{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103402037","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103402037"},"registration_number":"40103402037","company_name":"Sabiedrība ar ierobežotu atbildību \"Madame LIVORA\"","company_type":"SIA","registered_date":"2011-04-04","area_of_activity":{"nace_code":"9013","nace_description":"Cita mākslas jaunrade"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,23968,4134,54270,0,"EUR"],[2024,18394,-2961,57405,1,"EUR"],[2023,27247,4608,60834,1,"EUR"],[2022,19955,-9154,57108,1,"EUR"],[2021,22659,-3411,57260,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":23968,"cogs":16361,"gross_prof":7607,"admin_exp":3335,"oth_op_exp":138,"income_before_income_taxes":4134,"income_after_income_taxes":4134,"net_income":4134},"balance_data":{"cash":2941,"accounts_receivable":2841,"cur_assets":5782,"fixed_assets":48488,"non_cur_assets":48488,"assets":54270,"cur_liab":32795,"non_cur_liab":11960,"equity":9515,"equities":54270},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16361,16361,false],["net_turnover_source","gross_profit_calc",7607,7607,false],["gross_profit_calc","admin_exp",3335,3335,false],["gross_profit_calc","other_op_exp_exp",138,138,false],["gross_profit_calc","ebit_calc",4134,4134,false]]}},"financial_ratios":{"current_ratio":{"value":0.17630736392742796},"quick_ratio":{"value":0.17630736392742796},"net_profit_margin":{"value":0.1724799732977303},"roa":{"value":0.0761746821448314},"roe":{"value":0.4344718864950079},"debt_to_equity":{"value":4.703625853914871,"negative_equity":false},"asset_turnover":{"value":0.4416436336834347},"altman_z_score":{"value":0.5583417569278613},"roce":{"value":0.19250291036088474}},"source_ids":{"financial_statement_id":"2289547","income_statement_id":"2289547","balance_sheet_id":"2289547"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":18394,"cogs":15538,"gross_prof":2856,"admin_exp":5767,"income_before_income_taxes":-2911,"provision_for_income_taxes":50,"income_after_income_taxes":-2961,"net_income":-2961},"balance_data":{"cash":10907,"accounts_receivable":2446,"cur_assets":13353,"fixed_assets":44052,"non_cur_assets":44052,"assets":57405,"cur_liab":40064,"non_cur_liab":11960,"equity":5381,"equities":57405},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15538,15538,false],["net_turnover_source","gross_profit_calc",2856,2856,false],["gross_profit_calc","admin_exp",5767,5767,false],["gross_profit_calc","ebit_calc",2911,-2911,true],["ebit_calc","ebt_calc",2911,-2911,true]]}},"financial_ratios":{"current_ratio":{"value":0.3332917332268371},"quick_ratio":{"value":0.3332917332268371},"net_profit_margin":{"value":-0.1609764053495705},"roa":{"value":-0.05158087274627646},"roe":{"value":-0.5502694666418881},"debt_to_equity":{"value":9.668091432819178,"negative_equity":false},"asset_turnover":{"value":0.3204250500827454},"altman_z_score":{"value":-0.048559607725554677},"roce":{"value":-0.16786805835880284}},"source_ids":{"financial_statement_id":"2067445","income_statement_id":"2067445","balance_sheet_id":"2067445"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":27247,"cogs":16169,"gross_prof":11078,"admin_exp":6470,"income_before_income_taxes":4608,"income_after_income_taxes":4608,"net_income":4608},"balance_data":{"cash":11284,"accounts_receivable":7308,"cur_assets":18592,"fixed_assets":42242,"non_cur_assets":42242,"assets":60834,"cur_liab":40531,"non_cur_liab":11960,"equity":8343,"equities":60834},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16169,16169,false],["net_turnover_source","gross_profit_calc",11078,11078,false],["gross_profit_calc","admin_exp",6470,6470,false],["gross_profit_calc","ebit_calc",4608,4608,false],["ebit_calc","ebt_calc",4608,4608,false]]}},"financial_ratios":{"current_ratio":{"value":0.4587106165650983},"quick_ratio":{"value":0.4587106165650983},"net_profit_margin":{"value":0.16911953609571695},"roa":{"value":0.0757471151001085},"roe":{"value":0.552319309600863},"debt_to_equity":{"value":6.2916217188061845,"negative_equity":false},"asset_turnover":{"value":0.4478909820166354},"altman_z_score":{"value":0.6066808144712332},"roce":{"value":0.22696153277840714}},"source_ids":{"financial_statement_id":"1920011","income_statement_id":"1920011","balance_sheet_id":"1920011"