{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103413878","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103413878"},"registration_number":"40103413878","company_name":"Sabiedrība ar ierobežotu atbildību \"IDEA BALTIC\"","company_type":"SIA","registered_date":"2011-05-09","area_of_activity":{"nace_code":"4690","nace_description":"Nespecializēta vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,69699,696,81198,1,"EUR"],[2024,101251,-2261,98759,1,"EUR"],[2023,117769,-34888,44847,1,"EUR"],[2022,98282,-9479,83884,2,"EUR"],[2021,91887,1955,79127,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":69699,"cogs":23938,"gross_prof":45761,"sell_exp":14516,"admin_exp":20138,"oth_op_rev":25,"oth_op_exp":10436,"income_before_income_taxes":696,"income_after_income_taxes":696,"net_income":696},"balance_data":{"cash":2000,"accounts_receivable":18977,"inventories":59806,"cur_assets":80783,"fixed_assets":415,"non_cur_assets":415,"assets":81198,"cur_liab":8407,"non_cur_liab":75235,"equity":-2444,"equities":81198},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23938,23938,false],["net_turnover_source","gross_profit_calc",45761,45761,false],["gross_profit_calc","selling_exp",14516,14516,false],["gross_profit_calc","admin_exp",20138,20138,false],["gross_profit_calc","other_op_exp_exp",10436,10436,false]]}},"financial_ratios":{"current_ratio":{"value":9.609016295943857},"quick_ratio":{"value":2.4951825859402876},"net_profit_margin":{"value":0.009985796065940689},"roa":{"value":0.008571639695559003},"roe":{"value":-0.28477905073649756},"debt_to_equity":{"value":-34.223404255319146,"negative_equity":true},"asset_turnover":{"value":0.858383211409148},"altman_z_score":{"value":1.484631536607809},"roce":{"value":0.009561621629047548}},"source_ids":{"financial_statement_id":"2333165","income_statement_id":"2333165","balance_sheet_id":"2333165"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":101251,"cogs":53237,"gross_prof":48014,"sell_exp":7089,"admin_exp":22884,"oth_op_rev":20,"oth_op_exp":20322,"income_before_income_taxes":-2261,"income_after_income_taxes":-2261,"net_income":-2261},"balance_data":{"cash":2571,"accounts_receivable":58993,"inventories":36780,"cur_assets":98344,"fixed_assets":415,"non_cur_assets":415,"assets":98759,"cur_liab":28925,"non_cur_liab":75235,"equity":-5401,"equities":98759},"cash_flow_data":{"cfo_dm_cust":109920,"cfo_dm_supp":101280},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53237,53237,false],["net_turnover_source","gross_profit_calc",48014,48014,false],["gross_profit_calc","selling_exp",7089,7089,false],["gross_profit_calc","admin_exp",22884,22884,false],["gross_profit_calc","other_op_exp_exp",20322,20322,false]]}},"financial_ratios":{"current_ratio":{"value":3.399965427830596},"quick_ratio":{"value":2.128401037165082},"net_profit_margin":{"value":-0.02233064364796397},"roa":{"value":-0.022894115979303152},"roe":{"value":0.41862618033697463},"debt_to_equity":{"value":-19.28531753379004,"negative_equity":true},"asset_turnover":{"value":1.025233143308458},"altman_z_score":{"value":1.3879398454579395},"roce":{"value":-0.03237677921929146}},"source_ids":{"financial_statement_id":"2084970","income_statement_id":"2084970","balance_sheet_id":"2084970","cash_flow_statement_id":"2084970"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":117769,"cogs":111943,"gross_prof":5826,"sell_exp":10833,"admin_exp":13204,"oth_op_rev":26,"oth_op_exp":16703,"income_before_income_taxes":-34888,"income_after_income_taxes":-34888,"net_income":-34888},"balance_data":{"cash":8426,"accounts_receivable":35251,"inventories":755,"cur_assets":44432,"fixed_assets":415,"non_cur_assets":415,"assets":44847,"cur_liab":21911,"non_cur_liab":75235,"equity":-52299,"equities":44847},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",111943,111943,false],["net_turnover_source","gross_profit_calc",5826,5826,false],["gross_profit_calc","selling_exp",10833,10833,false],["gross_profit_calc","admin_exp",13204,13204,false],["gross_profit_calc","other_op_exp_exp",16703,16703,false]]}},"financial_ratios":{"current_ratio":{"value":2.0278398977682444},"quick_ratio":{"value":1.9933823193829583},"net_profit_margin":{"value":-0.29624094625920233},"roa":{"value":-0.7779338640265793},"roe":{"value":0.6670873248054456},"debt_to_equity":{"value":-1.8575116159008775,"negative_equity":true},"asset_turnover":{"value":2.6260173478716524},"altman_z_score":{"value":-0.6500670737055927},"roce":{"value":-1.5211021974189047}},"source_ids":{"financial_statement_id":"1930380","income_statement_id":"1930380","balance_sheet_id":"1930380"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":98282,"cogs":71218,"gross_prof":27064,"sell_exp":3867,"admin_exp":15375,"oth_op_exp":17301,"income_before_income_taxes":-9479,"income_after_income_taxes":-9479,"net_income