{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103410373","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103410373"},"registration_number":"40103410373","company_name":"Sabiedrība ar ierobežotu atbildību \"Grand Eko\"","company_type":"SIA","registered_date":"2011-04-27","area_of_activity":{"nace_code":"6812","nace_description":"Būvniecības projektu attīstīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,167266,7884,83281,7,"EUR"],[2024,163524,28912,170305,8,"EUR"],[2023,209031,79948,161769,9,"EUR"],[2022,111860,3559,55035,10,"EUR"],[2021,79448,-11801,67457,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":167266,"cogs":97801,"gross_prof":69465,"admin_exp":38794,"oth_op_rev":336,"oth_op_exp":1327,"income_before_income_taxes":29680,"provision_for_income_taxes":21796,"income_after_income_taxes":7884,"net_income":7884},"balance_data":{"cash":29483,"accounts_receivable":52507,"cur_assets":81990,"fixed_assets":1291,"non_cur_assets":1291,"assets":83281,"cur_liab":18582,"equity":64699,"equities":83281},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",97801,97801,false],["net_turnover_source","gross_profit_calc",69465,69465,false],["gross_profit_calc","admin_exp",38794,38794,false],["gross_profit_calc","other_op_exp_exp",1327,1327,false],["gross_profit_calc","ebit_calc",29344,29344,false]]}},"financial_ratios":{"current_ratio":{"value":4.412334517274782},"quick_ratio":{"value":4.412334517274782},"net_profit_margin":{"value":0.047134504322456444},"roa":{"value":0.09466745115932806},"roe":{"value":0.12185659747445865},"debt_to_equity":{"value":0.2872069120079136,"negative_equity":false},"asset_turnover":{"value":2.0084533086778498},"altman_z_score":{"value":5.77800037466086},"roce":{"value":0.4587397023137916}},"source_ids":{"financial_statement_id":"2318504","income_statement_id":"2318504","balance_sheet_id":"2318504"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":163524,"cogs":104127,"gross_prof":59397,"admin_exp":33063,"oth_op_rev":2806,"oth_op_exp":228,"income_before_income_taxes":28912,"income_after_income_taxes":28912,"net_income":28912},"balance_data":{"cash":114501,"accounts_receivable":55536,"cur_assets":170037,"fixed_assets":268,"non_cur_assets":268,"assets":170305,"cur_liab":23490,"equity":146815,"equities":170305},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",104127,104127,false],["net_turnover_source","gross_profit_calc",59397,59397,false],["gross_profit_calc","admin_exp",33063,33063,false],["gross_profit_calc","other_op_exp_exp",228,228,false],["gross_profit_calc","ebit_calc",26106,26106,false]]}},"financial_ratios":{"current_ratio":{"value":7.238697318007663},"quick_ratio":{"value":7.238697318007663},"net_profit_margin":{"value":0.17680585112888628},"roa":{"value":0.16976600804439096},"roe":{"value":0.1969281068010762},"debt_to_equity":{"value":0.1599972754827504,"negative_equity":false},"asset_turnover":{"value":0.9601832007281055},"altman_z_score":{"value":5.457921244894452},"roce":{"value":0.1969281068010762}},"source_ids":{"financial_statement_id":"1988830","income_statement_id":"1988830","balance_sheet_id":"1988830"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":209031,"cogs":97247,"gross_prof":111784,"admin_exp":20914,"oth_op_exp":10526,"income_before_income_taxes":80344,"provision_for_income_taxes":396,"income_after_income_taxes":79948,"net_income":79948},"balance_data":{"cash":102612,"accounts_receivable":58085,"cur_assets":160697,"fixed_assets":1072,"non_cur_assets":1072,"assets":161769,"cur_liab":43866,"equity":117903,"equities":161769},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",97247,97247,false],["net_turnover_source","gross_profit_calc",111784,111784,false],["gross_profit_calc","admin_exp",20914,20914,false],["gross_profit_calc","other_op_exp_exp",10526,10526,false],["gross_profit_calc","ebit_calc",80344,80344,false]]}},"financial_ratios":{"current_ratio":{"value":3.6633611453061596},"quick_ratio":{"value":3.6633611453061596},"net_profit_margin":{"value