{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103422387","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103422387","company_name":"SIA \"Vendon\"","company_type":"SIA","registered_date":"2011-05-27","area_of_activity":{"nace_code":"6190","nace_description":"Citi telekomunikācijas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,8641709,1819837,7452099,42,"EUR"],[2024,8737537,1654858,5566913,40,"EUR"],[2023,6987510,865320,4857109,37,"EUR"],[2022,4094660,309384,3793933,35,"EUR"],[2021,3041596,598460,2802226,32,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":8641709,"cogs":4698712,"gross_prof":3942997,"sell_exp":874743,"admin_exp":1234156,"oth_op_rev":5550,"oth_op_exp":12782,"income_before_income_taxes":1826866,"provision_for_income_taxes":7029,"income_after_income_taxes":1819837,"net_income":1819837},"balance_data":{"cash":4552651,"accounts_receivable":2325916,"inventories":495101,"cur_assets":7373668,"fixed_assets":53865,"intangible_assets":24566,"non_cur_assets":78431,"assets":7452099,"cur_liab":693861,"equity":6758238,"equities":7452099},"cash_flow_data":{"cfo_im_ebt":1826866,"cfo_im_ebwc":1953537,"cfo_im_op":2249548,"cfo_im_tax":-7029,"cfo_im_net":2242519,"cfi_acq_fa":-51490,"net_increase":2191029,"at_beginning_of_year":2361622,"at_end_of_year":4552651},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4698712,4698712,false],["net_turnover_source","gross_profit_calc",3942997,3942997,false],["gross_profit_calc","selling_exp",874743,874743,false],["gross_profit_calc","admin_exp",1234156,1234156,false],["gross_profit_calc","other_op_exp_exp",12782,12782,false]]}},"financial_ratios":{"current_ratio":{"value":10.627010308981193},"quick_ratio":{"value":9.9134653770712},"net_profit_margin":{"value":0.2105876279796045},"roa":{"value":0.24420461939649488},"roe":{"value":0.2692768440531393},"debt_to_equity":{"value":0.10266892050857043,"negative_equity":false},"asset_turnover":{"value":1.15963421849334},"altman_z_score":{"value":7.420639171983949},"roce":{"value":0.2703169080461505}},"source_ids":{"financial_statement_id":"2251020","income_statement_id":"2251020","balance_sheet_id":"2251020","cash_flow_statement_id":"2251020"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":8737537,"cogs":5142034,"gross_prof":3595503,"sell_exp":739632,"admin_exp":1203113,"oth_op_rev":20767,"oth_op_exp":11025,"income_before_income_taxes":1662500,"provision_for_income_taxes":7642,"income_after_income_taxes":1654858,"net_income":1654858},"balance_data":{"cash":2361622,"accounts_receivable":2138367,"inventories":913312,"cur_assets":5413301,"fixed_assets":44114,"intangible_assets":109498,"non_cur_assets":153612,"assets":5566913,"cur_liab":628512,"equity":4938401,"equities":5566913},"cash_flow_data":{"cfo_im_ebt":1662500,"cfo_im_ebwc":1986600,"cfo_im_op":1313557,"cfo_im_tax":-7642,"cfo_im_net":1305915,"cfi_acq_fa":-41639,"cfi_sal_fa":15395,"cff_net":-1000000,"net_increase":279671,"at_beginning_of_year":2081951,"at_end_of_year":2361622},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5142034,5142034,false],["net_turnover_source","gross_profit_calc",3595503,3595503,false],["gross_profit_calc","selling_exp",739632,739632,false],["gross_profit_calc","admin_exp",1203113,1203113,false],["gross_profit_calc","other_op_exp_exp",11025,11025,false]]}},"financial_ratios":{"current_ratio":{"value":8.612884081767731},"quick_ratio":{"value":7.15975033094038},"net_profit_margin":{"value":0.1893963939723517},"roa":{"value":0.29726672574189683},"roe":{"value":0.33509996454317903},"debt_to_equity":{"value":0.12727034519877992,"negative_equity":false},"asset_turnover":{"value":1.569547970302392},"altman_z_score":{"value":7.161981070297768},"roce":{"value":0.33664742899574174}},"source_ids":{"financial