{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103402893","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103402893","company_name":"SIA \"Rail Balt\"","company_type":"SIA","registered_date":"2011-04-06","area_of_activity":{"nace_code":"4212","nace_description":"Dzelzceļu un pazemes dzelzceļu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,793526,12128,539386,24,"EUR"],[2024,865175,-83053,425604,24,"EUR"],[2023,1394103,25499,651823,27,"EUR"],[2022,1576765,-163507,761068,34,"EUR"],[2021,1379410,-53753,1804701,40,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":793526,"cogs":677662,"gross_prof":115864,"sell_exp":33810,"admin_exp":69154,"oth_op_rev":316,"interest_expenses":1031,"income_before_income_taxes":12185,"provision_for_income_taxes":57,"income_after_income_taxes":12128,"net_income":12128},"balance_data":{"cash":28363,"accounts_receivable":364888,"inventories":106707,"cur_assets":499958,"fixed_assets":39428,"non_cur_assets":39428,"assets":539386,"cur_liab":280449,"non_cur_liab":10409,"equity":248528,"equities":539386},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",677662,677662,false],["net_turnover_source","gross_profit_calc",115864,115864,false],["gross_profit_calc","selling_exp",33810,33810,false],["gross_profit_calc","admin_exp",69154,69154,false],["gross_profit_calc","ebit_calc",12900,12900,false]]}},"financial_ratios":{"current_ratio":{"value":1.7827055899646638},"quick_ratio":{"value":1.4022192983394486},"net_profit_margin":{"value":0.015283683206347366},"roa":{"value":0.022484825338440376},"roe":{"value":0.04879933045773514},"debt_to_equity":{"value":1.170322861005601,"negative_equity":false},"interest_coverage":{"value":12.818622696411252},"asset_turnover":{"value":1.4711653620969027},"altman_z_score":{"value":2.5852813317138326},"roce":{"value":0.05103944202643886}},"source_ids":{"financial_statement_id":"2261114","income_statement_id":"2261114","balance_sheet_id":"2261114"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":865175,"cogs":798998,"gross_prof":66177,"sell_exp":31979,"admin_exp":89498,"oth_op_rev":6104,"oth_op_exp":34299,"other_interest_revenues":442,"income_before_income_taxes":-83053,"income_after_income_taxes":-83053,"net_income":-83053},"balance_data":{"cash":172,"accounts_receivable":289677,"inventories":99357,"cur_assets":389206,"fixed_assets":36398,"non_cur_assets":36398,"assets":425604,"cur_liab":148104,"non_cur_liab":41100,"equity":236400,"equities":425604},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",798998,798998,false],["net_turnover_source","gross_profit_calc",66177,66177,false],["gross_profit_calc","selling_exp",31979,31979,false],["gross_profit_calc","admin_exp",89498,89498,false],["gross_profit_calc","other_op_exp_exp",34299,34299,false]]}},"financial_ratios":{"current_ratio":{"value":2.6279236212391295},"quick_ratio":{"value":1.9570639550586075},"net_profit_margin":{"value":-0.0959956078250065},"roa":{"value":-0.19514149303108053},"roe":{"value":-0.35132402707275806},"debt_to_equity":{"value":0.8003553299492385,"negative_equity":false},"asset_turnover":{"value":2.032816890818695},"altman_z_score":{"value":2.8238522487419853},"roce":{"value":-0.2992900900900901}},"source_ids":{"financial_statement_id":"2052463","income_statement_id":"2052463","balance_sheet_id":"2052463"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":1394103,"cogs":1257135,"gross_prof":136968,"sell_exp":19059,"admin_exp":80309,"oth_op_rev":1418,"oth_op_exp":10990,"income_before_income_taxes":28028,"provision_for_income_taxes":2529,"income_after_income_taxes":25499,"net_income":25499},"balance_data":{"cash":67683,"accounts_receivable":413865,"inventories":127576,"cur_assets":609124,"fixed_assets":42699,"non_cur_assets":42699,"assets":651823,"cur_liab":317370,"non_cur_liab":15000,"equity":319453,"equities":651823},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1257135,1257135,false],["net_turnover_source","gross_profit_calc",136968,136968,false],["gross_profit_calc","selling_exp",19059,19059,false],["gross_profit_calc","admin_exp",80309,80309,false],["gross_profit_calc","other_op_exp_exp",10990,10990,false]]}},"financial_ratios":{"current_ratio":{"value":1.9192866370482402},"quick_ratio":{"value":1.5173078740901786},"net_profit_margin":{"value":0.018290614108139785},"roa":{"value":0.03911951557401319},"roe":{"value":0.0798208187119858},"debt_to_equity":{"value":1.0404347431390533,"negative_equity":false},"asset_turnover":{"value":2.1387