{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103414341","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103414341"},"registration_number":"40103414341","company_name":"SIA Wilfort Aero","company_type":"SIA","registered_date":"2011-05-10","area_of_activity":{"nace_code":"5232","nace_description":"Starpniecības pakalpojumi pasažieru transporta jomā"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4404628,72204,682800,1,"EUR"],[2024,3032158,114531,431476,1,"EUR"],[2023,145902,130779,260295,0,"EUR"],[2022,25350,5399,99670,1,"EUR"],[2021,0,-2675,6320,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":4404628,"cogs":4321414,"gross_prof":83214,"admin_exp":21455,"oth_op_rev":4150,"oth_op_exp":2803,"other_interest_revenues":9220,"interest_expenses":122,"income_before_income_taxes":72204,"income_after_income_taxes":72204,"net_income":72204},"balance_data":{"cash":155373,"accounts_receivable":527427,"cur_assets":682800,"assets":682800,"cur_liab":374445,"equity":308355,"equities":682800},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4321414,4321414,false],["net_turnover_source","gross_profit_calc",83214,83214,false],["gross_profit_calc","admin_exp",21455,21455,false],["gross_profit_calc","other_op_exp_exp",2803,2803,false],["gross_profit_calc","ebit_calc",58956,58956,false]]}},"financial_ratios":{"current_ratio":{"value":1.8234987781917238},"quick_ratio":{"value":1.8234987781917238},"net_profit_margin":{"value":0.016392757799296557},"roa":{"value":0.1057469244288225},"roe":{"value":0.23415868074135332},"debt_to_equity":{"value":1.2143308848567398,"negative_equity":false},"interest_coverage":{"value":592.8360655737705},"asset_turnover":{"value":6.45083186877563},"altman_z_score":{"value":7.81921870476671},"roce":{"value":0.23455432861474598}},"source_ids":{"financial_statement_id":"2341510","income_statement_id":"2341510","balance_sheet_id":"2341510"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3032158,"cogs":2903050,"gross_prof":129108,"admin_exp":15696,"oth_op_rev":1111,"oth_op_exp":2619,"other_interest_revenues":2724,"interest_expenses":97,"income_before_income_taxes":114531,"income_after_income_taxes":114531,"net_income":114531},"balance_data":{"cash":6634,"accounts_receivable":424842,"cur_assets":431476,"assets":431476,"cur_liab":195325,"equity":236151,"equities":431476},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2903050,2903050,false],["net_turnover_source","gross_profit_calc",129108,129108,false],["gross_profit_calc","admin_exp",15696,15696,false],["gross_profit_calc","other_op_exp_exp",2619,2619,false],["gross_profit_calc","ebit_calc",110793,110793,false]]}},"financial_ratios":{"current_ratio":{"value":2.2090157429924484},"quick_ratio":{"value":2.2090157429924484},"net_profit_margin":{"value":0.037772108181697656},"roa":{"value":0.2654400244741307},"roe":{"value":0.48499053571655426},"debt_to_equity":{"value":0.8271190890574251,"negative_equity":false},"interest_coverage":{"value":1181.7319587628865},"asset_turnover":{"value":7.027408245186291},"altman_z_score":{"value":9.202553050978112},"roce":{"value":0.485401289852679}},"source_ids":{"financial_statement_id":"2009749","income_statement_id":"2009749","balance_sheet_id":"2009749"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":145902,"gross_prof":145902,"sell_exp":8417,"admin_exp":6499,"oth_op_exp":207,"income_before_income_taxes":130779,"income_after_income_taxes":130779,"net_income":130779},"balance_data":{"cash":62279,"accounts_receivable":198016,"cur_assets":260295,"assets":260295,"cur_liab":138675,"equity":121620,"equities":260295},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",145902,145902,false],["gross_profit_calc","selling_exp",8417,8417,false],["gross_profit_calc","admin_exp",6499,6499,false],["gross_profit_calc","other_op_exp_exp",207,207,false],["gross_profit_calc","ebit_calc",130779,130779,false]]}},"financial_ratios":{"current_ratio":{"value":1.8770146024878314},"quick_ratio":{"value":1.8770146024878314},"net_profit_margin":{"value":0.8963482337459391},"roa":{"value":0.5024260934708696},"roe":{"value":1.0753083374444992},"debt_to_equity":{"value":1.1402318697582634,"negative_equity":false},"asset_turnover":{"value":0.5605255575404829},"altman_z_score":{"value":3.219550455064137},"roce":{"value":1.0753083374444992}},"source_ids":{"financial_statement_id":"1929646","income_statement_id":"1929646","balance_sheet_id":"1929646"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":25350,"cogs":6031,"gross_prof":19319