{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103417386","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103417386"},"registration_number":"40103417386","company_name":"Sabiedrība ar ierobežotu atbildību \"VIJOLE\"","company_type":"SIA","registered_date":"2011-05-17","area_of_activity":{"nace_code":"8552","nace_description":"Kultūras izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,218737,10762,64848,17,"EUR"],[2024,201323,12880,53765,17,"EUR"],[2023,159623,1744,39002,15,"EUR"],[2022,136452,-18771,35936,11,"EUR"],[2021,130384,4882,50162,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":218737,"cogs":146313,"gross_prof":72424,"admin_exp":61662,"income_before_income_taxes":10762,"income_after_income_taxes":10762,"net_income":10762},"balance_data":{"cash":41976,"accounts_receivable":15427,"cur_assets":57403,"fixed_assets":7445,"non_cur_assets":7445,"assets":64848,"cur_liab":20292,"equity":44556,"equities":64848},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",146313,146313,false],["net_turnover_source","gross_profit_calc",72424,72424,false],["gross_profit_calc","admin_exp",61662,61662,false],["gross_profit_calc","ebit_calc",10762,10762,false],["ebit_calc","ebt_calc",10762,10762,false]]}},"financial_ratios":{"current_ratio":{"value":2.828848807411788},"quick_ratio":{"value":2.828848807411788},"net_profit_margin":{"value":0.04920063820935644},"roa":{"value":0.16595731556871454},"roe":{"value":0.2415387377682018},"debt_to_equity":{"value":0.45542687853487746,"negative_equity":false},"asset_turnover":{"value":3.373072415494695},"altman_z_score":{"value":5.796449603817207},"roce":{"value":0.2415387377682018}},"source_ids":{"financial_statement_id":"2321801","income_statement_id":"2321801","balance_sheet_id":"2321801"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":201323,"cogs":126216,"gross_prof":75107,"sell_exp":1474,"admin_exp":59717,"oth_op_exp":1036,"income_before_income_taxes":12880,"income_after_income_taxes":12880,"net_income":12880},"balance_data":{"cash":34560,"accounts_receivable":10195,"cur_assets":44755,"fixed_assets":9010,"non_cur_assets":9010,"assets":53765,"cur_liab":19971,"equity":33794,"equities":53765},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",126216,126216,false],["net_turnover_source","gross_profit_calc",75107,75107,false],["gross_profit_calc","selling_exp",1474,1474,false],["gross_profit_calc","admin_exp",59717,59717,false],["gross_profit_calc","other_op_exp_exp",1036,1036,false]]}},"financial_ratios":{"current_ratio":{"value":2.240999449201342},"quick_ratio":{"value":2.240999449201342},"net_profit_margin":{"value":0.06397679351092522},"roa":{"value":0.23956105272947084},"roe":{"value":0.3811327454577736},"debt_to_equity":{"value":0.5909628928212108,"negative_equity":false},"asset_turnover":{"value":3.7444992095229237},"altman_z_score":{"value":6.054927715083644},"roce":{"value":0.3811327454577736}},"source_ids":{"financial_statement_id":"2029394","income_statement_id":"2029394","balance_sheet_id":"2029394"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":159623,"cogs":105579,"gross_prof":54044,"sell_exp":764,"admin_exp":51498,"oth_op_exp":38,"income_before_income_taxes":1744,"income_after_income_taxes":1744,"net_income":1744},"balance_data":{"cash":24498,"accounts_receivable":12586,"cur_assets":37084,"fixed_assets":1918,"non_cur_assets":1918,"assets":39002,"cur_liab":18088,"equity":20914,"equities":39002},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",105579,105579,false],["net_turnover_source","gross_profit_calc",54044,54044,false],["gross_profit_calc","selling_exp",764,764,false],["gross_profit_calc","admin_exp",51498,51498,false],["gross_profit_calc","other_op_exp_exp",38,38,false]]}},"financial_ratios":{"current_ratio":{"value":2.0501990269792127},"quick_ratio":{"value":2.0501990269792127},"net_profit_margin":{"value":0.010925743783790557},"roa":{"value":0.04471565560740475},"roe":{"value":0.08338911733766854},"debt_to_equity":{"value":0.8648752032131587,"negative_equity":false},"asset_turnover":{"value":4.092687554484385},"altman_z_score":{"value":5.512455049618},"roce":{"value":0.08338911733766854}},"source_ids":{"financial_statement_id":"1898949","income_statement_id":"1898949","balance_sheet_id":"1898949"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":136452,"cogs":103812,"gross_prof":32640,"sell_exp":1307,"admin_exp":45538,"oth_op_exp":4566,"income_before_income_taxes":-18771,"income_after_income_taxes":-18771,"net_income":-18771},"balance_data":{"cash":13601,"accounts_receivable":21955,"cur_assets":35556,"fixed_assets":380,"non_cur_assets":380,"assets":35936,"cur_liab":16766