":-9479},"balance_data":{"cash":2836,"accounts_receivable":30117,"inventories":50893,"cur_assets":83846,"fixed_assets":38,"non_cur_assets":38,"assets":83884,"cur_liab":26061,"non_cur_liab":75234,"equity":-17411,"equities":83884},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71218,71218,false],["net_turnover_source","gross_profit_calc",27064,27064,false],["gross_profit_calc","selling_exp",3867,3867,false],["gross_profit_calc","admin_exp",15375,15375,false],["gross_profit_calc","other_op_exp_exp",17301,17301,false]]}},"financial_ratios":{"current_ratio":{"value":3.217297878055332},"quick_ratio":{"value":1.2644564675185141},"net_profit_margin":{"value":-0.09644695875134816},"roa":{"value":-0.1130012874922512},"roe":{"value":0.544425937625639},"debt_to_equity":{"value":-5.8178737579691,"negative_equity":true},"asset_turnover":{"value":1.171641791044776},"altman_z_score":{"value":1.0641268193442768},"roce":{"value":-0.16393130761115818}},"source_ids":{"financial_statement_id":"1764968","income_statement_id":"1764968","balance_sheet_id":"1764968"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":91887,"cogs":55799,"gross_prof":36088,"sell_exp":7340,"admin_exp":9712,"oth_op_exp":17081,"income_before_income_taxes":1955,"income_after_income_taxes":1955,"net_income":1955},"balance_data":{"cash":784,"accounts_receivable":24313,"inventories":53992,"cur_assets":79089,"fixed_assets":38,"non_cur_assets":38,"assets":79127,"cur_liab":11825,"non_cur_liab":75234,"equity":-7932,"equities":79127},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55799,55799,false],["net_turnover_source","gross_profit_calc",36088,36088,false],["gross_profit_calc","selling_exp",7340,7340,false],["gross_profit_calc","admin_exp",9712,9712,false],["gross_profit_calc","other_op_exp_exp",17081,17081,false]]}},"financial_ratios":{"current_ratio":{"value":6.688287526427061},"quick_ratio":{"value":2.1223678646934463},"net_profit_margin":{"value":0.02127613264117884},"roa":{"value":0.024707116407800118},"roe":{"value":-0.24646999495713565},"debt_to_equity":{"value":-10.975668179525972,"negative_equity":true},"asset_turnover":{"value":1.1612597469890176},"altman_z_score":{"value":1.7220340033655375},"roce":{"value":0.02904817093102731}},"source_ids":{"financial_statement_id":"1429449","income_statement_id":"1429449","balance_sheet_id":"1429449"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.05.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.95","0.22","2.57",1,"***","***"],[2023,"15.14","0.79","2.82",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.21","0.09","0.43",2,"***","***"],["2026. gada 1. ceturksnis","2.82","0.08","1.18",2,"***","***"],["2025. gada 4. ceturksnis","0.77","0.00","0.55",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-03-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,1,"EUR"],[2011,3,"LVL"],[2012,3,"LVL"],[2014,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-05-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV29ZZZ40103413878","K","SIA","2011-05-09","Ķekavas nov., Ķekava, Nākotnes iela 2",2123,105766270,100016470,100003831,"0800870"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4690  ","034220","Ķekava","13.95","0.22","2.57",1],[2023,"sabiedrība ar ierobežotu atbildību","4690  ","034220","Ķekava","15.14","0.79","2.82",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.05.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IDEA BALTIC SIA","2025. gada 4. ceturksnis","0.77","0.62","0.40","0.00","0.55","1"],["IDEA BALTIC SIA","2026. gada 1. ceturksnis","2.82","3.18","1.63","0.08","1.18","2"],["IDEA BALTIC SIA","2026. gada 2. ceturksnis","-0.21","0.27","1.01","0.09","0.43","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[68048,45044,23004,1325,10880,9647,1152,1152,1152,null],[48325,45747,2578,558,11738,4168,-12981,-12981,-12981,905],[11631,5251,6380,6298,413,198,-529,null,-529,null],[91887,55799,36088,7340,9712,17081,1955,1955,1955,null],[98282,71218,27064,3867,15375,17301,-9479,-9479,-9479,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[2955,33114,63668,99737,188,188,99925,26774,74409,-1258,99925,null],[2507,13768,63868,80143,38,38,80181,14834,75234,-9887,80181,null],[564,1939,10029,12532,841,841,13373,11689,null,1471,13373,213],[784,24313,53992,79089,38,38,79127,11825,75234,-7932,79127,null],[2836,30117,50893,83846,38,38,83884,26061,75234,-17411,83884,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","net_increase","at_end_of_year","at_beginning_of_year","cfi_sal_fa"],"data":[[11992,10065,-198,1516,1516,1516,952,-952,564,564,null,null],[19246,17792,-3,1461,1461,1461,null,null,1461,2025,564,null],[109920,101280,null,null,null,null,null,null,null,null,null,null],[13310,15914,361,-2315,null,-2315,null,299,-2016,41,2057,299],[4994,5024,null,-30,null,-30,null,null,-30,11,41,null]]}}}