{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103411400","dati_atjaunoti":"2026-10-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103411400"},"registration_number":"40103411400","company_name":"Sabiedrība ar ierobežotu atbildību \"Forest Fox\"","company_type":"SIA","registered_date":"2011-04-29","area_of_activity":{"nace_code":"0111","nace_description":"Graudaugu (izņemot rīsu), pākšaugu un eļļas augu sēklu audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,687101,-1311853,2192359,3,"EUR"],[2024,827487,63264,3013106,3,"EUR"],[2023,785627,40181,4156246,3,"EUR"],[2022,1186568,170533,3943867,3,"EUR"],[2021,663091,129598,3870295,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":687101,"cogs":1957031,"gross_prof":-1269930,"admin_exp":14752,"oth_op_rev":52209,"oth_op_exp":19642,"other_interest_revenues":5274,"interest_expenses":65012,"income_before_income_taxes":-1311853,"income_after_income_taxes":-1311853,"net_income":-1311853},"balance_data":{"cash":3295,"accounts_receivable":744378,"inventories":140188,"cur_assets":887861,"investments":119587,"fixed_assets":1184911,"non_cur_assets":1304498,"assets":2192359,"cur_liab":392924,"non_cur_liab":1160023,"equity":639412,"equities":2192359},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1957031,1957031,false],["net_turnover_source","gross_profit_calc",1269930,-1269930,true],["gross_profit_calc","admin_exp",14752,14752,false],["gross_profit_calc","other_op_exp_exp",19642,19642,false],["gross_profit_calc","ebit_calc",1304324,-1304324,true]]}},"financial_ratios":{"current_ratio":{"value":2.2596252710447824},"quick_ratio":{"value":1.9028438069448546},"net_profit_margin":{"value":-1.9092578820289885},"roa":{"value":-0.5983750836427794},"roe":{"value":-2.0516552707800293},"debt_to_equity":{"value":2.428711065791696,"negative_equity":false},"interest_coverage":{"value":-19.17862856088107},"asset_turnover":{"value":0.31340715640093614},"altman_z_score":{"value":-0.872406868690994},"roce":{"value":-0.6929069402340179}},"source_ids":{"financial_statement_id":"2353845","income_statement_id":"2353845","balance_sheet_id":"2353845"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":827487,"cogs":763350,"gross_prof":64137,"sell_exp":24749,"admin_exp":122054,"oth_op_rev":306692,"oth_op_exp":57846,"other_interest_revenues":4310,"interest_expenses":107226,"income_before_income_taxes":63264,"income_after_income_taxes":63264,"net_income":63264},"balance_data":{"cash":127866,"accounts_receivable":776367,"inventories":955401,"cur_assets":1859634,"investments":87047,"fixed_assets":1066425,"non_cur_assets":1153472,"assets":3013106,"cur_liab":127984,"non_cur_liab":926382,"equity":1958740,"equities":3013106},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",763350,763350,false],["net_turnover_source","gross_profit_calc",64137,64137,false],["gross_profit_calc","selling_exp",24749,24749,false],["gross_profit_calc","admin_exp",122054,122054,false],["gross_profit_calc","other_op_exp_exp",57846,57846,false]]}},"financial_ratios":{"current_ratio":{"value":14.530206900862607},"quick_ratio":{"value":7.065203462932867},"net_profit_margin":{"value":0.07645316482313318},"roa":{"value":0.020996274276444307},"roe":{"value":0.03229831422240828},"debt_to_equity":{"value":0.5382878789425856,"negative_equity":false},"interest_coverage":{"value":1.5900061552235465},"asset_turnover":{"value":0.274629236409207},"altman_z_score":{"value":2.1928107348719377},"roce":{"value":0.05909282172469656}},"source_ids":{"financial_statement_id":"2077911","income_statement_id":"2077911","balance_sheet_id":"2077911"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":785627,"cogs":856755,"gross_prof":-71128,"sell_exp":26583,"admin_exp":85175,"oth_op_rev":346449,"oth_op_exp":21520,"other_interest_revenues":10210,"interest_expenses":112072,"income_before_income_taxes":40181,"income_after_income_taxes":40181,"net_income":40181},"balance_data":{"cash":4838,"accounts_receivable":1108624,"inventories":60500,"cur_assets":1173962,"investments":87047,"fixed_assets":2895237,"non_cur_assets":2982284,"assets":4156246,"cur_liab":812743,"non_cur_liab":1420923,"equity":1922580,"equities":4156246},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",856755,856755,false],["net_turnover_source","gross_profit_calc",71128,-71128,true],["gross_profit_calc","selling_exp",26583,26583,false],["gross_profit_calc","admin_exp",85175,85175,false],["gross_profit_calc","other_op_exp_exp",21520,21520,false]]}},"financial_ratios":{"current_ratio":{"value":1.4444443077331948},"quick_ratio":{"value":1.3700050323410968},"net_profit_margin":{"value":0.05114513630514226},"roa":{"value":0.00966761832673042},"roe":{"value":0.020899520436080683},"debt_to_equity":{"value":1.1618065308075607,"negative_equity":false},"interest_coverage":{"value":1.3585284459990006},"asset_turnover":{"value":0.1890232195110684},"altman_z_score":{"value":1.1180841684970053},"roce":{"value":0.04553697125439995}},"source_ids":{"financial_statement_id":"1918963","income_statement_id":"1918963","balance_sheet_id":"1918963"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1186568,"cogs":1070154,"gross_prof":116414,"sell_exp":24261,"admin_exp":68038,"oth_op_rev