{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103420920","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103420920"},"registration_number":"40103420920","company_name":"Sabiedrība ar ierobežotu atbildību \"Raganas Ķēķis Bistro\"","company_type":"SIA","registered_date":"2011-05-25","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,447087,3192,462695,12,"EUR"],[2024,547878,127449,456900,13,"EUR"],[2023,374622,22598,465703,10,"EUR"],[2022,323204,8435,511109,10,"EUR"],[2021,152093,9390,527100,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":447087,"cogs":421727,"gross_prof":25360,"sell_exp":175,"admin_exp":24939,"oth_op_rev":2946,"income_before_income_taxes":3192,"income_after_income_taxes":3192,"net_income":3192},"balance_data":{"cash":96754,"accounts_receivable":1038,"inventories":7451,"cur_assets":105243,"fixed_assets":357452,"non_cur_assets":357452,"assets":462695,"cur_liab":18057,"equity":444638,"equities":462695},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",421727,421727,false],["net_turnover_source","gross_profit_calc",25360,25360,false],["gross_profit_calc","selling_exp",175,175,false],["gross_profit_calc","admin_exp",24939,24939,false],["gross_profit_calc","ebit_calc",246,246,false]]}},"financial_ratios":{"current_ratio":{"value":5.828376806778534},"quick_ratio":{"value":5.4157390485684225},"net_profit_margin":{"value":0.007139550020465815},"roa":{"value":0.0068987129750699705},"roe":{"value":0.007178873600546962},"debt_to_equity":{"value":0.04061056409933474,"negative_equity":false},"asset_turnover":{"value":0.966267195452728},"altman_z_score":{"value":12.276955655704368},"roce":{"value":0.007178873600546962}},"source_ids":{"financial_statement_id":"2199500","income_statement_id":"2199500","balance_sheet_id":"2199500"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":547878,"cogs":398061,"gross_prof":149817,"sell_exp":165,"admin_exp":14820,"oth_op_rev":770,"oth_op_exp":7,"interest_expenses":8146,"income_before_income_taxes":127449,"income_after_income_taxes":127449,"net_income":127449},"balance_data":{"cash":54591,"accounts_receivable":6478,"inventories":2233,"cur_assets":63302,"fixed_assets":393598,"non_cur_assets":393598,"assets":456900,"cur_liab":15454,"equity":441446,"equities":456900},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",398061,398061,false],["net_turnover_source","gross_profit_calc",149817,149817,false],["gross_profit_calc","selling_exp",165,165,false],["gross_profit_calc","admin_exp",14820,14820,false],["gross_profit_calc","other_op_exp_exp",7,7,false]]}},"financial_ratios":{"current_ratio":{"value":4.096156334929468},"quick_ratio":{"value":3.9516629998705834},"net_profit_margin":{"value":0.2326229562055786},"roa":{"value":0.27894287590282335},"roe":{"value":0.28870801864780743},"debt_to_equity":{"value":0.03500767930845449,"negative_equity":false},"interest_coverage":{"value":16.64559292904493},"asset_turnover":{"value":1.1991201575837163},"altman_z_score":{"value":15.009597234067636},"roce":{"value":0.3071610117658785}},"source_ids":{"financial_statement_id":"1980979","income_statement_id":"1980979","balance_sheet_id":"1980979"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":374622,"cogs":315624,"gross_prof":58998,"sell_exp":264,"admin_exp":22958,"oth_op_rev":1780,"oth_op_exp":166,"interest_expenses":14792,"income_before_income_taxes":22598,"income_after_income_taxes":22598,"net_income":22598},"balance_data":{"cash":25816,"accounts_receivable":7081,"inventories":4014,"cur_assets":36911,"fixed_assets":428792,"non_cur_assets":428792,"assets":465703,"cur_liab":35224,"non_cur_liab":116482,"equity":313997,"equities":465703},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",315624,315624,false],["net_turnover_source","gross_profit_calc",58998,58998,false],["gross_profit_calc","selling_exp",264,264,false],["gross_profit_calc","admin_exp",22958,22958,false],["gross_profit_calc","other_op_exp_exp",166,166,false]]}},"financial_ratios":{"current_ratio":{"value":1.0478934817170111},"quick_ratio":{"value":0.933937088348853},"net_profit_margin":{"value":0.060322138048486205},"roa":{"value":0.0485244887836239},"roe":{"value":0.07196884046662866},"debt_to_equity":{"value":0.48314474342111546,"negative_equity":false},"interest_coverage":{"value":2.5277176852352623},"asset_turnover":{"value":0.8044225611602245},"altman_z_score":{"value":2.495251983199503},"roce":{"value":0.08685673401025369}},"source_ids":{"financial_statement_id":"1834481","income_statement_id":"1834481","balance_sheet_id":"1834481"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":323204,"cogs":295481,"gross_prof":27723,"sell_exp":482,"admin_exp":24685,"oth_op_rev":17309,"oth_op_exp":4,"interest_expenses":11343,"income_before_income_taxes":8518,"provision_for_income_taxes":83,"income_after_income_taxes":8435,"net_income":8435},"balance_data":{"cash":36739,"accounts_receivable":206,"inventories":4163,"cur_assets":41108,"fixed_assets":470001,"non_cur_assets":470001,"assets":511109,"cur_liab":30867,"non_cur_liab":188843,"equity":291399,"equities":511109},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",295481,295481,false],["net_turnover_source","gross_profit_calc",27723,27723,false],["gross_profit_calc","selling_exp",482,482,false],["gross_profit_calc","admin_exp",24685,24685,false],["gross_profit_calc","other_op_exp_exp",4,4,false]]}},"financial_ratios":{"current_ratio":{"value":1.3317782745326725},"quick_ratio":{"value":1.1969093206336865},"net_profit_margin":{"value":0.02609806809321667},"roa":{"value":0.016503329035489494},"roe":{"value":0.02894656467592545},"debt_to_equity":{"value":0.7539833698811595,"negative_equity":false},"interest_coverage":{"value":1.7509477210614477},"asset_turnover":{"value":0.6323582640884821},"altman_z_score":{"value":1.8061360189208298},"roce":{"value":0.04135623289924663}},"source_ids":{"financial_statement_id":"1444752","income_statement_id":"1444752","balance_sheet_id":"1444752"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":152093,"cogs":208710,"gross_prof":-56617,"sell_exp":221,"admin_exp":16685,"oth_op_rev":98560,"oth_op_exp":2,"interest_expenses":15645,"income_before_income_taxes":9390,"income_after_income_taxes":9390,"net_income":9390},"balance_data":{"cash":13239,"accounts_receivable":482,"inventories":2705,"cur_assets":16426,"fixed_assets":510674,"non_cur_assets":510674,"assets":527100,"cur_liab":29666,"non_cur_liab":214470,"equity":282964,"equities":527100},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",208710,208710,false],["net_turnover_source","gross_profit_calc",56617,-56617,true],["gross_profit_calc","selling_exp",221,221,false],["gross_profit_calc","admin_exp",16685,16685,false],["gross_profit_calc","other_op_exp_exp",2,2,false]]}},"financial_ratios":{"current_ratio":{"value":0.5536978359064249},"quick_ratio":{"value":0.4625160115957662},"net_profit_margin":{"value":0.06173854155023571},"roa":{"value":0.017814456459874787},"roe":{"value":0.033184433355479846},"debt_to_equity":{"value":0.8627811311686292,"negative_equity":false},"interest_coverage":{"value":1.6001917545541706},"asset_turnover":{"value":0.28854676531967366},"altman_z_score":{"value":1.3590232098928012},"roce":{"value":0.050328284757374844}},"source_ids":{"financial_statement_id":"1347737","income_statement_id":"1347737","balance_sheet_id":"1347737"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.06.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"113.82","16.94","34.99",13,"657.95","~ 558.94"],[2023,"86.06","13.43","27.90",9,"757.80","~ 622.75"],[2022,"74.27","12.25","28.21",10,"689.60","~ 544.79"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","48.04","7.62","17.53",14,"1 224.35","~ 956.62"],["2026. gada 2. ceturksnis","27.69","5.04","11.95",12,"973.73","~ 789.51"],["2026. gada 1. ceturksnis","17.91","3.65","11.16",12,"909.36","~ 746.59"],["2025. gada 4. ceturksnis","33.46","5.97","13.30",11,"1 182.25","~ 918.35"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":34.99,"employees":13,"gross_salary_raw":657.9491692428038,"gross_salary_formatted":"657.95","net_salary_formatted":"~ 558.94","vsaoi_employee_part":"69.08","non_taxable_minimum":"439.25","iin_part":"29.92","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":34.99,"employees":13,"gross_salary_raw":657.9491692428038,"gross_salary_formatted":"657.95","net_salary_formatted":"~ 558.94","vsaoi_employee_part":"69.08","non_taxable_minimum":"439.25","iin_part":"29.92","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",193982,"EUR","2019-01-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2013,0,"LVL"],[2015,0,"EUR"],[2016,14,"EUR"],[2022,10,"EUR"],[2023,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-05-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV15ZZZ40103420920","K","SIA","2011-05-25","Siguldas nov., Krimuldas pag., Ragana, Tirgus iela 2A",2144,105259333,100016768,"0806968"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","048420","Krimuldas pag.","113.82","16.94","34.99",13],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","048420","Krimuldas pag.","86.06","13.43","27.90",9],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","048420","Krimuldas pag.","74.27","12.25","28.21",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.06.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RAGANAS ĶĒĶIS BISTRO SIA","2026. gada 3. ceturksnis","48.04","22.88","0.0","7.62","17.53","14"],["RAGANAS ĶĒĶIS BISTRO SIA","2026. gada 2. ceturksnis","27.69","10.67","0.0","5.04","11.95","12"],["RAGANAS ĶĒĶIS BISTRO SIA","2026. gada 1. ceturksnis","17.91","3.07","0.00","3.65","11.16","12"],["RAGANAS ĶĒĶIS BISTRO SIA","2025. gada 4. ceturksnis","33.46","14.17","0.00","5.97","13.30","11"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","VA16IC0053","Darbība reģistrēta","2016-05-06","Notekūdeņu attīrīšanas iekārtas","notekūdeņu attīrīšanas iekārtas ar jaudu no 5 līdz 20 kubikmetriem diennaktī, ja notekūdeņus novada vidē"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}