{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103416427","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103416427"},"registration_number":"40103416427","company_name":"SIA \"Monaka\"","company_type":"SIA","registered_date":"2011-05-13","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,86888,-9201,14782,5,"EUR"],[2024,102448,17396,20041,5,"EUR"],[2023,103780,5427,13771,5,"EUR"],[2022,105262,-4246,13419,7,"EUR"],[2021,92698,-7789,9145,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":86888,"cogs":81995,"gross_prof":4893,"admin_exp":13432,"interest_expenses":241,"income_before_income_taxes":-8780,"provision_for_income_taxes":421,"income_after_income_taxes":-9201,"net_income":-9201},"balance_data":{"cash":5800,"accounts_receivable":7666,"cur_assets":13466,"fixed_assets":1316,"non_cur_assets":1316,"assets":14782,"cur_liab":14767,"non_cur_liab":7450,"equity":-7435,"equities":14782},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81995,81995,false],["net_turnover_source","gross_profit_calc",4893,4893,false],["gross_profit_calc","admin_exp",13432,13432,false],["gross_profit_calc","ebit_calc",8539,-8539,true],["ebit_calc","ebt_calc",8539,-8539,true]]}},"financial_ratios":{"current_ratio":{"value":0.9118981512832668},"quick_ratio":{"value":0.9118981512832668},"net_profit_margin":{"value":-0.10589494521683086},"roa":{"value":-0.6224462183736977},"roe":{"value":1.2375252185608607},"debt_to_equity":{"value":-2.9881640887693344,"negative_equity":true},"interest_coverage":{"value":-35.43153526970954},"asset_turnover":{"value":5.877959680692735},"altman_z_score":{"value":3.441727231287325},"roce":{"value":-569.2666666666667}},"source_ids":{"financial_statement_id":"2135948","income_statement_id":"2135948","balance_sheet_id":"2135948"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":102448,"cogs":71947,"gross_prof":30501,"sell_exp":19,"admin_exp":12335,"interest_expenses":751,"income_before_income_taxes":17396,"income_after_income_taxes":17396,"net_income":17396},"balance_data":{"cash":2414,"accounts_receivable":15560,"cur_assets":17974,"fixed_assets":2067,"non_cur_assets":2067,"assets":20041,"cur_liab":10825,"non_cur_liab":7450,"equity":1766,"equities":20041},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71947,71947,false],["net_turnover_source","gross_profit_calc",30501,30501,false],["gross_profit_calc","selling_exp",19,19,false],["gross_profit_calc","admin_exp",12335,12335,false],["gross_profit_calc","ebit_calc",18147,18147,false]]}},"financial_ratios":{"current_ratio":{"value":1.6604157043879908},"quick_ratio":{"value":1.6604157043879908},"net_profit_margin":{"value":0.16980321724191785},"roa":{"value":0.8680205578563944},"roe":{"value":9.850509626274066},"debt_to_equity":{"value":10.34824462061155,"negative_equity":false},"interest_coverage":{"value":24.163781624500665},"asset_turnover":{"value":5.111920562846166},"altman_z_score":{"value":8.286056779825708},"roce":{"value":1.9690755208333333}},"source_ids":{"financial_statement_id":"1969735","income_statement_id":"1969735","balance_sheet_id":"1969735"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":103780,"cogs":84364,"gross_prof":19416,"admin_exp":10805,"oth_op_exp":2910,"income_before_income_taxes":5701,"provision_for_income_taxes":274,"income_after_income_taxes":5427,"net_income":5427},"balance_data":{"cash":1371,"accounts_receivable":12400,"cur_assets":13771,"assets":13771,"cur_liab":21952,"non_cur_liab":7450,"equity":-15631,"equities":13771},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84364,84364,false],["net_turnover_source","gross_profit_calc",19416,19416,false],["gross_profit_calc","admin_exp",10805,10805,false],["gross_profit_calc","other_op_exp_exp",2910,2910,false],["gross_profit_calc","ebit_calc",5701,5701,false]]}},"financial_ratios":{"current_ratio":{"value":0.627323250728863},"quick_ratio":{"value":0.627323250728863},"net_profit_margin":{"value":0.05229331277702833},"roa":{"value":0.3940890276668361},"roe":{"value":-0.3471946772439383},"debt_to_equity":{"value":-1.8810056938135755,"negative_equity":true},"asset_turnover":{"value":7.5361266429453195},"altman_z_score":{"value":7.196671111307683},"roce":{"value":-0.6968585747463635}},"source_ids":{"financial_statement_id":"1797341","income_statement_id":"1797341","balance_sheet_id":"1797341"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":105262,"cogs":108356,"gross_prof":-3094,"admin_exp":295,"oth_op_exp":857,"income_before_income_taxes":-4246,"income_after_income_taxes":-4246,"net_income":-4246},"balance_data":{"cash":1952,"accounts_receivable":11295,"cur_assets":13247,"fixed_assets":172,"non_cur_assets":172,"assets":13419,"cur_liab":27027,"non_cur_liab":7450,"equity":-21058,"equities":13419},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",108356,108356,false],["net_turnover_source","gross_profit_calc",3094,-3094,true],["gross_profit_calc","admin_exp",295,295,false],["gross_profit_calc","other_op_exp_exp",857,857,false],["gross_profit_calc","ebit_calc",4246,-4246,true]]}},"financial_ratios":{"current_ratio":{"value":0.49013949013949015},"quick_ratio":{"value":0.49013949013949015},"net_profit_margin":{"value":-0.04033744371188083},"roa":{"value":-0.31641702064237276},"roe":{"value":0.20163358343622376},"debt_to_equity":{"value":-1.6372400037990313,"negative_equity":true},"asset_turnover":{"value":7.844250689321112},"altman_z_score":{"value":4.523466844507708},"roce":{"value":0.31202233980011757}},"source_ids":{"financial_statement_id":"1466521","income_statement_id":"1466521","balance_sheet_id":"1466521"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":92698,"cogs":96953,"gross_prof":-4255,"admin_exp":1346,"oth_op_exp":2188,"income_before_income_taxes":-7789,"income_after_income_taxes":-7789,"net_income":-7789},"balance_data":{"cash":691,"accounts_receivable":7952,"cur_assets":8643,"fixed_assets":502,"non_cur_assets":502,"assets":9145,"cur_liab":22007,"non_cur_liab":3950,"equity":-16812,"equities":9145},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",96953,96953,false],["net_turnover_source","gross_profit_calc",4255,-4255,true],["gross_profit_calc","admin_exp",1346,1346,false],["gross_profit_calc","other_op_exp_exp",2188,2188,false],["gross_profit_calc","ebit_calc",7789,-7789,true]]}},"financial_ratios":{"current_ratio":{"value":0.3927386740582542},"quick_ratio":{"value":0.3927386740582542},"net_profit_margin":{"value":-0.08402554531920861},"roa":{"value":-0.8517222525970476},"roe":{"value":0.46330002379252916},"debt_to_equity":{"value":-1.5439566975969545,"negative_equity":true},"asset_turnover":{"value":10.136468015308912},"altman_z_score":{"value":4.592972082811053},"roce":{"value":0.6055823355621209}},"source_ids":{"financial_statement_id":"1383534","income_statement_id":"1383534","balance_sheet_id":"1383534"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.07.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"24.43","4.98","7.98",5,"390.14","~ 349.18"],[2023,"30.50","6.77","12.49",7,"436.17","~ 390.37"],[2022,"26.32","6.07","13.01",8,"397.54","~ 354.64"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","5.37","1.31","2.41",5,"471.30","~ 421.81"],["2026. gada 2. ceturksnis","5.86","1.68","2.41",5,"471.30","~ 421.81"],["2026. gada 1. ceturksnis","4.49","0.77","2.35",5,"459.57","~ 411.31"],["2025. gada 4. ceturksnis","4.03","0.86","1.58",5,"308.99","~ 276.54"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.98,"employees":5,"gross_salary_raw":390.14373716632446,"gross_salary_formatted":"390.14","net_salary_formatted":"~ 349.18","vsaoi_employee_part":"40.97","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.98,"employees":5,"gross_salary_raw":390.14373716632446,"gross_salary_formatted":"390.14","net_salary_formatted":"~ 349.18","vsaoi_employee_part":"40.97","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-08-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,5,"EUR"],[2012,10,"LVL"],[2013,10,"LVL"],[2014,10,"EUR"],[2015,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-05-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV76ZZZ40103416427","K","SIA","2011-05-13","Rīga, Krustabaznīcas iela 9A",1006,101845272,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","24.43","4.98","7.98",5],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","30.50","6.77","12.49",7],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","26.32","6.07","13.01",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.07.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MONAKA SIA","2026. gada 3. ceturksnis","5.37","1.65","0.0","1.31","2.41","5"],["MONAKA SIA","2026. gada 2. ceturksnis","5.86","1.76","0.0","1.68","2.41","5"],["MONAKA SIA","2026. gada 1. ceturksnis","4.49","0.95","0.00","0.77","2.35","5"],["MONAKA SIA","2025. gada 4. ceturksnis","4.03","1.58","0.00","0.86","1.58","5"]]}}}