{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103410759","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103410759","company_name":"Sabiedrība ar ierobežotu atbildību \"Luksofors\"","company_type":"SIA","registered_date":"2011-04-28","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,395368,242732,494798,4,"EUR"],[2024,303515,134663,434986,4,"EUR"],[2023,336775,201937,260921,4,"EUR"],[2022,221242,41198,51400,5,"EUR"],[2021,258412,88609,113358,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":395368,"cogs":112931,"gross_prof":282437,"admin_exp":40632,"oth_op_exp":667,"other_interest_revenues":2075,"interest_expenses":481,"income_before_income_taxes":242732,"income_after_income_taxes":242732,"net_income":242732},"balance_data":{"cash":264864,"accounts_receivable":23329,"cur_assets":288193,"investments":200000,"fixed_assets":6605,"non_cur_assets":206605,"assets":494798,"cur_liab":14558,"equity":480240,"equities":494798},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",112931,112931,false],["net_turnover_source","gross_profit_calc",282437,282437,false],["gross_profit_calc","admin_exp",40632,40632,false],["gross_profit_calc","other_op_exp_exp",667,667,false],["gross_profit_calc","ebit_calc",241138,241138,false]]}},"financial_ratios":{"current_ratio":{"value":19.796194532215964},"quick_ratio":{"value":19.796194532215964},"net_profit_margin":{"value":0.6139394184658343},"roa":{"value":0.49056786809970937},"roe":{"value":0.5054389471930701},"debt_to_equity":{"value":0.03031400966183575,"negative_equity":false},"interest_coverage":{"value":505.64033264033264},"asset_turnover":{"value":0.79904930901095},"altman_z_score":{"value":17.39824345180485},"roce":{"value":0.5064405297351324}},"source_ids":{"financial_statement_id":"2106486","income_statement_id":"2106486","balance_sheet_id":"2106486"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":303515,"cogs":93540,"gross_prof":209975,"sell_exp":14,"admin_exp":38549,"oth_op_exp":943,"interest_expenses":7,"income_before_income_taxes":170462,"provision_for_income_taxes":35799,"income_after_income_taxes":134663,"net_income":134663},"balance_data":{"cash":178828,"accounts_receivable":105826,"inventories":39,"cur_assets":284693,"investments":150000,"fixed_assets":293,"non_cur_assets":150293,"assets":434986,"cur_liab":197478,"equity":237508,"equities":434986},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",93540,93540,false],["net_turnover_source","gross_profit_calc",209975,209975,false],["gross_profit_calc","selling_exp",14,14,false],["gross_profit_calc","admin_exp",38549,38549,false],["gross_profit_calc","other_op_exp_exp",943,943,false]]}},"financial_ratios":{"current_ratio":{"value":1.4416441325109632},"quick_ratio":{"value":1.4414466421576075},"net_profit_margin":{"value":0.4436782366604616},"roa":{"value":0.3095800784393061},"roe":{"value":0.566983006888189},"debt_to_equity":{"value":0.8314583087727572,"negative_equity":false},"interest_coverage":{"value":24352.714285714286},"asset_turnover":{"value":0.6977580887660753},"altman_z_score":{"value":3.025350059505755},"roce":{"value":0.7177400340199067}},"source_ids":{"financial_statement_id":"1954651","income_statement_id":"1954651","balance_sheet_id":"1954651"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":336775,"cogs":84036,"gross_prof":252739,"sell_exp":11087,"admin_exp":39360,"oth_op_rev":49,"oth_op_exp":404,"income_before_income_taxes":201937,"income_after_income_taxes":201937,"net_income":201937},"balance_data":{"cash":178258,"accounts_receivable":82027,"inventories":39,"cur_assets":260324,"fixed_assets":597,"non_cur_assets":597,"assets":260921,"cur_liab":14941,"equity":245980,"equities":260921},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84036,84036,false],["net_turnover_source","gross_profit_calc",252739,252739,false],["gross_profit_calc","selling_exp",11087,11087,false],["gross_profit_calc","admin_exp",39360,39360,false],["gross_profit_calc","other_op_exp_exp",404,404,false]]}},"financial_ratios":{"current_ratio":{"value":17.423465631483836},"quick_ratio":{"value":17.42085536443344},"net_profit_margin":{"value":0.5996199242817906},"roa":{"value":0.7739392383135125},"roe":{"value":0.8209488576307017},"debt_to_equity":{"value":0.06074071062688023,"negative_equity":false},"asset_turnover":{"value":1.2907163470935648},"altman_z_score":{"value":12.080202553897761},"roce":{"value":0.8209488576307017}},"source_ids":{"financial_statement_id":"1825871","income_statement_id":"1825871","balance_sheet_id":"1825871"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":221242,"cogs":109485,"gross_prof":111757,"admin_exp":40782,"oth_op_rev":14,"oth_op_exp":5005,"interest_expenses":2,"income_before_income_taxes":65982,"provision_for_income_taxes":24784,"income_after_income_taxes":41198,"net_income":41198},"balance_data":{"cash":42849,"accounts_receivable":2857,"inventories":39,"cur_assets":45745,"fixed_assets":5655,"non_cur_assets":5655,"assets":51400,"cur_liab":7357,"equity":44043,"equities":51400},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",109485,109485,false