":0.3824695858509025},"roa":{"value":0.4942108809475239},"roe":{"value":0.6780828308015912},"debt_to_equity":{"value":0.37205160174041374,"negative_equity":false},"asset_turnover":{"value":1.2921573354598224},"altman_z_score":{"value":5.096715079793575},"roce":{"value":0.681441523964615}},"source_ids":{"financial_statement_id":"1887555","income_statement_id":"1887555","balance_sheet_id":"1887555"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":111860,"cogs":90528,"gross_prof":21332,"admin_exp":18242,"oth_op_rev":521,"oth_op_exp":52,"income_before_income_taxes":3559,"income_after_income_taxes":3559,"net_income":3559},"balance_data":{"cash":11163,"accounts_receivable":37780,"cur_assets":48943,"fixed_assets":6067,"intangible_assets":25,"non_cur_assets":6092,"assets":55035,"cur_liab":17080,"equity":37955,"equities":55035},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",90528,90528,false],["net_turnover_source","gross_profit_calc",21332,21332,false],["gross_profit_calc","admin_exp",18242,18242,false],["gross_profit_calc","other_op_exp_exp",52,52,false],["gross_profit_calc","ebit_calc",3038,3038,false]]}},"financial_ratios":{"current_ratio":{"value":2.8655152224824354},"quick_ratio":{"value":2.8655152224824354},"net_profit_margin":{"value":0.03181655640979796},"roa":{"value":0.06466793858453711},"roe":{"value":0.0937689368989593},"debt_to_equity":{"value":0.4500065867474641,"negative_equity":false},"asset_turnover":{"value":2.0325247569728355},"altman_z_score":{"value":4.161951433737398},"roce":{"value":0.0937689368989593}},"source_ids":{"financial_statement_id":"1770292","income_statement_id":"1770292","balance_sheet_id":"1770292"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":79448,"cogs":95518,"gross_prof":-16070,"admin_exp":22468,"oth_op_rev":26737,"income_before_income_taxes":-11801,"income_after_income_taxes":-11801,"net_income":-11801},"balance_data":{"cash":5160,"accounts_receivable":57088,"cur_assets":62248,"fixed_assets":4821,"intangible_assets":388,"non_cur_assets":5209,"assets":67457,"cur_liab":33061,"equity":34396,"equities":67457},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",95518,95518,false],["net_turnover_source","gross_profit_calc",16070,-16070,true],["gross_profit_calc","admin_exp",22468,22468,false],["gross_profit_calc","ebit_calc",38538,-38538,true],["other_op_rev_source","ebit_calc",26737,26737,false]]}},"financial_ratios":{"current_ratio":{"value":1.8828226611415262},"quick_ratio":{"value":1.8828226611415262},"net_profit_margin":{"value":-0.1485374081160004},"roa":{"value":-0.1749410735727945},"roe":{"value":-0.34309222002558437},"debt_to_equity":{"value":0.9611873473659728,"negative_equity":false},"asset_turnover":{"value":1.1777576826719243},"altman_z_score":{"value":1.8109294663573623},"roce":{"value":-0.34309222002558437}},"source_ids":{"financial_statement_id":"1383505","income_statement_id":"1383505","balance_sheet_id":"1383505"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.06.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"44.15","7.96","10.64",8,"325.12","~ 290.98"],[2023,"54.37","7.73","9.71",10,"237.36","~ 212.44"],[2022,"35.89","6.49","8.31",11,"184.67","~ 165.28"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","9.45","2.7","3.2",7,"447.00","~ 400.06"],["2026. gada 2. ceturksnis","13.57","3.55","3.82",7,"533.60","~ 477.57"],["2026. gada 1. ceturksnis","6.99","2.84","3.66",7,"511.25","~ 457.57"],["2025. gada 4. ceturksnis","36.80","2.49","3.88",7,"541.98","~ 485.07"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.64,"employees":8,"gross_salary_raw":325.119780971937,"gross_salary_formatted":"325.12","net_salary_formatted":"~ 290.98","vsaoi_employee_part":"34.14","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.64,"employees":8,"gross_salary_raw":325.119780971937,"gross_salary_formatted":"325.12","net_salary_formatted":"~ 