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19955,"cogs":21169,"gross_prof":-1214,"admin_exp":7940,"income_before_income_taxes":-9154,"income_after_income_taxes":-9154,"net_income":-9154},"balance_data":{"cash":8668,"accounts_receivable":3993,"cur_assets":12661,"fixed_assets":44447,"non_cur_assets":44447,"assets":57108,"cur_liab":41413,"non_cur_liab":11960,"equity":3735,"equities":57108},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21169,21169,false],["net_turnover_source","gross_profit_calc",1214,-1214,true],["gross_profit_calc","admin_exp",7940,7940,false],["gross_profit_calc","ebit_calc",9154,-9154,true],["ebit_calc","ebt_calc",9154,-9154,true]]}},"financial_ratios":{"current_ratio":{"value":0.3057252553545988},"quick_ratio":{"value":0.3057252553545988},"net_profit_margin":{"value":-0.45873214733149587},"roa":{"value":-0.16029277859494293},"roe":{"value":-2.4508701472556895},"debt_to_equity":{"value":14.28995983935743,"negative_equity":false},"asset_turnover":{"value":0.34942564964628425},"altman_z_score":{"value":-0.42550169195742144},"roce":{"value":-0.583243071041733}},"source_ids":{"financial_statement_id":"1726605","income_statement_id":"1726605","balance_sheet_id":"1726605"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":22659,"cogs":18187,"gross_prof":4472,"admin_exp":7883,"income_before_income_taxes":-3411,"income_after_income_taxes":-3411,"net_income":-3411},"balance_data":{"cash":11996,"accounts_receivable":399,"cur_assets":12395,"fixed_assets":44865,"non_cur_assets":44865,"assets":57260,"cur_liab":32411,"non_cur_liab":11960,"equity":12889,"equities":57260},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18187,18187,false],["net_turnover_source","gross_profit_calc",4472,4472,false],["gross_profit_calc","admin_exp",7883,7883,false],["gross_profit_calc","ebit_calc",3411,-3411,true],["ebit_calc","ebt_calc",3411,-3411,true]]}},"financial_ratios":{"current_ratio":{"value":0.3824318904075777},"quick_ratio":{"value":0.3824318904075777},"net_profit_margin":{"value":-0.15053621077717463},"roa":{"value":-0.059570380719524973},"roe":{"value":-0.2646442703080146},"debt_to_equity":{"value":3.4425479090697495,"negative_equity":false},"asset_turnover":{"value":0.39572127139364305},"altman_z_score":{"value":0.27186671807435625},"roce":{"value":-0.13726910539659543}},"source_ids":{"financial_statement_id":"1353510","income_statement_id":"1353510","balance_sheet_id":"1353510"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.08.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.54","0.00","0.00",1,"—","—"],[2023,"0.74","0.10","0.17",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-3.63","0.0","0.0","—","—"],["2026. gada 1. ceturksnis","0.14","0.00","0.00","—","—"],["2025. gada 4. ceturksnis"," -0.02","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-07-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2011,0,"LVL"],[2012,0,"LVL"],[2013,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-03-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV24ZZZ40103402037","K","SIA","2011-04-04","Ropažu nov., Garkalnes pag., Berģi, Moru iela 3",1024,105202171,100016784,"0806000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9013  ","044400","Garkalnes pag.","1.54","0.00","0.00",1],[2023,"sabiedrība ar ierobežotu atbildību","9003  ","044400","Garkalnes pag.","0.74","0.10","0.17",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.08.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MADAME LIVORA SIA","2025. gada 4. ceturksnis"," -0.02","0.00","0.02","0.00","0.00","0"],["MADAME LIVORA SIA","2026. gada 1. ceturksnis","0.14","0.11","0.00","0.00","0.00","0"],["MADAME LIVORA SIA","2026. gada 2. ceturksnis","-3.63","2.3","5.94","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[12101,6851,5250,7632,-2382,-2382,-2382],[12135,8227,3908,6874,-2966,-2966,-2966],[0,null,null,15,-15,null,-15],[22659,18187,4472,7883,-3411,-3411,-3411],[19955,21169,-1214,7940,-9154,-9154,-9154]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[852,1522,2374,47269,47269,49643,18417,11960,19266,49643],[2670,410,3080,53132,53132,56212,27952,11960,16300,56212],[985,null,985,null,null,985,null,null,985,985],[11996,399,12395,44865,44865,57260,32411,11960,12889,57260],[8668,3993,12661,44447,44447,57108,41413,11960,3735,57108]]}}}