{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103412162","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103412162"},"registration_number":"40103412162","company_name":"Sabiedrība ar ierobežotu atbildību \"CHILDCARE\"","company_type":"SIA","registered_date":"2011-05-02","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,206958,45013,359182,5,"EUR"],[2024,196350,58203,338954,6,"EUR"],[2023,158511,41923,317988,6,"EUR"],[2022,181982,83722,301708,6,"EUR"],[2021,153810,61435,261110,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":206958,"cogs":151681,"gross_prof":55277,"admin_exp":4106,"oth_op_rev":267,"other_interest_revenues":539,"income_before_income_taxes":51977,"provision_for_income_taxes":6964,"income_after_income_taxes":45013,"net_income":45013},"balance_data":{"cash":53968,"accounts_receivable":52964,"cur_assets":106932,"investments":252250,"non_cur_assets":252250,"assets":359182,"cur_liab":7222,"equity":351960,"equities":359182},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",151681,151681,false],["net_turnover_source","gross_profit_calc",55277,55277,false],["gross_profit_calc","admin_exp",4106,4106,false],["gross_profit_calc","ebit_calc",51171,51171,false],["other_op_rev_source","ebit_calc",267,267,false]]}},"financial_ratios":{"current_ratio":{"value":14.806424813071171},"quick_ratio":{"value":14.806424813071171},"net_profit_margin":{"value":0.21749823635713528},"roa":{"value":0.12532086797222577},"roe":{"value":0.12789237413342425},"debt_to_equity":{"value":0.020519377201954767,"negative_equity":false},"asset_turnover":{"value":0.5761925708972053},"altman_z_score":{"value":22.522120572668626},"roce":{"value":0.14767871349016934}},"source_ids":{"financial_statement_id":"2150491","income_statement_id":"2150491","balance_sheet_id":"2150491"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":196350,"cogs":125861,"gross_prof":70489,"admin_exp":4516,"oth_op_rev":15,"other_interest_revenues":1894,"income_before_income_taxes":67882,"provision_for_income_taxes":9679,"income_after_income_taxes":58203,"net_income":58203},"balance_data":{"cash":25229,"accounts_receivable":49975,"cur_assets":75204,"investments":263750,"non_cur_assets":263750,"assets":338954,"cur_liab":4252,"equity":334702,"equities":338954},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",125861,125861,false],["net_turnover_source","gross_profit_calc",70489,70489,false],["gross_profit_calc","admin_exp",4516,4516,false],["gross_profit_calc","ebit_calc",65973,65973,false],["other_op_rev_source","ebit_calc",15,15,false]]}},"financial_ratios":{"current_ratio":{"value":17.686735653809972},"quick_ratio":{"value":17.686735653809972},"net_profit_margin":{"value":0.29642475171886934},"roa":{"value":0.17171356585259356},"roe":{"value":0.17389498718262814},"debt_to_equity":{"value":0.012703838041003638,"negative_equity":false},"asset_turnover":{"value":0.5792821444797819},"altman_z_score":{"value":35.247696256400026},"roce":{"value":0.20281324880042545}},"source_ids":{"financial_statement_id":"1971597","income_statement_id":"1971597","balance_sheet_id":"1971597"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":158511,"cogs":109796,"gross_prof":48715,"admin_exp":3633,"oth_op_rev":500,"other_interest_revenues":2644,"income_before_income_taxes":48226,"provision_for_income_taxes":6303,"income_after_income_taxes":41923,"net_income":41923},"balance_data":{"cash":25813,"accounts_receivable":12175,"cur_assets":37988,"investments":280000,"non_cur_assets":280000,"assets":317988,"cur_liab":2890,"equity":315098,"equities":317988},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",109796,109796,false],["net_turnover_source","gross_profit_calc",48715,48715,false],["gross_profit_calc","admin_exp",3633,3633,false],["gross_profit_calc","ebit_calc",45082,45082,false],["other_op_rev_source","ebit_calc",500,500,false]]}},"financial_ratios":{"current_ratio":{"value":13.144636678200692},"quick_ratio":{"value":13.144636678200692},"net_profit_margin":{"value":0.26448006762937587},"roa":{"value":0.13183830836383764},"roe":{"value":0.1330474963344737},"debt_to_equity":{"value":0.009171749741350311,"negative_equity":false},"asset_turnover":{"value":0.498481074757538},"altman_z_score":{"value":47.67992124679424},"roce":{"value":0.15305079689493428}},"source_ids":{"financial_statement_id":"1796790","income_statement_id":"1796790","balance_sheet_id":"1796790"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":181982,"cogs":106261,"gross_prof":75721,"admin_exp":4312,"oth_op_rev":22071,"other