{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103418184","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103418184"},"registration_number":"40103418184","company_name":"Sabiedrība ar ierobežotu atbildību \"NEOTEN\"","company_type":"SIA","registered_date":"2011-05-19","area_of_activity":{"nace_code":"4672","nace_description":"Mehānisko transportlīdzekļu daļu un piederumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,6956341,72747,13040444,12,"EUR"],[2024,16052095,4321473,13380654,12,"EUR"],[2023,16199387,3493638,9269444,12,"EUR"],[2022,14055681,766034,6244904,14,"EUR"],[2021,12990062,786961,5263154,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":6956341,"cogs":5799625,"gross_prof":1156716,"sell_exp":431716,"admin_exp":635491,"oth_op_rev":1100,"oth_op_exp":14199,"other_interest_revenues":7766,"interest_expenses":10489,"income_before_income_taxes":73687,"provision_for_income_taxes":940,"income_after_income_taxes":72747,"net_income":72747},"balance_data":{"cash":550733,"accounts_receivable":5984033,"inventories":4178045,"cur_assets":10712811,"investments":1428828,"fixed_assets":898805,"non_cur_assets":2327633,"assets":13040444,"cur_liab":256934,"equity":12783510,"equities":13040444},"cash_flow_data":{"cfo_dm_cust":6095124,"cfo_dm_supp":-5570130,"cfo_dm_oth":-23385,"cfo_dm_op":501609,"cfo_dm_int":-10489,"cfo_dm_tax":-1970,"cfo_dm_net":489150,"cfi_acq_fa":-82321,"cfi_ln_rcv":10000,"cfi_int_rcv":8866,"cfi_net":-63455,"cff_ln_repay":-277750,"cff_div_pd":-38000,"cff_net":-315750,"effect_of_exchange_rate_change":-6,"net_increase":109939,"at_beginning_of_year":440794,"at_end_of_year":550733},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5799625,5799625,false],["net_turnover_source","gross_profit_calc",1156716,1156716,false],["gross_profit_calc","selling_exp",431716,431716,false],["gross_profit_calc","admin_exp",635491,635491,false],["gross_profit_calc","other_op_exp_exp",14199,14199,false]]}},"financial_ratios":{"current_ratio":{"value":41.694797107428364},"quick_ratio":{"value":25.433636653771007},"net_profit_margin":{"value":0.010457652952895783},"roa":{"value":0.005578567723614319},"roe":{"value":0.0056906905849801815},"debt_to_equity":{"value":0.020098861736721763,"negative_equity":false},"interest_coverage":{"value":8.025169224902278},"asset_turnover":{"value":0.5334435698661794},"altman_z_score":{"value":22.854343095332467},"roce":{"value":0.006584732988044755}},"source_ids":{"financial_statement_id":"2352056","income_statement_id":"2352056","balance_sheet_id":"2352056","cash_flow_statement_id":"2352056"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":16052095,"cogs":10647583,"gross_prof":5404512,"sell_exp":445670,"admin_exp":620840,"oth_op_rev":38458,"oth_op_exp":23719,"other_interest_revenues":7547,"interest_expenses":36845,"income_before_income_taxes":4323443,"provision_for_income_taxes":1970,"income_after_income_taxes":4321473,"net_income":4321473},"balance_data":{"cash":440794,"accounts_receivable":6076405,"inventories":4486871,"cur_assets":11004070,"investments":1438828,"fixed_assets":937756,"non_cur_assets":2376584,"assets":13380654,"cur_liab":340697,"non_cur_liab":244750,"equity":12795207,"equities":13380654},"cash_flow_data":{"cfo_dm_cust":10420808,"cfo_dm_supp":-10422620,"cfo_dm_oth":-1205320,"cfo_dm_op":-1207132,"cfo_dm_int":-36845,"cfo_dm_tax":-360,"cfo_dm_net":-1244337,"cfi_acq_fa":-91250,"cfi_ln_md":-10000,"cfi_int_rcv":7547,"cfi_net":-93703,"cff_ln_repay":-33000,"cff_div_pd":-57624,"cff_net":-90624,"