754037522457},"altman_z_score":{"value":3.407809049273548},"roce":{"value":0.08380250737771824}},"source_ids":{"financial_statement_id":"1927555","income_statement_id":"1927555","balance_sheet_id":"1927555"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":1576765,"cogs":1559445,"gross_prof":17320,"sell_exp":34597,"admin_exp":121001,"oth_op_rev":713,"oth_op_exp":33070,"other_interest_revenues":16676,"interest_expenses":1343,"income_before_income_taxes":-155302,"provision_for_income_taxes":8205,"income_after_income_taxes":-163507,"net_income":-163507},"balance_data":{"cash":1083,"accounts_receivable":463915,"inventories":272033,"cur_assets":737031,"fixed_assets":24037,"non_cur_assets":24037,"assets":761068,"cur_liab":467114,"equity":293954,"equities":761068},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1559445,1559445,false],["net_turnover_source","gross_profit_calc",17320,17320,false],["gross_profit_calc","selling_exp",34597,34597,false],["gross_profit_calc","admin_exp",121001,121001,false],["gross_profit_calc","other_op_exp_exp",33070,33070,false]]}},"financial_ratios":{"current_ratio":{"value":1.5778396708298188},"quick_ratio":{"value":0.9954700565600688},"net_profit_margin":{"value":-0.10369776092188754},"roa":{"value":-0.21483888430468762},"roe":{"value":-0.5562332882015554},"debt_to_equity":{"value":1.5890717595270007,"negative_equity":false},"interest_coverage":{"value":-114.63812360387193},"asset_turnover":{"value":2.0717793942197016},"altman_z_score":{"value":2.284847934553461},"roce":{"value":-0.5237520156214918}},"source_ids":{"financial_statement_id":"1744163","income_statement_id":"1744163","balance_sheet_id":"1744163"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":1379410,"cogs":1285952,"gross_prof":93458,"sell_exp":952,"admin_exp":229545,"oth_op_rev":63761,"oth_op_exp":1577,"other_interest_revenues":23931,"interest_expenses":2560,"income_before_income_taxes":-53484,"provision_for_income_taxes":269,"income_after_income_taxes":-53753,"net_income":-53753},"balance_data":{"cash":325910,"accounts_receivable":817106,"inventories":529941,"cur_assets":1672957,"investments":97688,"fixed_assets":34056,"non_cur_assets":131744,"assets":1804701,"cur_liab":1347240,"equity":457461,"equities":1804701},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1285952,1285952,false],["net_turnover_source","gross_profit_calc",93458,93458,false],["gross_profit_calc","selling_exp",952,952,false],["gross_profit_calc","admin_exp",229545,229545,false],["gross_profit_calc","other_op_exp_exp",1577,1577,false]]}},"financial_ratios":{"current_ratio":{"value":1.2417661292716962},"quick_ratio":{"value":0.8484130518690063},"net_profit_margin":{"value":-0.038968109554084716},"roa":{"value":-0.02978498931401933},"roe":{"value":-0.1175029128166117},"debt_to_equity":{"value":2.9450379376602593,"negative_equity":false},"interest_coverage":{"value":-19.8921875},"asset_turnover":{"value":0.7643426805880863},"altman_z_score":{"value":1.1618613086455971},"roce":{"value":-0.11131877908717902}},"source_ids":{"financial_statement_id":"1420525","income_statement_id":"1420525","balance_sheet_id":"1420525"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.06.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"43.43","37.83","73.76",24,"751.28","~ 618.59"],[2023,"68.60","41.79","84.18",29,"709.58","~ 591.94"],[2022,"75.55","69.76","128.46",33,"951.58","~ 706.17"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","14.32","4.54","13.01",23,"553.10","~ 495.02"],["2026. gada 1. ceturksnis","17.65","6.15","14.11",23,"599.86","~ 536.88"],["2025. gada 4. ceturksnis","17.39","8.03","19.08",25,"746.26","~ 627.64"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":73.76,"employees":24,"gross_salary_raw":751.2792933737493,"gross_salary_formatted":"751.28","net_salary_formatted":"~ 618.59","vsaoi_employee_part":"78.88","non_taxable_minimum":"403.35","iin_part":"53.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":73.76,"employees":24,"gross_salary_raw":751.2792933737493,"gross_salary_formatted":"751.28","net_salary_formatted":"~ 618.59","vsaoi_employee_part":"78.88","non_taxable_minimum":"403.35","iin_part":"53.