{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103417969","dati_atjaunoti":"2026-11-11","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103417969"},"registration_number":"40103417969","company_name":"Sabiedrība ar ierobežotu atbildību \"IZLAT\"","company_type":"SIA","registered_date":"2011-05-18","area_of_activity":{"nace_code":"8009","nace_description":"Citur neklasificēti drošības nodrošināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,61385,-17472,154700,5,"EUR"],[2024,10083,-64893,147846,5,"EUR"],[2023,98446,12232,212630,5,"EUR"],[2022,108710,15731,186076,5,"EUR"],[2021,62049,11798,160156,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":61385,"gross_prof":61385,"sell_exp":30517,"admin_exp":48340,"income_before_income_taxes":-17472,"income_after_income_taxes":-17472,"net_income":-17472},"balance_data":{"cash":47257,"accounts_receivable":33098,"inventories":9158,"cur_assets":89513,"fixed_assets":65187,"non_cur_assets":65187,"assets":154700,"cur_liab":55118,"non_cur_liab":17329,"equity":82253,"equities":154700},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",61385,61385,false],["gross_profit_calc","selling_exp",30517,30517,false],["gross_profit_calc","admin_exp",48340,48340,false],["gross_profit_calc","ebit_calc",17472,-17472,true],["ebit_calc","ebt_calc",17472,-17472,true]]}},"financial_ratios":{"current_ratio":{"value":1.6240248194782103},"quick_ratio":{"value":1.4578722014586887},"net_profit_margin":{"value":-0.28462979555265944},"roa":{"value":-0.11294117647058824},"roe":{"value":-0.21241778415376947},"debt_to_equity":{"value":0.8807824638615005,"negative_equity":false},"asset_turnover":{"value":0.3968002585649644},"altman_z_score":{"value":1.1317047876805983},"roce":{"value":-0.17545339519190215}},"source_ids":{"financial_statement_id":"2236908","income_statement_id":"2236908","balance_sheet_id":"2236908"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":10083,"gross_prof":10083,"sell_exp":27918,"admin_exp":47058,"income_before_income_taxes":-64893,"income_after_income_taxes":-64893,"net_income":-64893},"balance_data":{"cash":27485,"accounts_receivable":47404,"inventories":247,"cur_assets":75136,"fixed_assets":72710,"non_cur_assets":72710,"assets":147846,"cur_liab":48121,"equity":99725,"equities":147846},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",10083,10083,false],["gross_profit_calc","selling_exp",27918,27918,false],["gross_profit_calc","admin_exp",47058,47058,false],["gross_profit_calc","ebit_calc",64893,-64893,true],["ebit_calc","ebt_calc",64893,-64893,true]]}},"financial_ratios":{"current_ratio":{"value":1.5613973109453254},"quick_ratio":{"value":1.5562644167826936},"net_profit_margin":{"value":-6.435882177923237},"roa":{"value":-0.43892293332251126},"roe":{"value":-0.6507194785660566},"debt_to_equity":{"value":0.4825369766858862,"negative_equity":false},"asset_turnover":{"value":0.06819934255914939},"altman_z_score":{"value":0.2770600142594809},"roce":{"value":-0.6507194785660566}},"source_ids":{"financial_statement_id":"1968624","income_statement_id":"1968624","balance_sheet_id":"1968624"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":98446,"gross_prof":98446,"sell_exp":6912,"admin_exp":79302,"income_before_income_taxes":12232,"income_after_income_taxes":12232,"net_income":12232},"balance_data":{"cash":54335,"accounts_receivable":79696,"inventories":254,"cur_assets":134285,"fixed_assets":78345,"non_cur_assets":78345,"assets":212630,"cur_liab":48012,"equity":164618,"equities":212630},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",98446,98446,false],["gross_profit_calc","selling_exp",6912,6912,false],["gross_profit_calc","admin_exp",79302,79302,false],["gross_profit_calc","ebit_calc",12232,12232,false],["ebit_calc","ebt_calc",12232,12232,false]]}},"financial_ratios":{"current_ratio":{"value":2.796904940431559},"quick_ratio":{"value":2.7916145963509122},"net_profit_margin":{"value":0.12425085833858156},"roa":{"value":0.05752715985514744},"roe":{"value":0.07430536150360229},"debt_to_equity":{"value":0.2916570484394173,"negative_equity":false},"asset_turnover":{"value":0.46299205192117765},"altman_z_score":{"value":3.0275145388733944},"roce":{"value":0.07430536150360229}},"source_ids":{"financial_statement_id":"1831112","income_statement_id":"1831112","balance_sheet_id":"1831112"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":108710,"gross_prof":108710