{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103400483","dati_atjaunoti":"2026-10-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103400483"},"registration_number":"40103400483","company_name":"SIA \"ICON DNA\"","company_type":"SIA","registered_date":"2011-03-31","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,8376,-1212,37965,1,"EUR"],[2024,7400,-3913,37612,1,"EUR"],[2023,16200,-54282,42264,1,"EUR"],[2022,133875,39617,108699,1,"EUR"],[2021,168095,73669,136126,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":8376,"cogs":5204,"gross_prof":3172,"sell_exp":1534,"admin_exp":2850,"income_before_income_taxes":-1212,"income_after_income_taxes":-1212,"net_income":-1212},"balance_data":{"cash":1320,"accounts_receivable":34494,"cur_assets":35814,"fixed_assets":2151,"non_cur_assets":2151,"assets":37965,"cur_liab":3521,"equity":34444,"equities":37965},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5204,5204,false],["net_turnover_source","gross_profit_calc",3172,3172,false],["gross_profit_calc","selling_exp",1534,1534,false],["gross_profit_calc","admin_exp",2850,2850,false],["gross_profit_calc","ebit_calc",1212,-1212,true]]}},"financial_ratios":{"current_ratio":{"value":10.171542175518319},"quick_ratio":{"value":10.171542175518319},"net_profit_margin":{"value":-0.14469914040114612},"roa":{"value":-0.031924140655867246},"roe":{"value":-0.03518755080710719},"debt_to_equity":{"value":0.10222389966322146,"negative_equity":false},"asset_turnover":{"value":0.22062425918609246},"altman_z_score":{"value":5.607948999745764},"roce":{"value":-0.03518755080710719}},"source_ids":{"financial_statement_id":"2349822","income_statement_id":"2349822","balance_sheet_id":"2349822"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":7400,"cogs":4129,"gross_prof":3271,"sell_exp":3998,"admin_exp":3186,"income_before_income_taxes":-3913,"income_after_income_taxes":-3913,"net_income":-3913},"balance_data":{"cash":1095,"accounts_receivable":32659,"cur_assets":33754,"fixed_assets":3858,"non_cur_assets":3858,"assets":37612,"cur_liab":1956,"equity":35656,"equities":37612},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4129,4129,false],["net_turnover_source","gross_profit_calc",3271,3271,false],["gross_profit_calc","selling_exp",3998,3998,false],["gross_profit_calc","admin_exp",3186,3186,false],["gross_profit_calc","ebit_calc",3913,-3913,true]]}},"financial_ratios":{"current_ratio":{"value":17.256646216768917},"quick_ratio":{"value":17.256646216768917},"net_profit_margin":{"value":-0.5287837837837838},"roa":{"value":-0.10403594597468893},"roe":{"value":-0.10974310074040834},"debt_to_equity":{"value":0.054857527484855284,"negative_equity":false},"asset_turnover":{"value":0.19674571945123898},"altman_z_score":{"value":8.938428239682022},"roce":{"value":-0.10974310074040834}},"source_ids":{"financial_statement_id":"2020252","income_statement_id":"2020252","balance_sheet_id":"2020252"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":16200,"cogs":8961,"gross_prof":7239,"sell_exp":56131,"admin_exp":4157,"income_before_income_taxes":-53049,"provision_for_income_taxes":1233,"income_after_income_taxes":-54282,"net_income":-54282},"balance_data":{"cash":3991,"accounts_receivable":31500,"cur_assets":35491,"fixed_assets":6773,"non_cur_assets":6773,"assets":42264,"cur_liab":2695,"equity":39569,"equities":42264},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8961,8961,false],["net_turnover_source","gross_profit_calc",7239,7239,false],["gross_profit_calc","selling_exp",56131,56131,false],["gross_profit_calc","admin_exp",4157,4157,false],["gross_profit_calc","ebit_calc",53049,-53049,true]]}},"financial_ratios":{"current_ratio":{"value":13.169202226345083},"quick_ratio":{"value":13.169202226345083},"net_profit_margin":{"value":-3.350740740740741},"roa":{"value":-1.2843554798409995},"roe":{"value":-1.3718314842427153},"debt_to_equity":{"value":0.06810887310773585,"negative_equity":false},"asset_turnover":{"value":0.3833049403747871},"altman_z_score":{"value":3.9986538099417137},"roce":{"value":-1.3406707270843337}},"source_ids":{"financial_statement_id":"1894492","income_statement_id":"1894492","balance_sheet_id":"1