],["net_turnover_source","gross_profit_calc",111757,111757,false],["gross_profit_calc","admin_exp",40782,40782,false],["gross_profit_calc","other_op_exp_exp",5005,5005,false],["gross_profit_calc","ebit_calc",65970,65970,false]]}},"financial_ratios":{"current_ratio":{"value":6.217887725975261},"quick_ratio":{"value":6.212586652168003},"net_profit_margin":{"value":0.18621238282062177},"roa":{"value":0.8015175097276265},"roe":{"value":0.9354040369638762},"debt_to_equity":{"value":0.16704130054719252,"negative_equity":false},"interest_coverage":{"value":32992},"asset_turnover":{"value":4.30431906614786},"altman_z_score":{"value":12.059881722261919},"roce":{"value":1.4981722407647071}},"source_ids":{"financial_statement_id":"1451625","income_statement_id":"1451625","balance_sheet_id":"1451625"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":258412,"cogs":118421,"gross_prof":139991,"admin_exp":26129,"oth_op_rev":276,"oth_op_exp":529,"income_before_income_taxes":113609,"provision_for_income_taxes":25000,"income_after_income_taxes":88609,"net_income":88609},"balance_data":{"cash":89348,"accounts_receivable":1849,"inventories":39,"cur_assets":91236,"fixed_assets":22122,"non_cur_assets":22122,"assets":113358,"cur_liab":11425,"equity":101933,"equities":113358},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118421,118421,false],["net_turnover_source","gross_profit_calc",139991,139991,false],["gross_profit_calc","admin_exp",26129,26129,false],["gross_profit_calc","other_op_exp_exp",529,529,false],["gross_profit_calc","ebit_calc",113333,113333,false]]}},"financial_ratios":{"current_ratio":{"value":7.985645514223195},"quick_ratio":{"value":7.982231947483589},"net_profit_margin":{"value":0.3428981626240267},"roa":{"value":0.7816739886024806},"roe":{"value":0.8692866883148735},"debt_to_equity":{"value":0.11208342734933731,"negative_equity":false},"asset_turnover":{"value":2.279609731999506},"altman_z_score":{"value":10.402584438615362},"roce":{"value":1.1145458291230514}},"source_ids":{"financial_statement_id":"1313509","income_statement_id":"1313509","balance_sheet_id":"1313509"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.05.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"103.66","14.89","28.89",4,"1 765.55","~ 1 266.78"],[2023,"119.03","13.06","25.23",4,"1 541.87","~ 1 123.84"],[2022,"80.44","14.62","28.55",5,"1 395.81","~ 999.40"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","28.58","3.64","8.36",4,"2 043.61","~ 1 502.88"],["2026. gada 1. ceturksnis","25.05","3.88","8.37",4,"2 046.05","~ 1 504.51"],["2025. gada 4. ceturksnis","31.33","3.44","7.83",4,"1 914.05","~ 1 406.29"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.89,"employees":4,"gross_salary_raw":1765.5470812555002,"gross_salary_formatted":"1 765.55","net_salary_formatted":"~ 1 266.78","vsaoi_employee_part":"185.38","non_taxable_minimum":"13.25","iin_part":"313.38","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.89,"employees":4,"gross_salary_raw":1765.5470812555002,"gross_salary_formatted":"1 765.55","net_salary_formatted":"~ 1 266.78","vsaoi_employee_part":"185.38","non_taxable_minimum":"13.25","iin_part":"313.38","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-05-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2012,3,"LVL"],[2013,3,"LVL"],[2014,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-04-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV46ZZZ40103410759","K","SIA","2011-04-28","Salaspils nov., Salaspils, Apiņu iela 2",2121,103056025,100015485,100003575,"0801211"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","045200","Salaspils","103.66","14.89","28.89",4],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","045200","Salaspils","119.03","13.06","25.23",4],[2022,"sabiedrība ar ierobežotu atbildību","7311  ","045200","Salaspils","80.44","14.62","28.55",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.05.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LUKSOFORS SIA","2025. gada 4. ceturksnis","31.33","20.08","0.03","3.44","7.83","4"],["LUKSOFORS SIA","2026. gada 1. ceturksnis","25.05","12.76","0.00","3.88","8.37","4"],["LUKSOFORS SIA","2026. gada 2. ceturksnis","28.58","16.58","0.0","3.64","8.36","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","sell_exp"],"data":[[235486,101586,133900,21589,10851,12560,123,110479,110479,110479,null,null],[258412,118421,139991,26129,276,529,null,113609,88609,88609,25000,null],[221242,109485,111757,40782,14,5005,2,65982,41198,41198,24784,null],[336775,84036,252739,39360,49,404,null,201937,201937,201937,null,11087],[142271,56108,86163,39174,null,2550,null,43556,null,36666,6890,883]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","intangible_assets","provisions"],"data":[[85604,7029,92633,31861,31861,124494,11170,113324,124494,null,null,null],[89348,1849,91236,22122,22122,113358,11425,101933,113358,39,null,null],[42849,2857,45745,5655,5655,51400,7357,44043,51400,39,null,null],[178258,82027,260324,597,597,260921,14941,245980,260921,39,null,null],[20512,26140,46652,3957,4056,50708,10585,38666,50708,null,99,1457]]}}}