,"admin_exp":11579,"oth_op_rev":680,"oth_op_exp":26,"interest_expenses":2995,"income_before_income_taxes":5399,"income_after_income_taxes":5399,"net_income":5399},"balance_data":{"cash":99670,"cur_assets":99670,"assets":99670,"cur_liab":8829,"non_cur_liab":100000,"equity":-9159,"equities":99670},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6031,6031,false],["net_turnover_source","gross_profit_calc",19319,19319,false],["gross_profit_calc","admin_exp",11579,11579,false],["gross_profit_calc","other_op_exp_exp",26,26,false],["gross_profit_calc","ebit_calc",7714,7714,false]]}},"financial_ratios":{"current_ratio":{"value":11.28893419413297},"quick_ratio":{"value":11.28893419413297},"net_profit_margin":{"value":0.21297830374753451},"roa":{"value":0.05416875689776262},"roe":{"value":-0.5894748334971067},"debt_to_equity":{"value":-11.882192379080685,"negative_equity":true},"interest_coverage":{"value":2.802671118530885},"asset_turnover":{"value":0.25433931975519214},"altman_z_score":{"value":1.055801598129039},"roce":{"value":0.09240321000429322}},"source_ids":{"financial_statement_id":"1762546","income_statement_id":"1762546","balance_sheet_id":"1762546"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":178,"gross_prof":-178,"admin_exp":1651,"oth_op_exp":796,"income_before_income_taxes":-2625,"provision_for_income_taxes":50,"income_after_income_taxes":-2675,"net_income":-2675},"balance_data":{"cash":289,"inventories":6031,"cur_assets":6320,"assets":6320,"cur_liab":4778,"non_cur_liab":16100,"equity":-14558,"equities":6320},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",178,178,false],["net_turnover_source","gross_profit_calc",178,-178,true],["gross_profit_calc","admin_exp",1651,1651,false],["gross_profit_calc","other_op_exp_exp",796,796,false],["gross_profit_calc","ebit_calc",2625,-2625,true]]}},"financial_ratios":{"current_ratio":{"value":1.3227291753871913},"quick_ratio":{"value":0.06048555881121808},"roa":{"value":-0.42325949367088606},"roe":{"value":0.18374776755048772},"debt_to_equity":{"value":-1.4341255666987223,"negative_equity":true},"altman_z_score":{"value":-3.35945742949395},"roce":{"value":-1.7023346303501945}},"source_ids":{"financial_statement_id":"1361682","income_statement_id":"1361682","balance_sheet_id":"1361682"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.08.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.79","2.30","3.49",1,"***","***"],[2023,"0.98","0.47","0.51",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.05","0.83","1.22",2,"***","***"],["2026. gada 1. ceturksnis","1.93","0.77","1.16",2,"***","***"],["2025. gada 4. ceturksnis","0.26","0.34","0.50",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2016-04-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2017,2,"EUR"],[2011,1,"LVL"],[2012,0,"LVL"],[2013,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-05-03"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-11-29","SIA Wilfort Aero SIA"],["2022-09-23","\"FROOKT\" SIA"],["2016-01-26","SIA \"VCG LATVIA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV41ZZZ40103414341","K","SIA","2011-05-10","Rīga, Roberta Hirša iela 1",1045,106809937,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5232  ","010096","Ziemeļu rajons","5.79","2.30","3.49",1],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","010094","Vidzemes priekšpilsēta","0.98","0.47","0.51",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 14.04.2016 ","nav","nav"," 08.08.2019 "],["nav"," 17.05.2011 ","nav","nav"," 30.03.2015 "],["ir"," 30.08.2024 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WILFORT AERO SIA","2025. gada 4. ceturksnis","0.26","0.00","0.59","0.34","0.50","1"],["WILFORT AERO SIA","2026. gada 1. ceturksnis","1.93","0.00","0.00","0.77","1.16","2"],["WILFORT AERO SIA","2026. gada 2. ceturksnis","2.05","0.0","0.0","0.83","1.22","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","oth_op_rev","interest_expenses"],"data":[[2315,11172,-8857,159,1253,-10269,-10269,-10269,null,null,null],[4655,2030,2625,637,null,1988,1938,1938,50,null,null],[0,178,-178,1651,796,-2625,-2675,-2675,50,null,null],[0,null,null,null,null,null,null,0,null,null,null],[25350,6031,19319,11579,26,5399,5399,5399,null,680,2995]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[595,580,6318,7493,7493,7022,14338,-13867,7493],[376,580,6318,7274,7274,2367,16836,-11929,7274],[289,null,6031,6320,6320,4778,16100,-14558,6320],[null,1,null,1,1,null,null,1,1],[99670,null,null,99670,99670,8829,100000,-9159,99670]]}}}