effect_of_exchange_rate_change":-5734,"net_increase":-1434398,"at_beginning_of_year":1875192,"at_end_of_year":440794},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10647583,10647583,false],["net_turnover_source","gross_profit_calc",5404512,5404512,false],["gross_profit_calc","selling_exp",445670,445670,false],["gross_profit_calc","admin_exp",620840,620840,false],["gross_profit_calc","other_op_exp_exp",23719,23719,false]]}},"financial_ratios":{"current_ratio":{"value":32.298699430872595},"quick_ratio":{"value":19.12901786631523},"net_profit_margin":{"value":0.2692155136136436},"roa":{"value":0.32296425869766904},"roe":{"value":0.3377415465025302},"debt_to_equity":{"value":0.045755180045152846,"negative_equity":false},"interest_coverage":{"value":118.34137603474012},"asset_turnover":{"value":1.1996495089104016},"altman_z_score":{"value":12.770337560811196},"roce":{"value":0.3343790167406227}},"source_ids":{"financial_statement_id":"2086274","income_statement_id":"2086274","balance_sheet_id":"2086274","cash_flow_statement_id":"2086274"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":16199387,"cogs":11817853,"gross_prof":4381534,"sell_exp":412540,"admin_exp":466442,"oth_op_rev":10511,"oth_op_exp":4128,"other_interest_revenues":7604,"interest_expenses":22340,"income_before_income_taxes":3494199,"provision_for_income_taxes":561,"income_after_income_taxes":3493638,"net_income":3493638},"balance_data":{"cash":1875192,"accounts_receivable":2252161,"inventories":2761285,"cur_assets":6888638,"investments":1428828,"fixed_assets":951978,"non_cur_assets":2380806,"assets":9269444,"cur_liab":417960,"non_cur_liab":277750,"equity":8573734,"equities":9269444},"cash_flow_data":{"cfo_dm_cust":13741539,"cfo_dm_supp":-12576915,"cfo_dm_oth":413112,"cfo_dm_op":1577736,"cfo_dm_int":-22340,"cfo_dm_tax":-598,"cfo_dm_net":1554798,"cfi_acq_fa":-889197,"cfi_int_rcv":7604,"cfi_net":-881593,"cff_ln_rcv":330000,"cff_ln_repay":-19250,"cff_net":310750,"effect_of_exchange_rate_change":-1886,"net_increase":982069,"at_beginning_of_year":893123,"at_end_of_year":1875192},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11817853,11817853,false],["net_turnover_source","gross_profit_calc",4381534,4381534,false],["gross_profit_calc","selling_exp",412540,412540,false],["gross_profit_calc","admin_exp",466442,466442,false],["gross_profit_calc","other_op_exp_exp",4128,4128,false]]}},"financial_ratios":{"current_ratio":{"value":16.481572399272657},"quick_ratio":{"value":9.874995214853096},"net_profit_margin":{"value":0.2156648273172312},"roa":{"value":0.37689833392380384},"roe":{"value":0.4074815010589318},"debt_to_equity":{"value":0.08114434154360282,"negative_equity":false},"interest_coverage":{"value":157.40998209489703},"asset_turnover":{"value":1.747611507227402},"altman_z_score":{"value":9.3827192213684},"roce":{"value":0.3972824217950346}},"source_ids":{"financial_statement_id":"1937956","income_statement_id":"1937956","balance_sheet_id":"1937956","cash_flow_statement_id":"1937956"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":14055681,"cogs":12524520,"gross_prof":1531161,"sell_exp":416888,"admin_exp":311110,"oth_op_rev":16875,"oth_op_exp":55552,"other_interest_revenues":1896,"income_before_income_taxes":766382,"provision_for_income_taxes":348,"income_after_income_taxes":766034,"net_income":766034},"balance_data":{"cash":893123,"accounts_receivable":931194,"inventories":2891616,"cur_assets":4715933,"investments":1428828,"fixed_assets":100143,"non_cur_assets":1528971,