{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103419796","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103419796","company_name":"Sabiedrība ar ierobežotu atbildību \"Malus\"","company_type":"SIA","registered_date":"2011-05-23","area_of_activity":{"nace_code":"8699","nace_description":"Citur neklasificēta ar veselības aprūpes pakalpojumiem saistīta darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,10605,1833,1354,2,"EUR"],[2024,16028,1028,498,2,"EUR"],[2023,16869,-210,1161,2,"EUR"],[2022,16178,-73,1834,2,"EUR"],[2021,18217,555,1367,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":10605,"cogs":7835,"gross_prof":2770,"sell_exp":154,"admin_exp":794,"other_interest_revenues":11,"income_before_income_taxes":1833,"income_after_income_taxes":1833,"net_income":1833},"balance_data":{"cash":1354,"cur_assets":1354,"assets":1354,"cur_liab":2074,"equity":-720,"equities":1354},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7835,7835,false],["net_turnover_source","gross_profit_calc",2770,2770,false],["gross_profit_calc","selling_exp",154,154,false],["gross_profit_calc","admin_exp",794,794,false],["gross_profit_calc","ebit_calc",1822,1822,false]]}},"financial_ratios":{"current_ratio":{"value":0.6528447444551592},"quick_ratio":{"value":0.6528447444551592},"net_profit_margin":{"value":0.17284299858557284},"roa":{"value":1.3537666174298375},"roe":{"value":-2.5458333333333334},"debt_to_equity":{"value":-2.8805555555555555,"negative_equity":true},"asset_turnover":{"value":7.83234859675037},"altman_z_score":{"value":11.045362444074417},"roce":{"value":-2.5458333333333334}},"source_ids":{"financial_statement_id":"2126905","income_statement_id":"2126905","balance_sheet_id":"2126905"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":16028,"cogs":13878,"gross_prof":2150,"sell_exp":160,"admin_exp":962,"income_before_income_taxes":1028,"income_after_income_taxes":1028,"net_income":1028},"balance_data":{"cash":498,"cur_assets":498,"assets":498,"cur_liab":3050,"equity":-2552,"equities":498},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13878,13878,false],["net_turnover_source","gross_profit_calc",2150,2150,false],["gross_profit_calc","selling_exp",160,160,false],["gross_profit_calc","admin_exp",962,962,false],["gross_profit_calc","ebit_calc",1028,1028,false]]}},"financial_ratios":{"current_ratio":{"value":0.16327868852459015},"quick_ratio":{"value":0.16327868852459015},"net_profit_margin":{"value":0.0641377589218867},"roa":{"value":2.0642570281124497},"roe":{"value":-0.40282131661442006},"debt_to_equity":{"value":-1.195141065830721,"negative_equity":true},"asset_turnover":{"value":32.18473895582329},"altman_z_score":{"value":30.167878253999604},"roce":{"value":-0.40282131661442006}},"source_ids":{"financial_statement_id":"1965340","income_statement_id":"1965340","balance_sheet_id":"1965340"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":16869,"cogs":15960,"gross_prof":909,"sell_exp":108,"admin_exp":1011,"income_before_income_taxes":-210,"income_after_income_taxes":-210,"net_income":-210},"balance_data":{"cash":435,"accounts_receivable":726,"cur_assets":1161,"assets":1161,"cur_liab":4742,"equity":-3581,"equities":1161},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15960,15960,false],["net_turnover_source","gross_profit_calc",909,909,false],["gross_profit_calc","selling_exp",108,108,false],["gross_profit_calc","admin_exp",1011,1011,false],["gross_profit_calc","ebit_calc",210,-210,true]]}},"financial_ratios":{"current_ratio":{"value":0.24483340362716152},"quick_ratio":{"value":0.24483340362716152},"net_profit_margin":{"value":-0.01244887070958563},"roa":{"value":-0.18087855297157623},"roe":{"value":0.05864283719631388},"debt_to_equity":{"value":-1.3242111142139068,"negative_equity":true},"asset_turnover":{"value":14.529715762273902},"altman_z_score":{"value":8.79747946966122},"roce":{"value":0.05864283719631388}},"source_ids":{"financial_statement_id":"1821899","income_statement_id":"1821899","balance_sheet_id":"1821899"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":16178,"cogs":15