{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103402713","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103402713"},"registration_number":"40103402713","company_name":"Sabiedrība ar ierobežotu atbildību \"Darbnīca GRT\"","company_type":"SIA","registered_date":"2011-04-05","area_of_activity":{"nace_code":"3315","nace_description":"Civilo kuģu un laivu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,148327,8323,42099,3,"EUR"],[2024,131131,29939,49310,3,"EUR"],[2023,42445,-5795,12289,3,"EUR"],[2022,95487,-15708,2765,3,"EUR"],[2021,54757,7874,23499,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":148327,"cogs":135025,"gross_prof":13302,"admin_exp":2689,"oth_op_rev":1,"oth_op_exp":2013,"income_before_income_taxes":8601,"provision_for_income_taxes":278,"income_after_income_taxes":8323,"net_income":8323},"balance_data":{"cash":1837,"accounts_receivable":18921,"inventories":662,"cur_assets":21420,"investments":19611,"fixed_assets":1068,"non_cur_assets":20679,"assets":42099,"cur_liab":24520,"equity":17579,"equities":42099},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",135025,135025,false],["net_turnover_source","gross_profit_calc",13302,13302,false],["gross_profit_calc","admin_exp",2689,2689,false],["gross_profit_calc","other_op_exp_exp",2013,2013,false],["gross_profit_calc","ebit_calc",8600,8600,false]]}},"financial_ratios":{"current_ratio":{"value":0.8735725938009788},"quick_ratio":{"value":0.8465742251223491},"net_profit_margin":{"value":0.056112508174506324},"roa":{"value":0.19770065797287348},"roe":{"value":0.4734626543034302},"debt_to_equity":{"value":1.3948461232151999,"negative_equity":false},"asset_turnover":{"value":3.5232903394379913},"altman_z_score":{"value":4.753004394888038},"roce":{"value":0.4892769782126401}},"source_ids":{"financial_statement_id":"2285467","income_statement_id":"2285467","balance_sheet_id":"2285467"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":131131,"cogs":98181,"gross_prof":32950,"admin_exp":2459,"oth_op_exp":552,"income_before_income_taxes":29939,"income_after_income_taxes":29939,"net_income":29939},"balance_data":{"cash":1376,"accounts_receivable":25214,"inventories":916,"cur_assets":27506,"investments":20111,"fixed_assets":1693,"non_cur_assets":21804,"assets":49310,"cur_liab":40053,"equity":9257,"equities":49310},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",98181,98181,false],["net_turnover_source","gross_profit_calc",32950,32950,false],["gross_profit_calc","admin_exp",2459,2459,false],["gross_profit_calc","other_op_exp_exp",552,552,false],["gross_profit_calc","ebit_calc",29939,29939,false]]}},"financial_ratios":{"current_ratio":{"value":0.6867400694080343},"quick_ratio":{"value":0.6638703717574214},"net_profit_margin":{"value":0.22831367106176267},"roa":{"value":0.607158791320219},"roe":{"value":3.2342011450793993},"debt_to_equity":{"value":4.326779734255158,"negative_equity":false},"asset_turnover":{"value":2.659318596633543},"altman_z_score":{"value":4.614078420227755},"roce":{"value":3.2342011450793993}},"source_ids":{"financial_statement_id":"2067448","income_statement_id":"2067448","balance_sheet_id":"2067448"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":42445,"cogs":42562,"gross_prof":-117,"sell_exp":2549,"admin_exp":2330,"oth_op_rev":18,"oth_op_exp":817,"income_before_income_taxes":-5795,"income_after_income_taxes":-5795,"net_income":-5795},"balance_data":{"cash":5187,"accounts_receivable":4170,"inventories":464,"cur_assets":9821,"fixed_assets":2468,"non_cur_assets":2468,"assets":12289,"cur_liab":17753,"non_cur_liab":15218,"equity":-20682,"equities":12289},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42562,42562,false],["net_turnover_source","gross_profit_calc",117,-117,true],["gross_profit_calc","selling_exp",2549,2549,false],["gross_profit_calc","admin_exp",2330,2330,false],["gross_profit_calc","other_op_exp_exp",817,817,false]]}},"financial_ratios":{"current_ratio":{"value":0.5532022756717174},"quick_ratio":{"value":0.5270658480256858},"net_profit_margin":{"value":-0.13652962657556839},"roa":{"value":-0.47155993164618765},"roe":{"value":0.2801953389420752},"debt_to_equity":{"value":-1.594188182961029,"negative_equity":true},"asset_turnover":{"value":3.4539018634551226},"altman_z_score":{"value":-0.16986539137253232},"roce":{"value":1.0605783308931187}},"source_ids":{"financial_statement_id":"1901457","income_statement_id":"1901457","balance_sheet_id":"1901457"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":95487,"cogs":105633,"gross_prof":-10146,"sell_exp":2911,"admin_exp":2271,"oth_op_rev":721,"oth_op_exp":1101,"income_before_income_taxes":-15708,"income_after_income_taxes":-15708,"net_income":-15708},"balance_data":{"cash":25,"inventories":1012,"cur_assets":1037,"fixed_assets":1728,"non_cur_assets":1728,"assets":2765,"cur_liab":17652,"equity":-14887,"equities":2765},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",105633,105633,false],["net_turnover_source","gross_profit_calc",10146,-10146,true],["gross_profit_calc","selling_exp",2911,2911,false],["gross_profit_calc","admin_exp",2271,2271,false],["gross_profit_calc","other_op_exp_exp",1101,1101,false]]}},"financial_ratios":{"current_ratio":{"value":0.058746884205755724},"quick_ratio":{"value":0.0014162701110355766},"net_profit_margin":{"value":-0.16450406861667033},"roa":{"value":-5.681012658227848},"roe":{"value":1.0551487875327468},"debt_to_equity":{"value":-1.185732518304561,"negative_equity":true},"asset_turnover":{"value":34.53417721518987},"altman_z_score":{"value":7.591186770879556},"roce":{"value":1.0551487875327468}},"source_ids":{"financial_statement_id":"1475179","income_statement_id":"1475179","balance_sheet_id":"1475179"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":54757,"cogs":43545,"gross_prof":11212,"sell_exp":1837,"admin_exp":1183,"oth_op_rev":569,"oth_op_exp":887,"income_before_income_taxes":7874,"income_after_income_taxes":7874,"net_income":7874},"balance_data":{"cash":2746,"accounts_receivable":2411,"inventories":15180,"cur_assets":20337,"fixed_assets":3162,"non_cur_assets":3162,"assets":23499,"cur_liab":22679,"equity":820,"equities":23499},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43545,43545,false],["net_turnover_source","gross_profit_calc",11212,11212,false],["gross_profit_calc","selling_exp",1837,1837,false],["gross_profit_calc","admin_exp",1183,1183,false],["gross_profit_calc","other_op_exp_exp",887,887,false]]}},"financial_ratios":{"current_ratio":{"value":0.8967326601702015},"quick_ratio":{"value":0.22739097843820275},"net_profit_margin":{"value":0.14379896634220282},"roa":{"value":0.3350780884292949},"roe":{"value":9.602439024390243},"debt_to_equity":{"value":27.65731707317073,"negative_equity":false},"asset_turnover":{"value":2.3301842631601346},"altman_z_score":{"value":3.33989456576448},"roce":{"value":9.602439024390243}},"source_ids":{"financial_statement_id":"1350198","income_statement_id":"1350198","balance_sheet_id":"1350198"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.04.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"14.43","2.45","3.92",3,"319.42","~ 285.88"],[2023,"15.44","3.77","6.25",3,"509.27","~ 455.80"],[2022,"12.00","2.58","4.02",3,"327.56","~ 293.17"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","5.68","0.7","0.94",3,"306.38","~ 274.21"],["2026. gada 2. ceturksnis","4.0","0.92","1.28",3,"417.20","~ 373.39"],["2026. gada 1. ceturksnis","4.68","0.76","1.10",3,"358.53","~ 320.88"],["2025. gada 4. ceturksnis","5.18","0.85","1.13",3,"368.31","~ 329.63"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.92,"employees":3,"gross_salary_raw":319.4159251654118,"gross_salary_formatted":"319.42","net_salary_formatted":"~ 285.88","vsaoi_employee_part":"33.54","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.92,"employees":3,"gross_salary_raw":319.4159251654118,"gross_salary_formatted":"319.42","net_salary_formatted":"~ 285.88","vsaoi_employee_part":"33.54","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",142,"EUR","2016-07-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2011,2,"LVL"],[2014,2,"EUR"],[2015,2,"EUR"],[2020,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-03-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV08ZZZ40103402713","K","SIA","2011-04-05","Ādažu nov., Ādažu pag., Iļķene, \"Kraukļi\"",2103,103168207,100016501,"0804400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3315  ","023401","Ādažu pag.","14.43","2.45","3.92",3],[2023,"sabiedrība ar ierobežotu atbildību","3315  ","023401","Ādažu pag.","15.44","3.77","6.25",3],[2022,"sabiedrība ar ierobežotu atbildību","3315  ","023401","Ādažu pag.","12.00","2.58","4.02",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.04.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DARBNĪCA GRT SIA","2026. gada 3. ceturksnis","5.68","4.05","0.0","0.7","0.94","3"],["DARBNĪCA GRT SIA","2026. gada 2. ceturksnis","4.0","3.5","1.97","0.92","1.28","3"],["DARBNĪCA GRT SIA","2026. gada 1. ceturksnis","4.68","2.57","0.00","0.76","1.10","3"],["DARBNĪCA GRT SIA","2025. gada 4. ceturksnis","5.18","4.17","0.97","0.85","1.13","3"]]}}}