{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103413990","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103413990"},"registration_number":"40103413990","company_name":"SIA \"Baltic Esthetic Stomatology Training Center\"","company_type":"SIA","registered_date":"2011-05-09","area_of_activity":{"nace_code":"8690","nace_description":"Cita ar veselības aprūpes pakalpojumiem saistīta darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,15118,-6248,44625,4,"EUR"],[2024,28718,-3378,21349,4,"EUR"],[2023,39190,-1458,27618,4,"EUR"],[2022,59822,-64043,34786,4,"EUR"],[2021,74526,-13283,51825,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":15118,"cogs":1373,"gross_prof":13745,"sell_exp":16738,"admin_exp":3255,"income_before_income_taxes":-6248,"income_after_income_taxes":-6248,"net_income":-6248},"balance_data":{"cash":116,"accounts_receivable":261,"inventories":3000,"cur_assets":3377,"fixed_assets":41247,"intangible_assets":1,"non_cur_assets":41248,"assets":44625,"cur_liab":69054,"equity":-24429,"equities":44625},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1373,1373,false],["net_turnover_source","gross_profit_calc",13745,13745,false],["gross_profit_calc","selling_exp",16738,16738,false],["gross_profit_calc","admin_exp",3255,3255,false],["gross_profit_calc","ebit_calc",6248,-6248,true]]}},"financial_ratios":{"current_ratio":{"value":0.0489037564804356},"quick_ratio":{"value":0.005459495467315435},"net_profit_margin":{"value":-0.41328218018256385},"roa":{"value":-0.14001120448179272},"roe":{"value":0.2557615948258218},"debt_to_equity":{"value":-2.826722338204593,"negative_equity":true},"asset_turnover":{"value":0.3387787114845938},"altman_z_score":{"value":-1.7644148980880388},"roce":{"value":0.2557615948258218}},"source_ids":{"financial_statement_id":"2226999","income_statement_id":"2226999","balance_sheet_id":"2226999"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":28718,"cogs":5864,"gross_prof":22854,"sell_exp":21215,"admin_exp":5016,"income_before_income_taxes":-3377,"provision_for_income_taxes":1,"income_after_income_taxes":-3378,"net_income":-3378},"balance_data":{"cash":748,"accounts_receivable":72,"inventories":3000,"cur_assets":3820,"fixed_assets":17528,"intangible_assets":1,"non_cur_assets":17529,"assets":21349,"cur_liab":39531,"equity":-18182,"equities":21349},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5864,5864,false],["net_turnover_source","gross_profit_calc",22854,22854,false],["gross_profit_calc","selling_exp",21215,21215,false],["gross_profit_calc","admin_exp",5016,5016,false],["gross_profit_calc","ebit_calc",3377,-3377,true]]}},"financial_ratios":{"current_ratio":{"value":0.09663302218512054},"quick_ratio":{"value":0.020743214186334777},"net_profit_margin":{"value":-0.11762657566682917},"roa":{"value":-0.15822755164176308},"roe":{"value":0.1857881421185788},"debt_to_equity":{"value":-2.1741832581674183,"negative_equity":true},"asset_turnover":{"value":1.3451683919621529},"altman_z_score":{"value":-1.2628615006667259},"roce":{"value":0.18573314266857333}},"source_ids":{"financial_statement_id":"1988754","income_statement_id":"1988754","balance_sheet_id":"1988754"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":39190,"cogs":12692,"gross_prof":26498,"sell_exp":22465,"admin_exp":5760,"oth_op_rev":270,"income_before_income_taxes":-1457,"provision_for_income_taxes":1,"income_after_income_taxes":-1458,"net_income":-1458},"balance_data":{"cash":1097,"accounts_receivable":122,"inventories":3000,"cur_assets":4219,"fixed_assets":23368,"intangible_assets":31,"non_cur_assets":23399,"assets":27618,"cur_liab":42422,"equity":-14804,"equities":27618},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12692,12692,false],["net_turnover_source","gross_profit_calc",26498,26498,false],["gross_profit_calc","selling_exp",22465,22465,false],["gross_profit_calc","admin_exp",5760,5760,false],["gross_profit_calc","ebit_calc",1727,-1727,true]]}},"financial_ratios":{"current_ratio":{"value":0.0994531139503088},"quick_ratio":{"value":0.028735090283343548},"net_profit_margin":{"value":-0.03720336820617504},"roa":{"value":-0.052791657614599176},"roe":{"value":0.09848689543366658},"debt_to_equity":{"value":-2.8655768711159144,"negative_equity":true},"asset_turnover":{"value":1.4190021000796582},"altman_z_score":{"value":-0.3401301684796012},"roce":{"value":0.09841934612266955}},"source_ids":{"financial_statement_id":"1878835","income_statement_id":"1878835","balance_sheet_id":"1878835"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":59822,"cogs":24954,"gross_prof":34868,"sell_exp":32412,"admin_exp":66657,"oth_op_rev":159,"income_before_income_taxes":-64042,"provision_for_income_taxes":1,"income_after_income_taxes":-64043,"net_income":-64043