":287491,"oth_op_exp":76405,"interest_expenses":64668,"income_before_income_taxes":170533,"income_after_income_taxes":170533,"net_income":170533},"balance_data":{"cash":110169,"accounts_receivable":688811,"inventories":529780,"cur_assets":1328760,"investments":87047,"fixed_assets":2528060,"non_cur_assets":2615107,"assets":3943867,"cur_liab":845501,"non_cur_liab":1195604,"equity":1902762,"equities":3943867},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1070154,1070154,false],["net_turnover_source","gross_profit_calc",116414,116414,false],["gross_profit_calc","selling_exp",24261,24261,false],["gross_profit_calc","admin_exp",68038,68038,false],["gross_profit_calc","other_op_exp_exp",76405,76405,false]]}},"financial_ratios":{"current_ratio":{"value":1.57156526130661},"quick_ratio":{"value":0.9449781845320112},"net_profit_margin":{"value":0.1437195339837245},"roa":{"value":0.04324004840934038},"roe":{"value":0.08962392564072648},"debt_to_equity":{"value":1.0727064130984327,"negative_equity":false},"interest_coverage":{"value":3.6370538751778314},"asset_turnover":{"value":0.3008641011474271},"altman_z_score":{"value":1.3735896045752716},"roce":{"value":0.0759113029254775}},"source_ids":{"financial_statement_id":"1453752","income_statement_id":"1453752","balance_sheet_id":"1453752"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":663091,"cogs":659552,"gross_prof":3539,"sell_exp":8329,"admin_exp":43732,"oth_op_rev":382327,"oth_op_exp":137285,"interest_expenses":66922,"income_before_income_taxes":129598,"income_after_income_taxes":129598,"net_income":129598},"balance_data":{"cash":5282,"accounts_receivable":628388,"inventories":478579,"cur_assets":1112249,"investments":87047,"fixed_assets":2670999,"non_cur_assets":2758046,"assets":3870295,"cur_liab":623087,"non_cur_liab":1494218,"equity":1752990,"equities":3870295},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",659552,659552,false],["net_turnover_source","gross_profit_calc",3539,3539,false],["gross_profit_calc","selling_exp",8329,8329,false],["gross_profit_calc","admin_exp",43732,43732,false],["gross_profit_calc","other_op_exp_exp",137285,137285,false]]}},"financial_ratios":{"current_ratio":{"value":1.7850621181311759},"quick_ratio":{"value":1.0169847870361604},"net_profit_margin":{"value":0.19544527070945014},"roa":{"value":0.03348530279991577},"roe":{"value":0.07392968585103167},"debt_to_equity":{"value":1.2078249162858887,"negative_equity":false},"interest_coverage":{"value":2.936553002002331},"asset_turnover":{"value":0.17132828376131534},"altman_z_score":{"value":1.1507369772942093},"roce":{"value":0.06051968337106831}},"source_ids":{"financial_statement_id":"1421639","income_statement_id":"1421639","balance_sheet_id":"1421639"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.05.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -35.98","4.61","7.08",2,"***","***"],[2023," -40.63","5.69","9.38",3,"764.32","~ 626.92"],[2022," -23.24","3.51","5.40",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-8.43","2.62","4.43",3,"1 443.89","~ 1 103.00"],["2026. gada 2. ceturksnis","-0.91","1.43","1.76",2,"***","***"],["2026. gada 1. ceturksnis"," -23.97","0.40","0.71",2,"***","***"],["2025. gada 4. ceturksnis"," -10.63","1.21","1.80",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2014-07-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2011,1,"LVL"],[2012,1,"LVL"],[2015,2,"EUR"],[2020,6,"EUR"],[2021,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-04-20"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2012-02-03","Sabiedrība ar ierobežotu atbildību \"TimberPro\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV05ZZZ40103411400","K","SIA","2011-04-29","Cēsu nov., Zaubes pag., \"Apsītes\"",4113,103011263,100016487,"0424796"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0111  ","026590","Zaubes pag."," -35.98","4.61","7.08",2],[2023,"sabiedrība ar ierobežotu atbildību","0111  ","026590","Zaubes pag."," -40.63","5.69","9.38",3],[2022,"sabiedrība ar ierobežotu atbildību","0111  ","026590","Zaubes pag."," -23.24","3.51","5.40",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.05.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FOREST FOX SIA","2026. gada 3. ceturksnis","-8.43","0.0","15.48","2.62","4.43","3"],["FOREST FOX SIA","2026. gada 2. ceturksnis","-0.91","0.0","4.1","1.43","1.76","2"],["FOREST FOX SIA","2026. gada 1. ceturksnis"," -23.97","0.00","25.09","0.40","0.71","2"],["FOREST FOX SIA","2025. gada 4. ceturksnis"," -10.63","2.01","15.65","1.21","1.80","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-10-15",11415.93,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","571c5451"],["2026-04-22",1920.26,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"],["2025-10-07",12543.43,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","571c5451"],["2025-07-11",1079.2,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","f26e6b32"],["2025-03-18",165.17,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60e1aa95"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","VI20IC0049","Darbība reģistrēta","2020-05-29","Sadedzināšanas iekārta graudu kaltē","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]}}}