31",1,"***","***"],["2026. gada 1. ceturksnis","0.24","0.10","0.14",1,"***","***"],["2025. gada 4. ceturksnis","0.41","0.16","0.25",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2015-03-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,3,"EUR"],[2011,3,"LVL"],[2012,2,"LVL"],[2013,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-03-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV39ZZZ40103400021","K","SIA","2011-03-30","Ķekavas nov., Ķekava, Gaismas iela 2A - 35",2123,117601270,100016470,100003831,"0800870"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2042  ","034220","Ķekava","1.91","0.72","1.19",1],[2023,"sabiedrība ar ierobežotu atbildību","2042  ","034220","Ķekava","1.89","0.72","1.17",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 25.05.2011 ","nav","nav"," 09.10.2014 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["COSMETICS CREATOR SIA","2025. gada 4. ceturksnis","0.41","0.00","0.00","0.16","0.25","1"],["COSMETICS CREATOR SIA","2026. gada 1. ceturksnis","0.24","0.00","0.00","0.10","0.14","1"],["COSMETICS CREATOR SIA","2026. gada 2. ceturksnis","0.53","0.0","0.0","0.21","0.31","1"]]},"income_statements":{"columns":["net_turnover","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","interest_expenses","other_interest_revenues"],"data":[[20724,20724,16770,3172,782,782,782,null,null,null],[5637,3236,3923,null,-713,null,-713,2401,26,null],[11576,11576,8371,1825,1380,1380,1380,null,null,null],[8046,8046,7137,1708,-803,-803,-803,null,6,2],[6218,6218,2630,773,2810,2810,2810,null,5,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities"],"data":[[84,1340,1424,1424,5141,-3717,1424],[13,2434,2447,2447,3159,-712,2447],[269,1340,1609,1609,3946,-2337,1609],[499,40,539,539,3679,-3140,539],[2,null,2,2,332,-330,2]]}}}