{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103409459","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103409459"},"registration_number":"40103409459","company_name":"Sabiedrība ar ierobežotu atbildību \"MeadowSweet\"","company_type":"SIA","registered_date":"2011-04-21","area_of_activity":{"nace_code":"5612","nace_description":"Mobilo ēdināšanas vietu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,238224,1046,46943,9,"EUR"],[2024,219338,10211,61102,7,"EUR"],[2023,149870,10446,59031,4,"EUR"],[2022,113161,5186,53811,3,"EUR"],[2021,96242,523,57036,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":238224,"cogs":112641,"gross_prof":125583,"sell_exp":115151,"admin_exp":6628,"oth_op_exp":146,"interest_expenses":2151,"income_before_income_taxes":1507,"provision_for_income_taxes":461,"income_after_income_taxes":1046,"net_income":1046},"balance_data":{"cash":4719,"accounts_receivable":656,"inventories":358,"cur_assets":5733,"fixed_assets":41210,"non_cur_assets":41210,"assets":46943,"cur_liab":16239,"non_cur_liab":12558,"equity":18146,"equities":46943},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",112641,112641,false],["net_turnover_source","gross_profit_calc",125583,125583,false],["gross_profit_calc","selling_exp",115151,115151,false],["gross_profit_calc","admin_exp",6628,6628,false],["gross_profit_calc","other_op_exp_exp",146,146,false]]}},"financial_ratios":{"current_ratio":{"value":0.35303898023277297},"quick_ratio":{"value":0.33099328776402487},"net_profit_margin":{"value":0.004390825441601182},"roa":{"value":0.022282342415269583},"roe":{"value":0.0576435578088835},"debt_to_equity":{"value":1.5869613137881626,"negative_equity":false},"interest_coverage":{"value":1.700604370060437},"asset_turnover":{"value":5.074750229001129},"altman_z_score":{"value":5.7383124025882335},"roce":{"value":0.11913757165190203}},"source_ids":{"financial_statement_id":"2254121","income_statement_id":"2254121","balance_sheet_id":"2254121"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":219338,"cogs":92874,"gross_prof":126464,"sell_exp":106083,"admin_exp":5430,"oth_op_exp":1508,"interest_expenses":3222,"income_before_income_taxes":10221,"provision_for_income_taxes":10,"income_after_income_taxes":10211,"net_income":10211},"balance_data":{"cash":17659,"accounts_receivable":791,"inventories":283,"cur_assets":18733,"fixed_assets":42369,"non_cur_assets":42369,"assets":61102,"cur_liab":23408,"non_cur_liab":18794,"equity":18900,"equities":61102},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",92874,92874,false],["net_turnover_source","gross_profit_calc",126464,126464,false],["gross_profit_calc","selling_exp",106083,106083,false],["gross_profit_calc","admin_exp",5430,5430,false],["gross_profit_calc","other_op_exp_exp",1508,1508,false]]}},"financial_ratios":{"current_ratio":{"value":0.8002819548872181},"quick_ratio":{"value":0.7881920710868079},"net_profit_margin":{"value":0.04655372074150398},"roa":{"value":0.16711400608818042},"roe":{"value":0.5402645502645502},"debt_to_equity":{"value":2.2329100529100527,"negative_equity":false},"interest_coverage":{"value":4.172253258845438},"asset_turnover":{"value":3.5897024647311055},"altman_z_score":{"value":4.661321268249818},"roce":{"value":0.35663500822412053}},"source_ids":{"financial_statement_id":"2064332","income_statement_id":"2064332","balance_sheet_id":"2064332"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":149870,"cogs":67420,"gross_prof":82450,"sell_exp":62522,"admin_exp":5686,"oth_op_exp":57,"interest_expenses":3734,"income_before_income_taxes":10451,"provision_for_income_taxes":5,"income_after_income_taxes":10446,"net_income":10446},"balance_data":{"cash":9005,"accounts_receivable":819,"inventories":437,"cur_assets":10261,"fixed_assets":48770,"non_cur_assets":48770,"assets":59031,"cur_liab":25412,"non_cur_liab":24930,"equity":8689,"equities":59031},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67420,67420,false],["net_turnover_source","gross_profit_calc",82450,82450,false],["gross_profit_calc","selling_exp",62522,62522,false],["gross_profit_calc","admin_exp",5686,5686,false],["gross_profit_calc","other_op_exp_exp",57,57,false]]}},"financial_ratios":{"current_ratio":{"value":0.40378561309617506},"quick_ratio":{"value":0.38658901306469384},"net_profit_margin":{"value":0.06970040701941682},"roa":{"value":0.17695786959394216},"roe":{"value":1.202209690413166},"debt_to_equity":{"value":5.7937622281045,"negative_equity":false},"interest_coverage":{"value":3.79887520085699},"asset_turnover":{"value":2.538835527095933},"altman_z_score":{"value":3.2935005653172187},"roce":{"value":0.4219340254023023}},"source_ids":{"financial_statement_id":"1888973","income_statement_id":"1888973","balance_sheet_id":"1888973"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":113161,"cogs":54259,"gross_prof":58902,"sell_exp":45491,"admin_exp":4212,"oth_op_exp":791,"interest_expenses":3215,"income_before_income_taxes":5193,"provision_for_income_taxes":7,"income_after_income_taxes":5186,"net_income":5186},"balance_data":{"cash":1484,"inventories":543,"cur_assets