,"equity":19170,"equities":35936},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",103812,103812,false],["net_turnover_source","gross_profit_calc",32640,32640,false],["gross_profit_calc","selling_exp",1307,1307,false],["gross_profit_calc","admin_exp",45538,45538,false],["gross_profit_calc","other_op_exp_exp",4566,4566,false]]}},"financial_ratios":{"current_ratio":{"value":2.1207205057855183},"quick_ratio":{"value":2.1207205057855183},"net_profit_margin":{"value":-0.13756485797203413},"roa":{"value":-0.5223452804986642},"roe":{"value":-0.9791862284820031},"debt_to_equity":{"value":0.8745957224830464,"negative_equity":false},"asset_turnover":{"value":3.7970837043633128},"altman_z_score":{"value":3.4735160394527247},"roce":{"value":-0.9791862284820031}},"source_ids":{"financial_statement_id":"1729501","income_statement_id":"1729501","balance_sheet_id":"1729501"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":130384,"cogs":82116,"gross_prof":48268,"admin_exp":40144,"oth_op_exp":3098,"income_before_income_taxes":5026,"provision_for_income_taxes":144,"income_after_income_taxes":4882,"net_income":4882},"balance_data":{"cash":28352,"accounts_receivable":20981,"cur_assets":49333,"fixed_assets":829,"non_cur_assets":829,"assets":50162,"cur_liab":12221,"equity":37941,"equities":50162},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",82116,82116,false],["net_turnover_source","gross_profit_calc",48268,48268,false],["gross_profit_calc","admin_exp",40144,40144,false],["gross_profit_calc","other_op_exp_exp",3098,3098,false],["gross_profit_calc","ebit_calc",5026,5026,false]]}},"financial_ratios":{"current_ratio":{"value":4.0367400376401275},"quick_ratio":{"value":4.0367400376401275},"net_profit_margin":{"value":0.037443244569885875},"roa":{"value":0.09732466807543559},"roe":{"value":0.12867346669829471},"debt_to_equity":{"value":0.3221053741335231,"negative_equity":false},"asset_turnover":{"value":2.599258402775009},"altman_z_score":{"value":5.3804002270757465},"roce":{"value":0.1324688331883714}},"source_ids":{"financial_statement_id":"1383151","income_statement_id":"1383151","balance_sheet_id":"1383151"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"65.55","23.67","41.81",15,"681.37","~ 573.91"],[2023,"62.02","22.24","39.73",13,"747.08","~ 615.90"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","20.75","7.42","13.31",17,"765.56","~ 650.71"],["2026. gada 1. ceturksnis","19.31","6.74","12.57",17,"723.00","~ 622.33"],["2025. gada 4. ceturksnis","19.43","7.16","12.26",16,"749.24","~ 629.63"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":41.81,"employees":15,"gross_salary_raw":681.3663179166259,"gross_salary_formatted":"681.37","net_salary_formatted":"~ 573.91","vsaoi_employee_part":"71.54","non_taxable_minimum":"430.24","iin_part":"35.92","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":41.81,"employees":15,"gross_salary_raw":681.3663179166259,"gross_salary_formatted":"681.37","net_salary_formatted":"~ 573.91","vsaoi_employee_part":"71.54","non_taxable_minimum":"430.24","iin_part":"35.92","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",142,"EUR","2015-10-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2011,3,"LVL"],[2012,5,"LVL"],[2013,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-05-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV82ZZZ40103417386","K","SIA","2011-05-17","Rīga, Āraišu iela 32",1039,101816016,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8552  ","010094","Vidzemes priekšpilsēta","65.55","23.67","41.81",15],[2023,"sabiedrība ar ierobežotu atbildību","8552  ","010094","Vidzemes priekšpilsēta","62.02","22.24","39.73",13]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIJOLE SIA","2025. gada 4. ceturksnis","19.43","0.00","0.00","7.16","12.26","16"],["VIJOLE SIA","2026. gada 1. ceturksnis","19.31","0.00","0.00","6.74","12.57","17"],["VIJOLE SIA","2026. gada 2. ceturksnis","20.75","0.0","0.0","7.42","13.31","17"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_taxes","sell_exp"],"data":[[116485,69548,46937,27662,599,18676,18676,18676,null,null,null],[122938,80164,42774,31511,2882,8381,8381,8381,null,null,null],[130384,82116,48268,40144,3098,5026,4882,4882,144,null,null],[5595,4640,955,2101,1,-1147,null,-1651,null,504,null],[136452,103812,32640,45538,4566,-18771,-18771,-18771,null,null,1307]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[27043,11516,38559,1339,1339,39898,15220,24678,39898],[25029,19382,44411,1508,1508,45919,12860,33059,45919],[28352,20981,49333,829,829,50162,12221,37941,50162],[840,60,900,327,327,1227,2778,-1551,1227],[13601,21955,35556,380,380,35936,16766,19170,35936]]}}}