"assets":6244904,"cur_liab":1164808,"equity":5080096,"equities":6244904},"cash_flow_data":{"cfo_dm_cust":10921875,"cfo_dm_supp":-11457018,"cfo_dm_oth":893347,"cfo_dm_op":358204,"cfo_dm_tax":-348,"cfo_dm_net":357856,"cfi_acq_fa":-103730,"cfi_ln_md":-150000,"cfi_net":-253730,"cff_div_pd":-90556,"cff_net":-90556,"effect_of_exchange_rate_change":-3114,"net_increase":10456,"at_beginning_of_year":882667,"at_end_of_year":893123},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12524520,12524520,false],["net_turnover_source","gross_profit_calc",1531161,1531161,false],["gross_profit_calc","selling_exp",416888,416888,false],["gross_profit_calc","admin_exp",311110,311110,false],["gross_profit_calc","other_op_exp_exp",55552,55552,false]]}},"financial_ratios":{"current_ratio":{"value":4.048678408802138},"quick_ratio":{"value":1.5661954588223983},"net_profit_margin":{"value":0.054499956281022596},"roa":{"value":0.12266545650661724},"roe":{"value":0.15079124488986034},"debt_to_equity":{"value":0.22928858037328428,"negative_equity":false},"asset_turnover":{"value":2.2507441267311714},"altman_z_score":{"value":5.556024057544953},"roce":{"value":0.15085974753233009}},"source_ids":{"financial_statement_id":"1772602","income_statement_id":"1772602","balance_sheet_id":"1772602","cash_flow_statement_id":"1772602"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":12990062,"cogs":11474266,"gross_prof":1515796,"sell_exp":304818,"admin_exp":284174,"oth_op_rev":902,"oth_op_exp":140623,"income_before_income_taxes":787083,"provision_for_income_taxes":122,"income_after_income_taxes":786961,"net_income":786961},"balance_data":{"cash":882667,"accounts_receivable":697384,"inventories":2398456,"cur_assets":3978507,"investments":1278828,"fixed_assets":5819,"non_cur_assets":1284647,"assets":5263154,"cur_liab":893536,"equity":4369618,"equities":5263154},"cash_flow_data":{"cfo_dm_cust":10732972,"cfo_dm_supp":-10983056,"cfo_dm_oth":657420,"cfo_dm_tax":-122,"cfo_dm_net":407214,"cff_div_pd":-145000,"effect_of_exchange_rate_change":3008,"net_increase":259206,"at_beginning_of_year":623461,"at_end_of_year":882667},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11474266,11474266,false],["net_turnover_source","gross_profit_calc",1515796,1515796,false],["gross_profit_calc","selling_exp",304818,304818,false],["gross_profit_calc","admin_exp",284174,284174,false],["gross_profit_calc","other_op_exp_exp",140623,140623,false]]}},"financial_ratios":{"current_ratio":{"value":4.452542482899402},"quick_ratio":{"value":1.7683126365361888},"net_profit_margin":{"value":0.06058177397459689},"roa":{"value":0.14952270064679848},"roe":{"value":0.1800983518467747},"debt_to_equity":{"value":0.2044883557326979,"negative_equity":false},"asset_turnover":{"value":2.468113606404069},"altman_z_score":{"value":6.1051921667236595},"roce":{"value":0.18012627190752142}},"source_ids":{"financial_statement_id":"1433354","income_statement_id":"1433354","balance_sheet_id":"1433354","cash_flow_statement_id":"1433354"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.06.