{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103413613","dati_atjaunoti":"2026-10-30","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103413613"},"registration_number":"40103413613","company_name":"Sabiedrība ar ierobežotu atbildību \"Vertigo AB\"","company_type":"SIA","registered_date":"2011-05-06","area_of_activity":{"nace_code":"5622","nace_description":"Ēdināšanas pakalpojumi uz līguma pamata un citi ēdināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,755256,-58341,50857,18,"EUR"],[2024,817142,24755,172610,20,"EUR"],[2023,799536,-4190,190252,20,"EUR"],[2022,663337,83503,214182,19,"EUR"],[2021,359239,98348,131566,19,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":755256,"cogs":734933,"gross_prof":20323,"sell_exp":39509,"admin_exp":25317,"oth_op_rev":296,"interest_expenses":4708,"income_before_income_taxes":-48915,"provision_for_income_taxes":9426,"income_after_income_taxes":-58341,"net_income":-58341},"balance_data":{"cash":24561,"accounts_receivable":8234,"inventories":2355,"cur_assets":35150,"fixed_assets":15707,"non_cur_assets":15707,"assets":50857,"cur_liab":60162,"non_cur_liab":13979,"equity":-23284,"equities":50857},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",734933,734933,false],["net_turnover_source","gross_profit_calc",20323,20323,false],["gross_profit_calc","selling_exp",39509,39509,false],["gross_profit_calc","admin_exp",25317,25317,false],["gross_profit_calc","ebit_calc",44503,-44503,true]]}},"financial_ratios":{"current_ratio":{"value":0.5842558425584256},"quick_ratio":{"value":0.5451115321964031},"net_profit_margin":{"value":-0.0772466554386857},"roa":{"value":-1.1471577167351594},"roe":{"value":2.505626181068545},"debt_to_equity":{"value":-3.184203745060986,"negative_equity":true},"interest_coverage":{"value":-9.389762107051826},"asset_turnover":{"value":14.85058104095798},"altman_z_score":{"value":11.247833973367008},"roce":{"value":4.750886620096722}},"source_ids":{"financial_statement_id":"2282793","income_statement_id":"2282793","balance_sheet_id":"2282793"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":817142,"cogs":736758,"gross_prof":80384,"sell_exp":20348,"admin_exp":17113,"interest_expenses":7912,"income_before_income_taxes":35011,"provision_for_income_taxes":10256,"income_after_income_taxes":24755,"net_income":24755},"balance_data":{"cash":98728,"accounts_receivable":11820,"inventories":2351,"cur_assets":112899,"fixed_assets":59711,"non_cur_assets":59711,"assets":172610,"cur_liab":33471,"non_cur_liab":66431,"equity":72708,"equities":172610},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",736758,736758,false],["net_turnover_source","gross_profit_calc",80384,80384,false],["gross_profit_calc","selling_exp",20348,20348,false],["gross_profit_calc","admin_exp",17113,17113,false],["gross_profit_calc","ebit_calc",42923,42923,false]]}},"financial_ratios":{"current_ratio":{"value":3.373039347494846},"quick_ratio":{"value":3.3027994383197394},"net_profit_margin":{"value":0.030294612197145663},"roa":{"value":0.143415792827762},"roe":{"value":0.34047147494085933},"debt_to_equity":{"value":1.3740166144028167,"negative_equity":false},"interest_coverage":{"value":5.425050556117291},"asset_turnover":{"value":4.734036266728463},"altman_z_score":{"value":6.489573449366858},"roce":{"value":0.30849007107999915}},"source_ids":{"financial_statement_id":"2007715","income_statement_id":"2007715","balance_sheet_id":"2007715"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":799536,"cogs":750056,"gross_prof":49480,"sell_exp":18695,"admin_exp":16772,"interest_expenses":2142,"income_before_income_taxes":11871,"provision_for_income_taxes":16061,"income_after_income_taxes":-4190,"net_income":-4190},"balance_data":{"cash":82883,"accounts_receivable":35687,"inventories":8227,"cur_assets":126797,"fixed_assets":63455,"non_cur_assets":63455,"assets":190252,"cur_liab":66220,"non_cur_liab":34868,"equity":89164,"equities":190252},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",750056,750056,false],["net_turnover_source","gross_profit_calc",49480,49480,false],["gross_profit_calc","selling_exp",18695,18695,false],["gross_profit_calc","admin_exp",16772,16772,false],["gross_profit_calc","ebit_calc",14013,14013,false]]}},"financial_ratios":{"current_ratio":{"value":1.9147840531561462},"quick_ratio":{"value":1.790546662639686},"net_profit_margin":{"value":-0.005240539512917492},"roa":{"value":-0.022023421567184575},"roe":{"value":-0.046992059575613476},"debt_to_equity":{"value":1.1337311022385717,"negative_equity":false},"interest_coverage":{"value":6.542016806722689},"asset_turnover":{"value":4.202510354687467},"altman_z_score":{"value":5.418662364909766},"roce":{"value":0.11297890866873066}},"source_ids":{"financial_statement_id":"1908461","income_statement_id":"1908461","balance_sheet_id":"1908461"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":663337,"cogs":567772,"gross_prof":95565,"sell_exp":12753,"admin_exp":14757,"oth_op_rev":18717,"interest_expenses":1769,"income_before_income_taxes":85003,"provision_for_income_taxes":1500,"income_after_income_taxes":83503,"net_income":83503},"balance_data":{"cash":135979,"accounts_receivable":22929,"inventories