":2027,"fixed_assets":51784,"non_cur_assets":51784,"assets":53811,"cur_liab":23279,"non_cur_liab":32289,"equity":-1757,"equities":53811},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54259,54259,false],["net_turnover_source","gross_profit_calc",58902,58902,false],["gross_profit_calc","selling_exp",45491,45491,false],["gross_profit_calc","admin_exp",4212,4212,false],["gross_profit_calc","other_op_exp_exp",791,791,false]]}},"financial_ratios":{"current_ratio":{"value":0.08707418703552558},"quick_ratio":{"value":0.06374844280252588},"net_profit_margin":{"value":0.045828509822288595},"roa":{"value":0.09637434725242051},"roe":{"value":-2.951622083096187},"debt_to_equity":{"value":-31.626636311895275,"negative_equity":true},"interest_coverage":{"value":2.6152410575427685},"asset_turnover":{"value":2.102934344279051},"altman_z_score":{"value":2.2600929896095314},"roce":{"value":0.275383204506747}},"source_ids":{"financial_statement_id":"1705508","income_statement_id":"1705508","balance_sheet_id":"1705508"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":96242,"cogs":44660,"gross_prof":51582,"sell_exp":44299,"admin_exp":3409,"oth_op_exp":213,"interest_expenses":3124,"income_before_income_taxes":537,"provision_for_income_taxes":14,"income_after_income_taxes":523,"net_income":523},"balance_data":{"cash":663,"accounts_receivable":101,"inventories":252,"cur_assets":1016,"fixed_assets":56020,"non_cur_assets":56020,"assets":57036,"cur_liab":22687,"non_cur_liab":41292,"equity":-6943,"equities":57036},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44660,44660,false],["net_turnover_source","gross_profit_calc",51582,51582,false],["gross_profit_calc","selling_exp",44299,44299,false],["gross_profit_calc","admin_exp",3409,3409,false],["gross_profit_calc","other_op_exp_exp",213,213,false]]}},"financial_ratios":{"current_ratio":{"value":0.044783356107021645},"quick_ratio":{"value":0.03367567329307533},"net_profit_margin":{"value":0.005434217909021009},"roa":{"value":0.009169647240339435},"roe":{"value":-0.07532766815497624},"debt_to_equity":{"value":-9.214892697681117,"negative_equity":true},"interest_coverage":{"value":1.1718950064020486},"asset_turnover":{"value":1.68739042008556},"altman_z_score":{"value":1.4623361698221358},"roce":{"value":0.10658243325861015}},"source_ids":{"financial_statement_id":"1384963","income_statement_id":"1384963","balance_sheet_id":"1384963"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.07.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"38.29","4.04","15.71",7,"548.62","~ 489.07"],[2023,"19.93","0.81","8.38",4,"512.12","~ 458.35"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.9","0.51","3.05",10,"298.23","~ 266.92"],["2026. gada 1. ceturksnis","9.91","0.97","4.74",8,"579.35","~ 518.52"],["2025. gada 4. ceturksnis","11.13","1.28","5.21",8,"636.79","~ 554.65"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.71,"employees":7,"gross_salary_raw":548.6178044112922,"gross_salary_formatted":"548.62","net_salary_formatted":"~ 489.07","vsaoi_employee_part":"57.60","non_taxable_minimum":"481.30","iin_part":"1.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.71,"employees":7,"gross_salary_raw":548.6178044112922,"gross_salary_formatted":"548.62","net_salary_formatted":"~ 489.07","vsaoi_employee_part":"57.60","non_taxable_minimum":"481.30","iin_part":"1.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-02-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,7,"EUR"],[2011,1,"LVL"],[2012,1,"LVL"],[2013,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-02-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV32ZZZ40103409459","K","SIA","2011-04-21","Ogres nov., Ogre, Tīnūžu iela 10 - 16",5001,114273735,100015356,100003470,"0740201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5612  ","040010","Ogre","38.29","4.04","15.71",7],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","040010","Ogre","19.93","0.81","8.38",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 04.07.2016 ","nav","nav",null],["nav"," 14.10.2011 ","nav","nav"," 17.12.2014 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEADOWSWEET SIA","2025. gada 4. ceturksnis","11.13","4.59","0.00","1.28","5.21","8"],["MEADOWSWEET SIA","2026. gada 1. ceturksnis","9.91","4.14","0.00","0.97","4.74","8"],["MEADOWSWEET SIA","2026. gada 2. ceturksnis","5.9","2.28","0.0","0.51","3.05","10"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","other_taxes"],"data":[[84453,37781,46672,39390,4056,81,466,2679,3,2676,2676,null,null],[15,167,-152,117,15,null,null,-274,null,null,-275,10,1],[84455,38437,46018,39664,3553,141,1465,1195,2,1193,1193,null,null],[96242,44660,51582,44299,3409,213,3124,537,14,523,523,null,null],[113161,54259,58902,45491,4212,791,3215,5193,7,5186,5186,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[251,14,185,450,4390,4390,4840,11017,2482,-8659,4840],[158,25,506,689,null,null,689,21,943,-275,689],[759,139,109,1007,41070,41070,42077,42553,6990,-7466,42077],[663,101,252,1016,56020,56020,57036,22687,41292,-6943,57036],[1484,null,543,2027,51784,51784,53811,23279,32289,-1757,53811]]}}}