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",71000,"EUR","2015-07-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,24,"EUR"],[2018,38,"EUR"],[2011,6,"LVL"],[2012,31,"LVL"],[2013,48,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-04-01"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-06-16","Sabiedrība ar ierobežotu atbildību \"Dzelzceļu būve\""],["2017-06-13","Sabiedrība ar ierobežotu atbildību \"Dzelzceļu būve\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV95ZZZ40103402893","K","SIA","2011-04-06","Rīga, Gunāra Astras iela 8B",1082,104994253,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4212  ","010094","Vidzemes priekšpilsēta","43.43","37.83","73.76",24],[2023,"sabiedrība ar ierobežotu atbildību","4212  ","010094","Vidzemes priekšpilsēta","68.60","41.79","84.18",29],[2022,"sabiedrība ar ierobežotu atbildību","4212  ","010094","Vidzemes priekšpilsēta","75.55","69.76","128.46",33]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.06.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RAIL BALT SIA","2025. gada 4. ceturksnis","17.39","5.85","15.61","8.03","19.08","25"],["RAIL BALT SIA","2026. gada 1. ceturksnis","17.65","0.00","2.68","6.15","14.11","23"],["RAIL BALT SIA","2026. gada 2. ceturksnis","14.32","2.25","5.5","4.54","13.01","23"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","labour_exp"],"data":[[647137,705223,-58086,36940,170226,67164,20583,23931,183,-194923,235,-195158,-195158,null],[896235,802329,93906,27193,173564,31924,920,23931,904,-52820,null,-52820,-52820,null],[0,null,null,null,null,null,201,null,16,-1550,null,null,-1550,1333],[1379410,1285952,93458,952,229545,63761,1577,23931,2560,-53484,269,-53753,-53753,null],[1576765,1559445,17320,34597,121001,713,33070,16676,1343,-155302,8205,-163507,-163507,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[22087,538134,232442,792663,447688,25622,473310,1265973,701939,564034,1265973],[1910,849279,237445,1088634,106688,26101,132789,1221423,710209,511214,1221423],[6739,40142,null,46881,null,null,null,46881,46431,450,46881],[325910,817106,529941,1672957,97688,34056,131744,1804701,1347240,457461,1804701],[1083,463915,272033,737031,null,24037,24037,761068,467114,293954,761068]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_int_rcv","cfi_net","cff_iss_cap","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_div_pd","cfo_im_ebwc","cfi_ln_rcv"],"data":[[156715,73603,12,73615,73615,-81915,-5447,145,87217,48000,275701,120000,199453,2273,36348,6739,43087,null,null,null],[279738,80184,-138,-43787,36259,-18477,-886,466,23997,null,null,null,-452,null,11810,43087,54897,null,null,null],[160571,-17570,-1094,-96846,-115510,-6219,-1838,929,-7128,null,275000,null,null,null,20035,78111,98146,132327,null,null],[192961,794615,-838,-28207,765570,-20042,null,1125,-15589,-144,null,-125000,null,null,611357,98146,709503,null,323398,3328]]}},"public_procurement":{"kopa_eur":292481.08,"ligumu_skaits":9,"periods":{"no":"2019-05-14","lidz":"2025-09-02"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[98700,"2023-01-31","Valmieras novada pašvaldība","Dzelzceļa pievedceļa būvprojekta izstrāde un autoruzraudzība"],[31399.87,"2024-09-10","Ventspils muzejs","Ventspils Piejūras brīvdabas muzeja šaursliežu dzelzceļa sliežu ceļa vienkāršota atjaunošana 2024.gadā"],[30973.47,"2023-05-02","Ventspils muzejs","Ventspils Piejūras brīvdabas muzeja šaursliežu dzelzceļa sliežu ceļa vienkāršota atjaunošana 2023.gadā"],[27701.76,"2025-09-02","Ventspils muzejs","Ventspils Piejūras brīvdabas muzeja šaursliežu dzelzceļa sliežu ceļa vienkāršota atjaunošana 2025. – 2027. gadā"],[27254.65,"2019-05-14","Ventspils pilsētas pašvaldības iestāde \"Komunālā pārvalde\"","Ventspils Piejūras brīvdabas muzeja šaursliežu dzelzceļa sliežu ceļa vienkāršota atjaunošana"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valmieras novada pašvaldība",98700,1],["Ventspils muzejs",90075.1,3],["Ventspils pilsētas pašvaldības iestāde \"Komunālā pārvalde\"",77662.74,4],["Ventspils valstspilsētas pašvaldības iestāde \"Ventspils Komunālā pārvalde\"",26043.24,1]]},"pa_gadiem":{"2025":{"summa_eur":27701.76,"ligumu_skaits":1},"2024":{"summa_eur":31399.87,"ligumu_skaits":1},"2023":{"summa_eur":129673.47,"ligumu_skaits":2},"2022":{"summa_eur":26043.24,"ligumu_skaits":1},"2021":{"summa_eur":25619.23,"ligumu_skaits":1},"2020":{"summa_eur":24788.86,"ligumu_skaits":2},"2019":{"summa_eur":27254.65,"ligumu_skaits":1}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2018-12-01","lidz":"2023-05-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":9917.35,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[9917.35,"2019-05-07","Rīgas Tehniskā universitāte","Rīgas Tehniskās universitātes akadēmiskā personāla stiprināšana stratēģiskās specializācijas jomās"]]}}}}