":4858,"cur_assets":163766,"fixed_assets":50416,"non_cur_assets":50416,"assets":214182,"cur_liab":49697,"non_cur_liab":6888,"equity":157597,"equities":214182},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",567772,567772,false],["net_turnover_source","gross_profit_calc",95565,95565,false],["gross_profit_calc","selling_exp",12753,12753,false],["gross_profit_calc","admin_exp",14757,14757,false],["gross_profit_calc","ebit_calc",68055,68055,false]]}},"financial_ratios":{"current_ratio":{"value":3.295289454091796},"quick_ratio":{"value":3.1975370746725154},"net_profit_margin":{"value":0.1258832237610747},"roa":{"value":0.3898693634385709},"roe":{"value":0.5298514565632595},"debt_to_equity":{"value":0.3590487128562092,"negative_equity":false},"interest_coverage":{"value":49.05144149236857},"asset_turnover":{"value":3.0970716493449495},"altman_z_score":{"value":6.524470346556631},"roce":{"value":0.5275374654223789}},"source_ids":{"financial_statement_id":"1737133","income_statement_id":"1737133","balance_sheet_id":"1737133"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":359239,"cogs":387978,"gross_prof":-28739,"sell_exp":12113,"admin_exp":12346,"oth_op_rev":153376,"oth_op_exp":525,"interest_expenses":1305,"income_before_income_taxes":98348,"income_after_income_taxes":98348,"net_income":98348},"balance_data":{"cash":44756,"accounts_receivable":19194,"inventories":4910,"cur_assets":68860,"fixed_assets":62706,"non_cur_assets":62706,"assets":131566,"cur_liab":37927,"non_cur_liab":13545,"equity":80094,"equities":131566},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",387978,387978,false],["net_turnover_source","gross_profit_calc",28739,-28739,true],["gross_profit_calc","selling_exp",12113,12113,false],["gross_profit_calc","admin_exp",12346,12346,false],["gross_profit_calc","other_op_exp_exp",525,525,false]]}},"financial_ratios":{"current_ratio":{"value":1.8155931130856646},"quick_ratio":{"value":1.6861338887863526},"net_profit_margin":{"value":0.273767603183396},"roa":{"value":0.7475183558062113},"roe":{"value":1.2279072090293905},"debt_to_equity":{"value":0.6426448922516044,"negative_equity":false},"interest_coverage":{"value":76.3624521072797},"asset_turnover":{"value":2.7304850797318454},"altman_z_score":{"value":6.416139540179371},"roce":{"value":1.064225376178729}},"source_ids":{"financial_statement_id":"1398703","income_statement_id":"1398703","balance_sheet_id":"1398703"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.05.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"240.40","43.73","82.01",20,"1 002.37","~ 779.05"],[2023,"201.24","33.51","68.03",20,"831.50","~ 669.85"],[2022,"136.10","21.57","50.20",20,"613.57","~ 497.96"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","51.24","10.88","23.02",21,"1 071.86","~ 854.94"],["2026. gada 2. ceturksnis","49.4","10.12","21.93",17,"1 261.37","~ 981.30"],["2026. gada 1. ceturksnis","22.60","3.44","7.43",15,"484.34","~ 433.48"],["2025. gada 4. ceturksnis","59.62","13.64","26.80",17,"1 541.48","~ 1 157.87"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":82.01,"employees":20,"gross_salary_raw":1002.3711743424269,"gross_salary_formatted":"1 002.37","net_salary_formatted":"~ 779.05","vsaoi_employee_part":"105.25","non_taxable_minimum":"306.78","iin_part":"118.07","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":82.01,"employees":20,"gross_salary_raw":1002.3711743424269,"gross_salary_formatted":"1 002.37","net_salary_formatted":"~ 779.05","vsaoi_employee_part":"105.25","non_taxable_minimum":"306.78","iin_part":"118.07","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-01-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,19,"EUR"],[2014,1,"EUR"],[2016,19,"EUR"],[2023,20,"EUR"],[2024,20,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-05-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV06ZZZ40103413613","K","SIA","2011-05-06","Rīga, Mūkusalas iela 43A",1004,106614707,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5622  ","010095","Zemgales priekšpilsēta","240.40","43.73","82.01",20],[2023,"sabiedrība ar ierobežotu atbildību","5629  ","010093","Latgales priekšpilsēta","201.24","33.51","68.03",20],[2022,"sabiedrība ar ierobežotu atbildību","5629  ","010093","Latgales priekšpilsēta","136.10","21.57","50.20",20]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.05.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VERTIGO AB SIA","2026. gada 3. ceturksnis","51.24","17.32","0.0","10.88","23.02","21"],["VERTIGO AB SIA","2026. gada 2. ceturksnis","49.4","17.28","0.0","10.12","21.93","17"],["VERTIGO AB SIA","2026. gada 1. ceturksnis","22.60","11.42","0.00","3.44","7.43","15"],["VERTIGO AB SIA","2025. gada 4. ceturksnis","59.62","19.16","0.00","13.64","26.80","17"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-01-18",1960,"AS “Citadele banka”","Portfeļgarantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","a96d7ea1"]]}},"eu_funds":{"periods":{"no":"2019-09-09","lidz":"2023-11-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":142.15,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[142.15,"2021-12-14","Latvijas Universitāte","Latvijas Universitātes inovāciju granti studentiem"]]}}}}