{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103403028","dati_atjaunoti":"2026-10-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103403028"},"registration_number":"40103403028","company_name":"Akciju sabiedrība \"PROXIMO Baltic\"","company_type":"AS","registered_date":"2011-04-06","area_of_activity":{"nace_code":"4646","nace_description":"Farmaceitisku produktu un medicīnas preču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,253562,3221,132673,2,"EUR"],[2024,341776,71788,167963,5,"EUR"],[2023,254529,37413,175819,5,"EUR"],[2022,208185,19002,146212,5,"EUR"],[2021,324908,66782,169288,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":253562,"cogs":202947,"gross_prof":50615,"sell_exp":27600,"admin_exp":11841,"oth_op_exp":236,"other_interest_revenues":135,"income_before_income_taxes":11073,"provision_for_income_taxes":7852,"income_after_income_taxes":3221,"net_income":3221},"balance_data":{"cash":18952,"accounts_receivable":16202,"inventories":93539,"cur_assets":128693,"fixed_assets":3980,"non_cur_assets":3980,"assets":132673,"cur_liab":26912,"provisions":2360,"equity":103401,"equities":132673},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",202947,202947,false],["net_turnover_source","gross_profit_calc",50615,50615,false],["gross_profit_calc","selling_exp",27600,27600,false],["gross_profit_calc","admin_exp",11841,11841,false],["gross_profit_calc","other_op_exp_exp",236,236,false]]}},"financial_ratios":{"current_ratio":{"value":4.781993162901308},"quick_ratio":{"value":1.306257431629013},"net_profit_margin":{"value":0.012703007548449689},"roa":{"value":0.02427773548498941},"roe":{"value":0.03115056914343188},"debt_to_equity":{"value":0.26026827593543583,"negative_equity":false},"asset_turnover":{"value":1.911180119542032},"altman_z_score":{"value":4.990565693443912},"roce":{"value":0.1046983292518036}},"source_ids":{"financial_statement_id":"2172017","income_statement_id":"2172017","balance_sheet_id":"2172017"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":341776,"cogs":217250,"gross_prof":124526,"sell_exp":29911,"admin_exp":8455,"oth_op_exp":1569,"interest_expenses":335,"income_before_income_taxes":84256,"provision_for_income_taxes":12468,"income_after_income_taxes":71788,"net_income":71788},"balance_data":{"cash":59786,"accounts_receivable":39245,"inventories":63035,"cur_assets":162066,"fixed_assets":5897,"non_cur_assets":5897,"assets":167963,"cur_liab":34026,"provisions":2360,"equity":131577,"equities":167963},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",217250,217250,false],["net_turnover_source","gross_profit_calc",124526,124526,false],["gross_profit_calc","selling_exp",29911,29911,false],["gross_profit_calc","admin_exp",8455,8455,false],["gross_profit_calc","other_op_exp_exp",1569,1569,false]]}},"financial_ratios":{"current_ratio":{"value":4.763004761065068},"quick_ratio":{"value":2.9104508317169224},"net_profit_margin":{"value":0.21004400543045737},"roa":{"value":0.42740365437626143},"roe":{"value":0.5455968748337475},"debt_to_equity":{"value":0.25860142730112406,"negative_equity":false},"interest_coverage":{"value":252.51044776119403},"asset_turnover":{"value":2.03482909926591},"altman_z_score":{"value":6.429745324065329},"roce":{"value":0.6315730530025311}},"source_ids":{"financial_statement_id":"2029858","income_statement_id":"2029858","balance_sheet_id":"2029858"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":254529,"cogs":188259,"gross_prof":66270,"sell_exp":6165,"admin_exp":1606,"oth_op_exp":14901,"income_before_income_taxes":43598,"provision_for_income_taxes":6185,"income_after_income_taxes":37413,"net_income":37413},"balance_data":{"cash":15855,"accounts_receivable":95690,"inventories":56616,"cur_assets":168161,"fixed_assets":7658,"non_cur_assets":7658,"assets":175819,"cur_liab":70917,"provisions":2360,"equity":102542