{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103411519","dati_atjaunoti":"2026-10-18","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103411519"},"registration_number":"40103411519","company_name":"Sabiedrība ar ierobežotu atbildību \"Skizo\"","company_type":"SIA","registered_date":"2011-04-29","area_of_activity":{"nace_code":"7111","nace_description":"Arhitektūra"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,12830,-2177,2785,3,"EUR"],[2024,39796,5969,5315,3,"EUR"],[2023,30822,-1529,3875,3,"EUR"],[2022,31392,-1190,2462,3,"EUR"],[2021,17475,-2648,3905,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":12830,"cogs":10063,"gross_prof":2767,"sell_exp":1471,"admin_exp":3473,"income_before_income_taxes":-2177,"income_after_income_taxes":-2177,"net_income":-2177},"balance_data":{"cash":2749,"accounts_receivable":36,"cur_assets":2785,"assets":2785,"cur_liab":1065,"equity":1720,"equities":2785},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10063,10063,false],["net_turnover_source","gross_profit_calc",2767,2767,false],["gross_profit_calc","selling_exp",1471,1471,false],["gross_profit_calc","admin_exp",3473,3473,false],["gross_profit_calc","ebit_calc",2177,-2177,true]]}},"financial_ratios":{"current_ratio":{"value":2.615023474178404},"quick_ratio":{"value":2.615023474178404},"net_profit_margin":{"value":-0.169680436477007},"roa":{"value":-0.7816876122082586},"roe":{"value":-1.2656976744186046},"debt_to_equity":{"value":0.6191860465116279,"negative_equity":false},"asset_turnover":{"value":4.6068222621184916},"altman_z_score":{"value":3.8131324803398483},"roce":{"value":-1.2656976744186046}},"source_ids":{"financial_statement_id":"2108185","income_statement_id":"2108185","balance_sheet_id":"2108185"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":39796,"cogs":28889,"gross_prof":10907,"sell_exp":1778,"admin_exp":3161,"oth_op_rev":1,"income_before_income_taxes":5969,"income_after_income_taxes":5969,"net_income":5969},"balance_data":{"cash":5274,"accounts_receivable":41,"cur_assets":5315,"assets":5315,"cur_liab":1417,"equity":3898,"equities":5315},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28889,28889,false],["net_turnover_source","gross_profit_calc",10907,10907,false],["gross_profit_calc","selling_exp",1778,1778,false],["gross_profit_calc","admin_exp",3161,3161,false],["gross_profit_calc","ebit_calc",5968,5968,false]]}},"financial_ratios":{"current_ratio":{"value":3.7508821453775583},"quick_ratio":{"value":3.7508821453775583},"net_profit_margin":{"value":0.1499899487385667},"roa":{"value":1.1230479774223894},"roe":{"value":1.5312981015905593},"debt_to_equity":{"value":0.36351975371985634,"negative_equity":false},"asset_turnover":{"value":7.487488240827846},"altman_z_score":{"value":13.264225251764124},"roce":{"value":1.5312981015905593}},"source_ids":{"financial_statement_id":"1983153","income_statement_id":"1983153","balance_sheet_id":"1983153"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":30822,"cogs":27158,"gross_prof":3664,"sell_exp":2313,"admin_exp":2878,"oth_op_exp":2,"income_before_income_taxes":-1529,"income_after_income_taxes":-1529,"net_income":-1529},"balance_data":{"cash":2512,"accounts_receivable":38,"inventories":1325,"cur_assets":3875,"assets":3875,"cur_liab":5946,"equity":-2071,"equities":3875},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27158,27158,false],["net_turnover_source","gross_profit_calc",3664,3664,false],["gross_profit_calc","selling_exp",2313,2313,false],["gross_profit_calc","admin_exp",2878,2878,false],["gross_profit_calc","other_op_exp_exp",2,2,false]]}},"financial_ratios":{"current_ratio":{"value":0.651698620921628},"quick_ratio":{"value":0.42885973763874874},"net_profit_margin":{"value":-0.0496074232690935},"roa":{"value":-0.3945806451612903},"roe":{"value":0.7382906808305166},"debt_to_equity":{"value":-2.87107677450507,"negative_equity":true},"asset_turnover":{"value":7.954064516129033},"altman_z_score":{"value":5.730025420787085},"roce":{"value":0.7382906808305166}},"source_ids":{"financial_statement_id":"1789724","income_statement_id":"1789724","balance_sheet_id":"1789724"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":31392,"cogs":27461,"gross_prof":3931,"sell_exp":1908,"admin_exp":3212,"oth_op_exp":1,"income_before_income_taxes":-1190,"income_after_income_taxes":-1190,"net_income":-1190},"balance_data":{"cash":2392,"accounts_receivable":70,"cur_assets":2462,"assets":2462,"cur_liab":3004,"equity":-542,"equities":2462},