290.98","vsaoi_employee_part":"34.14","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2016-06-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2012,4,"LVL"],[2013,5,"LVL"],[2014,5,"EUR"],[2015,6,"EUR"],[2016,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-04-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV89ZZZ40103410373","K","SIA","2011-04-27","Rīga, Pulka iela 3",1007,104593415,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6812  ","010092","Kurzemes rajons","44.15","7.96","10.64",8],[2023,"sabiedrība ar ierobežotu atbildību","4110  ","010092","Kurzemes rajons","54.37","7.73","9.71",10],[2022,"sabiedrība ar ierobežotu atbildību","4110  ","010092","Kurzemes rajons","35.89","6.49","8.31",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.06.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRAND EKO SIA","2026. gada 3. ceturksnis","9.45","4.22","0.68","2.7","3.2","7"],["GRAND EKO SIA","2026. gada 2. ceturksnis","13.57","6.22","0.03","3.55","3.82","7"],["GRAND EKO SIA","2026. gada 1. ceturksnis","6.99","1.48","1.31","2.84","3.66","7"],["GRAND EKO SIA","2025. gada 4. ceturksnis","36.80","9.10","0.47","2.49","3.88","7"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-02-02",4950,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","8af87380"],["2024-05-31",210,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","b51e7f19"]]}},"public_procurement":{"kopa_eur":47101.47,"ligumu_skaits":16,"periods":{"no":"2018-05-30","lidz":"2024-06-30"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[21400,"2020-12-03","Valsts sociālās aprūpes centrs \"Zemgale\"","\"Projektēšanas un autoruzraudzības pakalpojums energoefektivitātes paaugstināšanas projekta \"Energoefektivitātes paaugstināšanas pasākumi valsts ēkā VSAC \"Zemgale\" filiālē \"Ziedkalne\"\" ietvaros\""],[20544.22,"2021-06-18","Nodrošinājuma valsts aģentūra","Būvkonstrukciju un inženiersistēmu tehnisko projektu un apliecinājuma karšu izstrādes pakalpojumi uz vienu gadu,un pasākumu īstenošanai nepieciešamo apliecinājuma karšu un būvprojektu izstrāde"],[1815,"2021-11-30","Nodrošinājuma valsts aģentūra","Energoefektivitātes novērtējuma un apliecinājuma kartes izstrāde energoefektivitātes uzlabošanas darbu veikšanai ēkām \"Patvēruma meklētāju centrs\", Mucenieki, Ropažu novads"],[1500,"2024-06-30","Nodrošinājuma valsts aģentūra","Energoefektivitātes novērtējuma un apliecinājuma kartes izstrāde energoefektivitātes uzlabošanas darbu veikšanai ēkām \"Patvēruma meklētāju centrs\", Mucenieki, Ropažu novads"],[984.05,"2020-05-26","Nodrošinājuma valsts aģentūra","Būvkonstrukciju un inženiersistēmu tehnisko projektu un apliecinājuma karšu un tehniskās apsekošanas atzinumu izstrādes pakalpojumi uz diviem gadiem"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Nodrošinājuma valsts aģentūra",25701.47,12],["Valsts sociālās aprūpes centrs \"Zemgale\"",21400,1],["\"Latvijas Valsts koksnes ķīmijas institūts\" Atvasināta publiska persona",null,3]]},"pa_gadiem":{"2024":{"summa_eur":1500,"ligumu_skaits":1},"2021":{"summa_eur":22359.22,"ligumu_skaits":3},"2020":{"summa_eur":23242.25,"ligumu_skaits":3},"2019":{"ligumu_skaits":8},"2018":{"ligumu_skaits":1}},"bez_publicetas_summas":10,"kopigas_vienosanas_skaits":5,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2016-06-02","lidz":"2024-06-13"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":12,"kopa_bez_pvn_eur":402370.61,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[248813.3,"2017-01-10","Nodrošinājuma valsts aģentūra","Paaugstināt valsts ēku Ezermalas ielā 8A, Rīgā, energoefektivitāti"],[41995,"2019-06-07","Nodrošinājuma valsts aģentūra","Paaugstināt valsts ēku Ezermalas ielā 8A, Rīgā, energoefektivitāti"],[25192.8,"2016-07-20","Nodrošinājuma valsts aģentūra","Paaugstināt valsts ēkas Inženieru ielā 1, Ventspilī, energoefektivitāti"],[21400,"2020-11-27","Valsts sociālās aprūpes centrs \"Zemgale\"","Energoefektivitātes paaugstināšanas pasākumi valsts ēkā VSAC \"Zemgale\" filiālē \"Ziedkalne\""],[20544.22,"2017-01-10","Nodrošinājuma valsts aģentūra","Paaugstināt valsts ēku Ezermalas ielā 8A, Rīgā, energoefektivitāti"]]}}}}