,"sell_exp":67732,"admin_exp":25247,"income_before_income_taxes":15731,"income_after_income_taxes":15731,"net_income":15731},"balance_data":{"cash":106512,"accounts_receivable":16075,"inventories":323,"cur_assets":122910,"fixed_assets":63166,"non_cur_assets":63166,"assets":186076,"cur_liab":33690,"equity":152386,"equities":186076},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",108710,108710,false],["gross_profit_calc","selling_exp",67732,67732,false],["gross_profit_calc","admin_exp",25247,25247,false],["gross_profit_calc","ebit_calc",15731,15731,false],["ebit_calc","ebt_calc",15731,15731,false]]}},"financial_ratios":{"current_ratio":{"value":3.6482635796972396},"quick_ratio":{"value":3.6386761650341346},"net_profit_margin":{"value":0.14470609879495908},"roa":{"value":0.08454072529504074},"roe":{"value":0.10323126796424868},"debt_to_equity":{"value":0.22108330161563397,"negative_equity":false},"asset_turnover":{"value":0.5842236505513876},"altman_z_score":{"value":3.7828942644094696},"roce":{"value":0.10323126796424868}},"source_ids":{"financial_statement_id":"1473075","income_statement_id":"1473075","balance_sheet_id":"1473075"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":62049,"gross_prof":62049,"sell_exp":28641,"admin_exp":21610,"income_before_income_taxes":11798,"income_after_income_taxes":11798,"net_income":11798},"balance_data":{"cash":96194,"accounts_receivable":18455,"inventories":772,"cur_assets":115421,"fixed_assets":44735,"non_cur_assets":44735,"assets":160156,"cur_liab":23495,"equity":136661,"equities":160156},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",62049,62049,false],["gross_profit_calc","selling_exp",28641,28641,false],["gross_profit_calc","admin_exp",21610,21610,false],["gross_profit_calc","ebit_calc",11798,11798,false],["ebit_calc","ebt_calc",11798,11798,false]]}},"financial_ratios":{"current_ratio":{"value":4.912577144073207},"quick_ratio":{"value":4.879719089167908},"net_profit_margin":{"value":0.1901400506051669},"roa":{"value":0.07366567596593321},"roe":{"value":0.0863304088218292},"debt_to_equity":{"value":0.17192176260966918,"negative_equity":false},"asset_turnover":{"value":0.38742850720547467},"altman_z_score":{"value":4.192791228311653},"roce":{"value":0.0863304088218292}},"source_ids":{"financial_statement_id":"1356821","income_statement_id":"1356821","balance_sheet_id":"1356821"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.02.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,7.5,2.06,7.4,6,"301.49","~ 269.83"],[2023,9.45,1.26,6.71,6,"273.38","~ 244.67"],[2022,0.89,0.78,6.61,6,"269.30","~ 241.03"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.06","0.4","2.0",6,"325.93","~ 291.71"],["2026. gada 2. ceturksnis","6.48","0.44","2.05",6,"334.08","~ 299.00"],["2026. gada 1. ceturksnis","10.21","1.23","1.91",6,"311.27","~ 278.58"],["2025. gada 4. ceturksnis","7.74","0.41","1.17",6,"190.67","~ 170.65"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.4,"employees":6,"gross_salary_raw":301.4895212020469,"gross_salary_formatted":"301.49","net_salary_formatted":"~ 269.83","vsaoi_employee_part":"31.66","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.4,"employees":6,"gross_salary_raw":301.4895212020469,"gross_salary_formatted":"301.49","net_salary_formatted":"~ 269.83","vsaoi_employee_part":"31.66","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2022-08-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2011,0,"LVL"],[2016,2,"EUR"],[2020,5,"EUR"],[2021,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-05-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV55ZZZ40103417969","K","SIA","2011-05-18","Rīga, Slokas iela 59A - 31",1007,118819023,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8009","010092","Kurzemes rajons",7.5,2.06,7.4,6],[2023,"sabiedrība ar ierobežotu atbildību","8020","010092","Kurzemes rajons",9.45,1.26,6.71,6],[2022,"sabiedrība ar ierobežotu atbildību","8020  ","010092","Kurzemes rajons",0.89,0.78,6.61,6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.02.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IZLAT SIA","2026. gada 3. ceturksnis","3.06","0.79","0.13","0.4","2.0","6"],["IZLAT SIA","2026. gada 2. ceturksnis","6.48","3.98","0.0","0.44","2.05","6"],["IZLAT SIA","2026. gada 1. ceturksnis","10.21","9.01","1.94","1.23","1.91","6"],["IZLAT SIA","2025. gada 4. ceturksnis","7.74","6.16","0.00","0.41","1.17","6"]]}}}