,"equities":175819},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",188259,188259,false],["net_turnover_source","gross_profit_calc",66270,66270,false],["gross_profit_calc","selling_exp",6165,6165,false],["gross_profit_calc","admin_exp",1606,1606,false],["gross_profit_calc","other_op_exp_exp",14901,14901,false]]}},"financial_ratios":{"current_ratio":{"value":2.371236797946896},"quick_ratio":{"value":1.5728950745237391},"net_profit_margin":{"value":0.14698914465542237},"roa":{"value":0.2127927015851529},"roe":{"value":0.3648553763335999},"debt_to_equity":{"value":0.6915897875992276,"negative_equity":false},"asset_turnover":{"value":1.4476763034711835},"altman_z_score":{"value":3.7130810590985144},"roce":{"value":0.41560694743665516}},"source_ids":{"financial_statement_id":"1902100","income_statement_id":"1902100","balance_sheet_id":"1902100"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":208185,"cogs":148717,"gross_prof":59468,"sell_exp":12340,"admin_exp":1262,"oth_op_rev":826,"oth_op_exp":21572,"income_before_income_taxes":25120,"provision_for_income_taxes":6118,"income_after_income_taxes":19002,"net_income":19002},"balance_data":{"cash":50359,"accounts_receivable":29628,"inventories":55526,"cur_assets":135513,"fixed_assets":10699,"non_cur_assets":10699,"assets":146212,"cur_liab":43010,"provisions":2360,"equity":100842,"equities":146212},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",148717,148717,false],["net_turnover_source","gross_profit_calc",59468,59468,false],["gross_profit_calc","selling_exp",12340,12340,false],["gross_profit_calc","admin_exp",1262,1262,false],["gross_profit_calc","other_op_exp_exp",21572,21572,false]]}},"financial_ratios":{"current_ratio":{"value":3.1507323878167868},"quick_ratio":{"value":1.8597302952801673},"net_profit_margin":{"value":0.09127458750630449},"roa":{"value":0.12996197302546986},"roe":{"value":0.188433390849051},"debt_to_equity":{"value":0.42650879593820035,"negative_equity":false},"asset_turnover":{"value":1.4238571389489234},"altman_z_score":{"value":3.9773411671683268},"roce":{"value":0.24340613554000892}},"source_ids":{"financial_statement_id":"1706045","income_statement_id":"1706045","balance_sheet_id":"1706045"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":324908,"cogs":209063,"gross_prof":115845,"sell_exp":10711,"admin_exp":3268,"oth_op_rev":152,"oth_op_exp":27785,"income_before_income_taxes":74233,"provision_for_income_taxes":7451,"income_after_income_taxes":66782,"net_income":66782},"balance_data":{"cash":23985,"accounts_receivable":68658,"inventories":66374,"cur_assets":159017,"fixed_assets":10271,"non_cur_assets":10271,"assets":169288,"cur_liab":11195,"provisions":2360,"equity":155733,"equities":169288},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",209063,209063,false],["net_turnover_source","gross_profit_calc",115845,115845,false],["gross_profit_calc","selling_exp",10711,10711,false],["gross_profit_calc","admin_exp",3268,3268,false],["gross_profit_calc","other_op_exp_exp",27785,27785,false]]}},"financial_ratios":{"current_ratio":{"value":14.204287628405538},"quick_ratio":{"value":8.275390799464047},"net_profit_margin":{"value":0.2055412609107809},"roa":{"value":0.3944875005907093},"roe":{"value":0.4288236918315322},"debt_to_equity":{"value":0.07188585592006833,"negative_equity":false},"asset_turnover":{"value":1.9192618496290346},"altman_z_score":{"value":10.52570588628676},"roce":{"value":0.46955273161999583}},"source_ids":{"financial_statement_id":"1433360","income_statement_id":"1433360","balance_sheet_id":"1433360"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.04.