{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103421466","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103421466","company_name":"SIA \"Strēlnieks KB\"","company_type":"SIA","registered_date":"2011-05-26","area_of_activity":{"nace_code":"5622","nace_description":"Ēdināšanas pakalpojumi uz līguma pamata un citi ēdināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1017047,40752,126026,23,"EUR"],[2024,1057426,-157192,85091,21,"EUR"],[2023,1096488,132371,215596,19,"EUR"],[2022,966644,-14745,136570,22,"EUR"],[2021,864961,30636,193745,22,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":1017047,"cogs":849161,"gross_prof":167886,"sell_exp":15032,"admin_exp":69896,"oth_op_rev":408,"oth_op_exp":36865,"interest_expenses":322,"income_before_income_taxes":46179,"provision_for_income_taxes":5427,"income_after_income_taxes":40752,"net_income":40752},"balance_data":{"cash":30272,"accounts_receivable":67635,"inventories":13321,"cur_assets":111228,"fixed_assets":14798,"non_cur_assets":14798,"assets":126026,"cur_liab":137234,"equity":-11208,"equities":126026},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",849161,849161,false],["net_turnover_source","gross_profit_calc",167886,167886,false],["gross_profit_calc","selling_exp",15032,15032,false],["gross_profit_calc","admin_exp",69896,69896,false],["gross_profit_calc","other_op_exp_exp",36865,36865,false]]}},"financial_ratios":{"current_ratio":{"value":0.8104988559686375},"quick_ratio":{"value":0.7134310739321159},"net_profit_margin":{"value":0.040068944699704144},"roa":{"value":0.32336184596829226},"roe":{"value":-3.6359743040685224},"debt_to_equity":{"value":-12.244289793004997,"negative_equity":true},"interest_coverage":{"value":144.41304347826087},"asset_turnover":{"value":8.070136321076603},"altman_z_score":{"value":8.942830277042953},"roce":{"value":-4.148911491791577}},"source_ids":{"financial_statement_id":"2283119","income_statement_id":"2283119","balance_sheet_id":"2283119"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":1057426,"cogs":869504,"gross_prof":187922,"sell_exp":4920,"admin_exp":42464,"oth_op_rev":1,"oth_op_exp":288658,"interest_expenses":57,"income_before_income_taxes":-148176,"provision_for_income_taxes":9016,"income_after_income_taxes":-157192,"net_income":-157192},"balance_data":{"cash":17927,"accounts_receivable":43187,"inventories":10399,"cur_assets":71513,"fixed_assets":13578,"non_cur_assets":13578,"assets":85091,"cur_liab":120049,"equity":-34958,"equities":85091},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",869504,869504,false],["net_turnover_source","gross_profit_calc",187922,187922,false],["gross_profit_calc","selling_exp",4920,4920,false],["gross_profit_calc","admin_exp",42464,42464,false],["gross_profit_calc","other_op_exp_exp",288658,288658,false]]}},"financial_ratios":{"current_ratio":{"value":0.5956984231438829},"quick_ratio":{"value":0.5090754608534849},"net_profit_margin":{"value":-0.14865531961574616},"roa":{"value":-1.847339906688134},"roe":{"value":4.496595915098117},"debt_to_equity":{"value":-3.434092339378683,"negative_equity":true},"interest_coverage":{"value":-2598.5789473684213},"asset_turnover":{"value":12.42700168055376},"altman_z_score":{"value":6.114498447038318},"roce":{"value":4.237055895646204}},"source_ids":{"financial_statement_id":"2067479","income_statement_id":"2067479","balance_sheet_id":"2067479"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":1096488,"cogs":918072,"gross_prof":178416,"sell_exp":1480,"admin_exp":9669,"oth_op_rev":245,"oth_op_exp":18958,"interest_expenses":332,"income_before_income_taxes":148222,"provision_for_income_taxes":15851,"income_after_income_taxes":132371,"net_income":132371},"balance_data":{"cash":62287,"accounts_receivable":113037,"inventories":18248,"cur_assets":193572,"fixed_assets":22024,"non_cur_assets":22024,"assets":215596,"cur_liab":66131,"equity":149465,"equities":215596},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",918072,918072,false],["net_turnover_source","gross_profit_calc",178416,178416,false],["gross_profit_calc","selling_exp",1480,1480,false],["gross_profit_calc","admin_exp",9669,9669,false],["gross_profit_calc","other_op_exp_exp",18958,18958,false]]}},"financial_ratios":{"current_ratio":{"value":2.927099242412787},"quick_ratio":{"value":2.6511620873720343},"net_profit_margin":{"value":0.1207227074076506},"roa":{"value":0.6139770682201896},"roe":{"value":0.8856320877797478},"debt_to_equity":{"value":0.4424514100291038,"negative_equity":false},"interest_coverage":{"value":447.45180722891564},"asset_turnover":{"value":5.085845748529658},"altman_z_score":{"value":9.17679510916528},"roce":{"value":0.9939049275750176}},"source_ids":{"financial_statement_id":"1844446","income_statement_id":"1844446","balance_sheet_id":"1844446"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":966644,"cogs":953000,"gross_prof":13644,"sell_exp":981,"admin_exp":8477,"oth_op_rev":25520,"oth_op_exp":30004,"interest_expenses":765,"income_before_income_taxes":-1063,"provision_for_income_taxes":13682,"income_after_income_taxes":-14745,"net_income":-14745},"balance_data":{"cash":24966,"accounts_receivable":67866,"inventories":6335,"cur_assets":99167,"fixed_assets":37403,"non_cur_assets":37403,"assets":136570,"cur_liab":70302,"non_cur_liab":2987,"equity":63281,"equities":136