},"balance_data":{"cash":1696,"accounts_receivable":461,"inventories":3011,"cur_assets":5168,"fixed_assets":29547,"intangible_assets":71,"non_cur_assets":29618,"assets":34786,"cur_liab":48132,"equity":-13346,"equities":34786},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24954,24954,false],["net_turnover_source","gross_profit_calc",34868,34868,false],["gross_profit_calc","selling_exp",32412,32412,false],["gross_profit_calc","admin_exp",66657,66657,false],["gross_profit_calc","ebit_calc",64201,-64201,true]]}},"financial_ratios":{"current_ratio":{"value":0.10737139532951051},"quick_ratio":{"value":0.04481426078284717},"net_profit_margin":{"value":-1.070559326000468},"roa":{"value":-1.8410567469671708},"roe":{"value":4.798666267046306},"debt_to_equity":{"value":-3.6064738498426494,"negative_equity":true},"asset_turnover":{"value":1.719714827804289},"altman_z_score":{"value":-5.330778751235805},"roce":{"value":4.7985913382286824}},"source_ids":{"financial_statement_id":"1480890","income_statement_id":"1480890","balance_sheet_id":"1480890"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":74526,"cogs":37018,"gross_prof":37508,"sell_exp":44367,"admin_exp":7023,"oth_op_rev":600,"income_before_income_taxes":-13282,"provision_for_income_taxes":1,"income_after_income_taxes":-13283,"net_income":-13283},"balance_data":{"cash":23831,"accounts_receivable":999,"inventories":8342,"cur_assets":33172,"fixed_assets":18542,"intangible_assets":111,"non_cur_assets":18653,"assets":51825,"cur_liab":1128,"equity":50697,"equities":51825},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37018,37018,false],["net_turnover_source","gross_profit_calc",37508,37508,false],["gross_profit_calc","selling_exp",44367,44367,false],["gross_profit_calc","admin_exp",7023,7023,false],["gross_profit_calc","ebit_calc",13882,-13882,true]]}},"financial_ratios":{"current_ratio":{"value":29.407801418439718},"quick_ratio":{"value":22.01241134751773},"net_profit_margin":{"value":-0.17823309985776775},"roa":{"value":-0.25630487216594305},"roe":{"value":-0.26200761386275323},"debt_to_equity":{"value":0.022249837268477426,"negative_equity":false},"asset_turnover":{"value":1.4380318379160637},"altman_z_score":{"value":20.78731305005594},"roce":{"value":-0.2619878888297138}},"source_ids":{"financial_statement_id":"1383674","income_statement_id":"1383674","balance_sheet_id":"1383674"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 02.06.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 06.04.2023 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.54","2.03","3.49",4,"213.28","~ 190.89"],[2023,"3.44","1.16","2.55",4,"155.84","~ 139.47"],[2022,"6.71","0.72","3.23",4,"197.39","~ 176.67"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.68","0.28","0.39",4,"95.34","~ 85.33"],["2026. gada 2. ceturksnis","0.78","0.32","0.46",4,"112.45","~ 100.64"],["2026. gada 1. ceturksnis","0.79","0.32","0.47",4,"114.89","~ 102.83"],["2025. gada 4. ceturksnis","0.80","0.33","0.47",4,"114.89","~ 102.83"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.49,"employees":4,"gross_salary_raw":213.28346533685342,"gross_salary_formatted":"213.28","net_salary_formatted":"~ 190.89","vsaoi_employee_part":"22.39","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.49,"employees":4,"gross_salary_raw":213.28346533685342,"gross_salary_formatted":"213.28","net_salary_formatted":"~ 190.89","vsaoi_employee_part":"22.39","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",42800,"EUR","2019-04-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2011,6,"LVL"],[2012,4,"LVL"],[2013,3,"LVL"],[2015,4,"EUR"],[2020,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-05-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV12ZZZ40103413990","K","SIA","2011-05-09","Rīga, Elizabetes iela 51 - 3",1010,111634760,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8690  ","010094","Vidzemes priekšpilsēta","5.54","2.03","3.49",4],[2023,"sabiedrība ar ierobežotu atbildību","8690  ","010094","Vidzemes priekšpilsēta","3.44","1.16","2.55",4],[2022,"sabiedrība ar ierobežotu atbildību","8690  ","010094","Vidzemes priekšpilsēta","6.71","0.72","3.23",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 02.06.2011 ","nav","nav"," 06.04.2023 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC ESTHETIC STOMATOLOGY TRAINING CENTER SIA","2026. gada 3. ceturksnis","0.68","0.0","0.0","0.28","0.39","4"],["BALTIC ESTHETIC STOMATOLOGY TRAINING CENTER SIA","2026. gada 2. ceturksnis","0.78","0.0","0.0","0.32","0.46","4"],["BALTIC ESTHETIC STOMATOLOGY TRAINING CENTER SIA","2026. gada 1. ceturksnis","0.79","0.00","0.00","0.32","0.47","4"],["BALTIC ESTHETIC STOMATOLOGY TRAINING CENTER SIA","2025. gada 4. ceturksnis","0.80","0.00","0.00","0.33","0.47","4"]]}}}