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"97.68","6.66","10.83",4,"661.85","~ 561.44"],[2023,"105.52","6.31","10.57",4,"645.96","~ 551.28"],[2022,"50.95","5.53","9.28",4,"567.13","~ 469.35"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","12.78","0.83","1.85",3,"602.98","~ 539.67"],["2026. gada 2. ceturksnis","20.34","0.97","2.06",3,"671.43","~ 587.94"],["2026. gada 1. ceturksnis","21.58","0.88","2.21",3,"720.32","~ 620.54"],["2025. gada 4. ceturksnis","15.23","0.76","2.57",4,"628.24","~ 548.94"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.83,"employees":4,"gross_salary_raw":661.8509826928719,"gross_salary_formatted":"661.85","net_salary_formatted":"~ 561.44","vsaoi_employee_part":"69.49","non_taxable_minimum":"437.75","iin_part":"30.92","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.83,"employees":4,"gross_salary_raw":661.8509826928719,"gross_salary_formatted":"661.85","net_salary_formatted":"~ 561.44","vsaoi_employee_part":"69.49","non_taxable_minimum":"437.75","iin_part":"30.92","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",35000,"EUR","2015-09-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2013,3,"LVL"],[2014,3,"EUR"],[2020,5,"EUR"],[2021,4,"EUR"],[2023,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-03-16"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2016-11-10","Sabiedrība ar ierobežotu atbildību \"PROXIMO Baltic\""],["2011-10-28","Sabiedrība ar ierobežotu atbildību \"Scan Neuro Baltic\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV39ZZZ40103403028","K","AS","2011-04-06","Mārupes nov., Mārupe, Lambertu iela 33B",2167,105644680,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","4646  ","039200","Mārupe","97.68","6.66","10.83",4],[2023,"akciju sabiedrība","4646  ","039200","Mārupe","105.52","6.31","10.57",4],[2022,"akciju sabiedrība","4646  ","039200","Mārupe","50.95","5.53","9.28",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.04.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PROXIMO BALTIC AS","2026. gada 3. ceturksnis","12.78","9.33","0.0","0.83","1.85","3"],["PROXIMO BALTIC AS","2026. gada 2. ceturksnis","20.34","16.17","0.0","0.97","2.06","3"],["PROXIMO BALTIC AS","2026. gada 1. ceturksnis","21.58","17.35","0.00","0.88","2.21","3"],["PROXIMO BALTIC AS","2025. gada 4. ceturksnis","15.23","10.77","0.00","0.76","2.57","4"]]}},"public_procurement":{"kopa_eur":41426588.92,"ligumu_skaits":18,"periods":{"no":"2018-05-09","lidz":"2026-09-24"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[12356858.55,"2026-09-14","Rīgas Austrumu klīniskā universitātes slimnīca","Invazīvās Radioloģijas un Radioloģijas vienreizlietojamās preces"],[11600000,"2025-10-20","Rīgas Austrumu klīniskā universitātes slimnīca","Medicīnas preces un materiāli invazīvās kardioloģijas un aritmoloģijas procedūru un manipulāciju nodrošināšanai"],[11271986.26,"2024-03-27","Rīgas Austrumu klīniskā universitātes slimnīca","Invazīvās radioloģijas manipulāciju vienreizējās lietošanas materiālu un instrumentu piegāde"],[2366411,"2024-10-29","Rīgas Austrumu klīniskā universitātes slimnīca","Papildus medicīnisko preču un materiālu piegāde operatīvās ķirurģiskās darbības nodrošināšanai"],[1100000,"2025-10-10","Daugavpils reģionālā slimnīca","Medicīnas ierīču trombektomijas procedūras veikšanai akūtu celebrālu infarktu gadījumos un invazīvās kardioloģijas medicīnas preču piegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Rīgas Austrumu klīniskā universitātes slimnīca",37717935.81,6],["Daugavpils reģionālā slimnīca",2100000,3],["Paula Stradiņa klīniskā universitātes slimnīca",1608653.11,9]]},"pa_gadiem":{"2026":{"summa_eur":13202572.83,"ligumu_skaits":3},"2025":{"summa_eur":12700000,"ligumu_skaits":2},"2024":{"summa_eur":14438397.26,"ligumu_skaits":3},"2023":{"summa_eur":5880,"ligumu_skaits":1},"2022":{"summa_eur":962938.83,"ligumu_skaits":3},"2021":{"summa_eur":116800,"ligumu_skaits":1},"2020":{"ligumu_skaits":5}},"bez_publicetas_summas":5,"visparigas_vienosanas":13,"kopigas_vienosanas_skaits":7,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}