_interest_revenues":184,"income_before_income_taxes":93664,"provision_for_income_taxes":9942,"income_after_income_taxes":83722,"net_income":83722},"balance_data":{"cash":110599,"accounts_receivable":15109,"cur_assets":125708,"investments":176000,"non_cur_assets":176000,"assets":301708,"cur_liab":3533,"equity":298175,"equities":301708},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",106261,106261,false],["net_turnover_source","gross_profit_calc",75721,75721,false],["gross_profit_calc","admin_exp",4312,4312,false],["gross_profit_calc","ebit_calc",71409,71409,false],["other_op_rev_source","ebit_calc",22071,22071,false]]}},"financial_ratios":{"current_ratio":{"value":35.5810925559015},"quick_ratio":{"value":35.5810925559015},"net_profit_margin":{"value":0.4600564891033179},"roa":{"value":0.2774934705079083},"roe":{"value":0.28078142030686676},"debt_to_equity":{"value":0.011848746541460552,"negative_equity":false},"asset_turnover":{"value":0.6031726039747041},"altman_z_score":{"value":38.14073583321684},"roce":{"value":0.3141242558899975}},"source_ids":{"financial_statement_id":"1446777","income_statement_id":"1446777","balance_sheet_id":"1446777"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":153810,"cogs":93149,"gross_prof":60661,"admin_exp":3109,"oth_op_rev":8926,"income_before_income_taxes":66478,"provision_for_income_taxes":5043,"income_after_income_taxes":61435,"net_income":61435},"balance_data":{"cash":71998,"accounts_receivable":13112,"cur_assets":85110,"investments":176000,"non_cur_assets":176000,"assets":261110,"cur_liab":4656,"equity":256454,"equities":261110},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",93149,93149,false],["net_turnover_source","gross_profit_calc",60661,60661,false],["gross_profit_calc","admin_exp",3109,3109,false],["gross_profit_calc","ebit_calc",57552,57552,false],["other_op_rev_source","ebit_calc",8926,8926,false]]}},"financial_ratios":{"current_ratio":{"value":18.27963917525773},"quick_ratio":{"value":18.27963917525773},"net_profit_margin":{"value":0.39942136402054484},"roa":{"value":0.2352839799318295},"roe":{"value":0.23955563180921335},"debt_to_equity":{"value":0.018155302705358464,"negative_equity":false},"asset_turnover":{"value":0.5890620811152388},"altman_z_score":{"value":25.565476924209765},"roce":{"value":0.2592199770719115}},"source_ids":{"financial_statement_id":"1325667","income_statement_id":"1325667","balance_sheet_id":"1325667"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"39.14","8.32","21.08",6,"858.84","~ 687.32"],[2023,"33.07","6.66","17.70",6,"721.13","~ 599.32"],[2022,"33.30","6.86","18.91",6,"770.43","~ 594.58"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","14.32","3.13","8.68",6,"1 414.56","~ 1 083.44"],["2026. gada 2. ceturksnis","10.54","2.62","7.91",6,"1 289.07","~ 999.77"],["2026. gada 1. ceturksnis","10.71","1.95","6.79",6,"1 106.55","~ 878.07"],["2025. gada 4. ceturksnis","9.43","2.27","7.16",6,"1 166.85","~ 908.07"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.08,"employees":6,"gross_salary_raw":858.837717153939,"gross_salary_formatted":"858.84","net_salary_formatted":"~ 687.32","vsaoi_employee_part":"90.18","non_taxable_minimum":"361.98","iin_part":"81.34","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.08,"employees":6,"gross_salary_raw":858.837717153939,"gross_salary_formatted":"858.84","net_salary_formatted":"~ 687.32","vsaoi_employee_part":"90.18","non_taxable_minimum":"361.98","iin_part":"81.34","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2018-09-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,6,"EUR"],[2012,4,"LVL"],[2016,5,"EUR"],[2019,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-04-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV92ZZZ40103412162","K","SIA","2011-05-02","Rīga, Krišjāņa Barona iela 3 - 3",1050,112147816,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","010091","Centra rajons","39.14","8.32","21.08",6],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","010091","Centra rajons","33.07","6.66","17.70",6],[2022,"sabiedrība ar ierobežotu atbildību","8510  ","010091","Centra rajons","33.30","6.86","18.91",6]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CHILDCARE SIA","2026. gada 3. ceturksnis","14.32","0.0","0.0","3.13","8.68","6"],["CHILDCARE SIA","2026. gada 2. ceturksnis","10.54","0.0","0.0","2.62","7.91","6"],["CHILDCARE SIA","2026. gada 1. ceturksnis","10.71","0.00","0.00","1.95","6.79","6"],["CHILDCARE SIA","2025. gada 4. ceturksnis","9.43","0.00","0.00","2.27","7.16","6"]]}}}