184,"gross_prof":994,"sell_exp":121,"admin_exp":946,"income_before_income_taxes":-73,"income_after_income_taxes":-73,"net_income":-73},"balance_data":{"cash":1108,"accounts_receivable":726,"cur_assets":1834,"assets":1834,"cur_liab":5205,"equity":-3371,"equities":1834},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15184,15184,false],["net_turnover_source","gross_profit_calc",994,994,false],["gross_profit_calc","selling_exp",121,121,false],["gross_profit_calc","admin_exp",946,946,false],["gross_profit_calc","ebit_calc",73,-73,true]]}},"financial_ratios":{"current_ratio":{"value":0.35235350624399614},"quick_ratio":{"value":0.35235350624399614},"net_profit_margin":{"value":-0.00451230065521078},"roa":{"value":-0.03980370774263904},"roe":{"value":0.021655295164639574},"debt_to_equity":{"value":-1.5440522100266982,"negative_equity":true},"asset_turnover":{"value":8.821155943293348},"altman_z_score":{"value":5.533107883745707},"roce":{"value":0.021655295164639574}},"source_ids":{"financial_statement_id":"1454358","income_statement_id":"1454358","balance_sheet_id":"1454358"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":18217,"cogs":16654,"gross_prof":1563,"sell_exp":202,"admin_exp":806,"income_before_income_taxes":555,"income_after_income_taxes":555,"net_income":555},"balance_data":{"cash":641,"accounts_receivable":726,"cur_assets":1367,"assets":1367,"cur_liab":4664,"equity":-3297,"equities":1367},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16654,16654,false],["net_turnover_source","gross_profit_calc",1563,1563,false],["gross_profit_calc","selling_exp",202,202,false],["gross_profit_calc","admin_exp",806,806,false],["gross_profit_calc","ebit_calc",555,555,false]]}},"financial_ratios":{"current_ratio":{"value":0.2930960548885077},"quick_ratio":{"value":0.2930960548885077},"net_profit_margin":{"value":0.030466048196739308},"roa":{"value":0.4059985369422092},"roe":{"value":-0.16833484986351227},"debt_to_equity":{"value":-1.4146193509250835,"negative_equity":true},"asset_turnover":{"value":13.32626188734455},"altman_z_score":{"value":10.492012559585728},"roce":{"value":-0.16833484986351227}},"source_ids":{"financial_statement_id":"1308612","income_statement_id":"1308612","balance_sheet_id":"1308612"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.21","0.43","2.76",2,"***","***"],[2023,"2.74","0.22","2.51",2,"***","***"],[2022,"3.28","0.73","2.54",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.29","0.0","0.28",2,"***","***"],["2026. gada 1. ceturksnis","0.48","0.09","0.39",2,"***","***"],["2025. gada 4. ceturksnis","0.47","0.19","0.28",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-02-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2011,1,"LVL"],[2012,1,"LVL"],[2013,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-05-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV02ZZZ40103419796","K","SIA","2011-05-23","Siguldas nov., Sigulda, Jasmīnu iela 4",2150,105554940,100016768,100003591]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8699  ","048200","Sigulda","3.21","0.43","2.76",2],[2023,"sabiedrība ar ierobežotu atbildību","8690  ","048200","Sigulda","2.74","0.22","2.51",2],[2022,"sabiedrība ar ierobežotu atbildību","8690  ","048200","Sigulda","3.28","0.73","2.54",2]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MALUS SIA","2025. gada 4. ceturksnis","0.47","0.00","0.00","0.19","0.28","2"],["MALUS SIA","2026. gada 1. ceturksnis","0.48","0.00","0.00","0.09","0.39","2"],["MALUS SIA","2026. gada 2. ceturksnis","0.29","0.0","0.0","0.0","0.28","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[16845,14722,2123,94,867,1162,1162,1162],[15103,13954,1149,288,870,-9,-9,-9],[18217,16654,1563,202,806,555,555,555],[16178,15184,994,121,946,-73,-73,-73],[56,65,-9,101,195,-305,null,-310]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[1028,863,1891,8,8,1899,5743,-3844,1899,null],[1141,729,1945,null,null,1945,5798,-3853,1945,75],[641,726,1367,null,null,1367,4664,-3297,1367,null],[1108,726,1834,null,null,1834,5205,-3371,1834,null],[304,null,316,null,null,316,5,311,316,12]]}}}