570},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",953000,953000,false],["net_turnover_source","gross_profit_calc",13644,13644,false],["gross_profit_calc","selling_exp",981,981,false],["gross_profit_calc","admin_exp",8477,8477,false],["gross_profit_calc","other_op_exp_exp",30004,30004,false]]}},"financial_ratios":{"current_ratio":{"value":1.410585758584393},"quick_ratio":{"value":1.3204745241956133},"net_profit_margin":{"value":-0.015253805951311962},"roa":{"value":-0.10796661052939885},"roe":{"value":-0.23300832793413506},"debt_to_equity":{"value":1.1581517359080924,"negative_equity":false},"interest_coverage":{"value":-0.3895424836601307},"asset_turnover":{"value":7.0780112762685805},"altman_z_score":{"value":7.963730753507821},"roce":{"value":-0.004496891410635601}},"source_ids":{"financial_statement_id":"1728600","income_statement_id":"1728600","balance_sheet_id":"1728600"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":864961,"cogs":806914,"gross_prof":58047,"sell_exp":2920,"admin_exp":4285,"oth_op_rev":346,"oth_op_exp":10268,"interest_expenses":1086,"income_before_income_taxes":39834,"provision_for_income_taxes":9198,"income_after_income_taxes":30636,"net_income":30636},"balance_data":{"cash":32654,"accounts_receivable":50886,"inventories":15975,"cur_assets":99515,"fixed_assets":94230,"non_cur_assets":94230,"assets":193745,"cur_liab":59605,"non_cur_liab":19113,"equity":115027,"equities":193745},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",806914,806914,false],["net_turnover_source","gross_profit_calc",58047,58047,false],["gross_profit_calc","selling_exp",2920,2920,false],["gross_profit_calc","admin_exp",4285,4285,false],["gross_profit_calc","other_op_exp_exp",10268,10268,false]]}},"financial_ratios":{"current_ratio":{"value":1.6695747001090513},"quick_ratio":{"value":1.4015602717892794},"net_profit_margin":{"value":0.035418937963676976},"roa":{"value":0.15812537097731555},"roe":{"value":0.26633746859433005},"debt_to_equity":{"value":0.6843436758326306,"negative_equity":false},"interest_coverage":{"value":37.67955801104972},"asset_turnover":{"value":4.464430049807737},"altman_z_score":{"value":6.376006299527045},"roce":{"value":0.3050544207544357}},"source_ids":{"financial_statement_id":"1401285","income_statement_id":"1401285","balance_sheet_id":"1401285"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.06.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"237.89","36.68","72.96",18,"990.84","~ 771.68"],[2023,"262.42","42.36","79.67",17,"1 145.61","~ 870.60"],[2022,"218.58","33.86","71.02",19,"913.73","~ 682.86"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","57.01","7.47","21.43",23,"911.06","~ 747.72"],["2026. gada 1. ceturksnis","48.96","6.68","19.04",21,"886.54","~ 731.37"],["2025. gada 4. ceturksnis","58.55","9.46","21.02",21,"978.74","~ 782.65"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":72.96,"employees":18,"gross_salary_raw":990.8412372478082,"gross_salary_formatted":"990.84","net_salary_formatted":"~ 771.68","vsaoi_employee_part":"104.04","non_taxable_minimum":"311.21","iin_part":"115.12","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":72.96,"employees":18,"gross_salary_raw":990.8412372478082,"gross_salary_formatted":"990.84","net_salary_formatted":"~ 771.68","vsaoi_employee_part":"104.04","non_taxable_minimum":"311.21","iin_part":"115.12","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2023-11-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,21,"EUR"],[2018,18,"EUR"],[2016,16,"EUR"],[2019,20,"EUR"],[2020,21,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-05-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV17ZZZ40103421466","K","SIA","2011-05-26","Ķekavas nov., Ķekavas pag., Katlakalns, Prīmulu iela 13",2111,105787534,100016470]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5622  ","034421","Ķekavas pag.","237.89","36.68","72.96",18],[2023,"sabiedrība ar ierobežotu atbildību","5629  ","034421","Ķekavas pag.","262.42","42.36","79.67",17],[2022,"sabiedrība ar ierobežotu atbildību","5629  ","034421","Ķekavas pag.","218.58","33.86","71.02",19]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.06.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["STRĒLNIEKS KB SIA","2025. gada 4. ceturksnis","58.55","28.02","0.00","9.46","21.02","21"],["STRĒLNIEKS KB SIA","2026. gada 1. ceturksnis","48.96","23.05","0.00","6.68","19.04","21"],["STRĒLNIEKS KB SIA","2026. gada 2. ceturksnis","57.01","27.99","0.0","7.47","21.43","23"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","sell_exp"],"data":[[501921,454310,47611,4572,16785,648,198,58978,58978,58978,null,null],[702721,604207,98514,4258,1819,17785,1440,76850,64937,64937,11913,null],[864961,806914,58047,4285,346,10268,1086,39834,30636,30636,9198,2920],[966644,953000,13644,8477,25520,30004,765,-1063,-14745,-14745,13682,981],[1096488,918072,178416,9669,245,18958,332,148222,132371,132371,15851,1480]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[31155,13071,7253,51479,110397,110397,161876,49922,37501,74453,161876],[28475,30744,15361,74580,104075,104075,178655,40596,28669,109390,178655],[32654,50886,15975,99515,94230,94230,193745,59605,19113,115027,193745],[24966,67866,6335,99167,37403,37403,136570,70302,2987,63281,136570],[62287,113037,18248,193572,22024,22024,215596,66131,null,149465,215596]]}}}