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27461,27461,false],["net_turnover_source","gross_profit_calc",3931,3931,false],["gross_profit_calc","selling_exp",1908,1908,false],["gross_profit_calc","admin_exp",3212,3212,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":0.8195739014647138},"quick_ratio":{"value":0.8195739014647138},"net_profit_margin":{"value":-0.03790774719673802},"roa":{"value":-0.4833468724614135},"roe":{"value":2.195571955719557},"debt_to_equity":{"value":-5.5424354243542435,"negative_equity":true},"asset_turnover":{"value":12.750609260763607},"altman_z_score":{"value":10.803261655999421},"roce":{"value":2.195571955719557}},"source_ids":{"financial_statement_id":"1447301","income_statement_id":"1447301","balance_sheet_id":"1447301"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":17475,"cogs":15466,"gross_prof":2009,"sell_exp":1535,"admin_exp":3112,"oth_op_exp":10,"income_before_income_taxes":-2648,"income_after_income_taxes":-2648,"net_income":-2648},"balance_data":{"cash":3852,"accounts_receivable":53,"cur_assets":3905,"assets":3905,"cur_liab":3257,"equity":648,"equities":3905},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15466,15466,false],["net_turnover_source","gross_profit_calc",2009,2009,false],["gross_profit_calc","selling_exp",1535,1535,false],["gross_profit_calc","admin_exp",3112,3112,false],["gross_profit_calc","other_op_exp_exp",10,10,false]]}},"financial_ratios":{"current_ratio":{"value":1.198956094565551},"quick_ratio":{"value":1.198956094565551},"net_profit_margin":{"value":-0.1515307582260372},"roa":{"value":-0.6781049935979514},"roe":{"value":-4.08641975308642},"debt_to_equity":{"value":5.026234567901234,"negative_equity":false},"asset_turnover":{"value":4.475032010243278},"altman_z_score":{"value":2.7023031730337923},"roce":{"value":-4.08641975308642}},"source_ids":{"financial_statement_id":"1318114","income_statement_id":"1318114","balance_sheet_id":"1318114"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.09.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.33","2.01","2.88",3,"234.67","~ 210.03"],[2023,"11.16","2.49","4.80",3,"391.12","~ 350.05"],[2022,"11.78","1.82","4.45",3,"362.60","~ 324.53"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.23","0.43","0.55",3,"179.26","~ 160.44"],["2026. gada 2. ceturksnis","1.27","0.34","0.45",3,"146.67","~ 131.27"],["2026. gada 1. ceturksnis","0.99","0.25","0.33",3,"107.56","~ 96.26"],["2025. gada 4. ceturksnis","0.81","0.26","0.34",3,"110.82","~ 99.18"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.88,"employees":3,"gross_salary_raw":234.672924611323,"gross_salary_formatted":"234.67","net_salary_formatted":"~ 210.03","vsaoi_employee_part":"24.64","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.88,"employees":3,"gross_salary_raw":234.672924611323,"gross_salary_formatted":"234.67","net_salary_formatted":"~ 210.03","vsaoi_employee_part":"24.64","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2850,"EUR","2016-08-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2011,4,"LVL"],[2012,5,"LVL"],[2013,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-04-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV90ZZZ40103411519","K","SIA","2011-04-29","Rīga, Biķernieku iela 35A - 17",1039,111876693,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7111  ","010094","Vidzemes priekšpilsēta","9.33","2.01","2.88",3],[2023,"sabiedrība ar ierobežotu atbildību","7111  ","010094","Vidzemes priekšpilsēta","11.16","2.49","4.80",3],[2022,"sabiedrība ar ierobežotu atbildību","7111  ","010094","Vidzemes priekšpilsēta","11.78","1.82","4.45",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.09.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SKIZO SIA","2026. gada 3. ceturksnis","2.23","1.25","0.0","0.43","0.55","3"],["SKIZO SIA","2026. gada 2. ceturksnis","1.27","0.48","0.0","0.34","0.45","3"],["SKIZO SIA","2026. gada 1. ceturksnis","0.99","0.40","0.00","0.25","0.33","3"],["SKIZO SIA","2025. gada 4. ceturksnis","0.81","0.20","0.00","0.26","0.34","3"]]}},"eu_funds":{"periods":{"no":"2017-11-06","lidz":"2022-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":3,"kopa_bez_pvn_eur":16725,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[15025,"2017-11-06","Ventspils Augstskola","Irbenes radioteleskopu kompleksa modernizācijas 3. kārta"],[900,"2017-11-06","Ventspils Augstskola","Irbenes radioteleskopu kompleksa modernizācijas 3. kārta"],[800,null,"Ventspils Augstskola","Irbenes radioteleskopu kompleksa modernizācijas 3. kārta"]]}}}}