894492"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":133875,"cogs":15003,"gross_prof":118872,"sell_exp":66687,"admin_exp":10519,"oth_op_rev":120,"income_before_income_taxes":41786,"provision_for_income_taxes":2169,"income_after_income_taxes":39617,"net_income":39617},"balance_data":{"cash":65260,"accounts_receivable":29385,"cur_assets":94645,"fixed_assets":14054,"non_cur_assets":14054,"assets":108699,"cur_liab":4848,"equity":103851,"equities":108699},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15003,15003,false],["net_turnover_source","gross_profit_calc",118872,118872,false],["gross_profit_calc","selling_exp",66687,66687,false],["gross_profit_calc","admin_exp",10519,10519,false],["gross_profit_calc","ebit_calc",41666,41666,false]]}},"financial_ratios":{"current_ratio":{"value":19.522483498349835},"quick_ratio":{"value":19.522483498349835},"net_profit_margin":{"value":0.29592530345471524},"roa":{"value":0.3644651744726262},"roe":{"value":0.3814792346727523},"debt_to_equity":{"value":0.04668226593870064,"negative_equity":false},"asset_turnover":{"value":1.2316120663483565},"altman_z_score":{"value":12.822074663329081},"roce":{"value":0.40236492667379226}},"source_ids":{"financial_statement_id":"1448010","income_statement_id":"1448010","balance_sheet_id":"1448010"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":168095,"cogs":23706,"gross_prof":144389,"sell_exp":63525,"admin_exp":4834,"income_before_income_taxes":76030,"provision_for_income_taxes":2361,"income_after_income_taxes":73669,"net_income":73669},"balance_data":{"cash":113428,"accounts_receivable":3378,"cur_assets":116806,"fixed_assets":19320,"non_cur_assets":19320,"assets":136126,"cur_liab":7892,"non_cur_liab":64000,"equity":64234,"equities":136126},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23706,23706,false],["net_turnover_source","gross_profit_calc",144389,144389,false],["gross_profit_calc","selling_exp",63525,63525,false],["gross_profit_calc","admin_exp",4834,4834,false],["gross_profit_calc","ebit_calc",76030,76030,false]]}},"financial_ratios":{"current_ratio":{"value":14.800557526609225},"quick_ratio":{"value":14.800557526609225},"net_profit_margin":{"value":0.43825812784437373},"roa":{"value":0.5411824339215139},"roe":{"value":1.1468848273500016},"debt_to_equity":{"value":1.1192203505931437,"negative_equity":false},"asset_turnover":{"value":1.2348485961535636},"altman_z_score":{"value":4.316327266926522},"roce":{"value":0.5929004788121714}},"source_ids":{"financial_statement_id":"1391225","income_statement_id":"1391225","balance_sheet_id":"1391225"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.12.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.43","0.45","0.82",1,"***","***"],[2023,"19.94","5.95","10.98",1,"***","***"],[2022,"46.33","6.91","11.43",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-0.27","0.0","0.0",1,"—","—"],["2026. gada 2. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","0.00","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4,"EUR","2018-02-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2012,1,"LVL"],[2014,2,"EUR"],[2015,2,"EUR"],[2022,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-03-15"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-09-24","Sabiedrība ar ierobežotu atbildību \"KOLAIVELK.LV\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV78ZZZ40103400483","K","SIA","2011-03-31","Rīga, Lāčplēša iela 52 - 5",1011,113000485,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","010093","Latgales priekšpilsēta","0.43","0.45","0.82",1],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","010093","Latgales priekšpilsēta","19.94","5.95","10.98",1],[2022,"sabiedrība ar ierobežotu atbildību","7311  ","010093","Latgales priekšpilsēta","46.33","6.91","11.43",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.12.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ICON DNA SIA","2026. gada 3. ceturksnis","-0.27","0.0","0.27","0.0","0.0","1"],["ICON DNA SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"],["ICON DNA SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"],["ICON DNA SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"]]}}}