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"145.80","80.95","108.45",11,"2 410.06","~ 1 710.91"],[2023,"77.26","72.75","92.45",12,"1 883.29","~ 1 347.88"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","42.59","28.18","29.1",10,"2 845.41","~ 2 037.50"],["2026. gada 1. ceturksnis","55.57","31.18","46.47",10,"4 543.85","~ 3 169.98"],["2025. gada 4. ceturksnis","40.19","27.27","30.40",10,"2 972.52","~ 2 112.05"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":108.45,"employees":11,"gross_salary_raw":2410.0642683804904,"gross_salary_formatted":"2 410.06","net_salary_formatted":"~ 1 710.91","vsaoi_employee_part":"253.06","non_taxable_minimum":"0.00","iin_part":"446.10","iin_rate_percentage":"20.68","iin_rate_decimal":"0.2068"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":108.45,"employees":11,"gross_salary_raw":2410.0642683804904,"gross_salary_formatted":"2 410.06","net_salary_formatted":"~ 1 710.91","vsaoi_employee_part":"253.06","non_taxable_minimum":"0.00","iin_part":"446.10","iin_rate_percentage":"20.68","iin_rate_decimal":"0.2068"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2015-10-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,6,"EUR"],[2011,2,"LVL"],[2012,4,"LVL"],[2013,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-05-11"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-09-03","Sabiedrība ar ierobežotu atbildību \"Motors & Transmissions\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV70ZZZ40103418184","K","SIA","2011-05-19","Mārupes nov., Mārupe, Jaunburtnieku iela 3",2167,103420236,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4672  ","039200","Mārupe","145.80","80.95","108.45",11],[2023,"sabiedrība ar ierobežotu atbildību","4531  ","039200","Mārupe","77.26","72.75","92.45",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.06.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["NEOTEN SIA","2025. gada 4. ceturksnis","40.19","0.00","17.72","27.27","30.40","10"],["NEOTEN SIA","2026. gada 1. ceturksnis","55.57","0.00","24.22","31.18","46.47","10"],["NEOTEN SIA","2026. gada 2. ceturksnis","42.59","0.02","15.06","28.18","29.1","10"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_interest_revenues"],"data":[[8744465,8068321,676144,144383,249598,3600,59597,226166,226166,226166,null,null],[12297347,11236489,1060858,136282,246829,4090,121976,559861,559793,559793,68,null],[23502792,21508613,1994179,411701,570940,373314,559502,826208,734970,737243,91238,858],[12990062,11474266,1515796,304818,284174,902,140623,787083,786961,786961,122,null],[21643820,18567866,3075954,652334,671115,1705300,1873559,1584957,1415741,1410279,169216,711]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_liab"],"data":[[389544,868991,1487742,2746277,1278828,220855,1499683,4245960,1023096,3222864,4245960,null,null],[623461,1227696,2601495,4452652,1278828,11385,1290213,5742865,1960208,3782657,5742865,null,null],[1129239,1627333,3061618,5818190,6822,177707,481870,6300060,2374638,3867641,6300060,297341,57781],[882667,697384,2398456,3978507,1278828,5819,1284647,5263154,893536,4369618,5263154,null,null],[1407377,2146076,3573130,7126583,8124,447246,718402,7844985,2518123,5314259,7844985,263032,12603]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_tax","cfo_dm_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_ln_repay","cff_net","cff_div_pd","cfi_ln_md"],"data":[[12209550,-11550750,-425011,233789,-68,233721,196,233917,389544,623461,null,null,null,null,null,null,null],[23856308,-22412331,-1037657,406320,-111486,294834,63148,298834,830405,1129239,-23282,858,-22424,-36724,-36724,null,null],[10732972,-10983056,657420,null,-122,407214,3008,259206,623461,882667,null,null,null,null,null,-145000,null],[21099574,-20784352,586739,901962,-197178,704784,28832,278138,1129239,1407377,-267978,711,-267266,-43212,-188212,-145000,null],[10921875,-11457018,893347,358204,-348,357856,-3114,10456,882667,893123,-103730,null,-253730,null,-90556,-90556,-150000]]}}}