_statement_id":"2067482","income_statement_id":"2067482","balance_sheet_id":"2067482","cash_flow_statement_id":"2067482"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":6987510,"cogs":4395164,"gross_prof":2592346,"sell_exp":633882,"admin_exp":1082024,"oth_op_rev":3316,"oth_op_exp":13545,"income_before_income_taxes":866211,"provision_for_income_taxes":891,"income_after_income_taxes":865320,"net_income":865320},"balance_data":{"cash":2081951,"accounts_receivable":1381528,"inventories":942162,"cur_assets":4405641,"fixed_assets":43116,"intangible_assets":408352,"non_cur_assets":451468,"assets":4857109,"cur_liab":573566,"equity":4283543,"equities":4857109},"cash_flow_data":{"cfo_im_ebt":866211,"cfo_im_ebwc":1367582,"cfo_im_op":667584,"cfo_im_tax":-891,"cfo_im_net":666693,"cfi_acq_fa":-25694,"cfi_sal_fa":165,"cfi_net":-25529,"net_increase":641164,"at_beginning_of_year":1440787,"at_end_of_year":2081951},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4395164,4395164,false],["net_turnover_source","gross_profit_calc",2592346,2592346,false],["gross_profit_calc","selling_exp",633882,633882,false],["gross_profit_calc","admin_exp",1082024,1082024,false],["gross_profit_calc","other_op_exp_exp",13545,13545,false]]}},"financial_ratios":{"current_ratio":{"value":7.681140444168587},"quick_ratio":{"value":6.03850123612627},"net_profit_margin":{"value":0.12383810541952713},"roa":{"value":0.17815535949471178},"roe":{"value":0.2020103451745436},"debt_to_equity":{"value":0.13389990482177955,"negative_equity":false},"asset_turnover":{"value":1.4386150279929892},"altman_z_score":{"value":6.439173193444458},"roce":{"value":0.20221835055700385}},"source_ids":{"financial_statement_id":"1879383","income_statement_id":"1879383","balance_sheet_id":"1879383","cash_flow_statement_id":"1879383"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":4094660,"cogs":2659013,"gross_prof":1435647,"sell_exp":400238,"admin_exp":761014,"oth_op_rev":72151,"oth_op_exp":35705,"interest_expenses":8,"income_before_income_taxes":310833,"provision_for_income_taxes":1449,"income_after_income_taxes":309384,"net_income":309384},"balance_data":{"cash":1440787,"accounts_receivable":806469,"inventories":619367,"cur_assets":2866623,"fixed_assets":40959,"intangible_assets":886351,"non_cur_assets":927310,"assets":3793933,"cur_liab":375711,"equity":3418222,"equities":3793933},"cash_flow_data":{"cfo_im_ebt":310833,"cfo_im_ebwc":790824,"cfo_im_op":466588,"cfo_im_int":-8,"cfo_im_tax":-1449,"cfo_im_net":465131,"cfi_acq_fa":-216436,"cfi_sal_fa":453,"cfi_net":-215983,"cff_iss_cap":620525,"cff_ls_repay":-1835,"cff_net":618690,"net_increase":867838,"at_beginning_of_year":572949,"at_end_of_year":1440787},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2659013,2659013,false],["net_turnover_source","gross_profit_calc",1435647,1435647,false],["gross_profit_calc","selling_exp",400238,400238,false],["gross_profit_calc","admin_exp",761014,761014,false],["gross_profit_calc","other_op_exp_exp",35705,35705,false]]}},"financial_ratios":{"current_ratio":{"value":7.629861782061212},"quick_ratio":{"value":5.981342042154742},"net_profit_margin":{"value":0.07555792178105142},"roa":{"value":0.08154703838997684},"roe":{"value":0.0905102126193091},"debt_to_equity":{"value":0.10991416005162918,"negative_equity":false},"interest_coverage":{"value":38855.125},"asset_turnover":{"value":1.079265237419849},"altman_z_score":{"value":6.386699690380894},"roce":{"value":0.09093645760866322}},"source_ids":{"financial_statement_id":"1724902","income_statement_id":"1724902","balance_sheet_id":"1724902","cash_flow_statement_id":"1724902"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":3041596,"cogs":1546287,"gross_prof":1495309,"sell_exp":296706,"admin_exp":572654,"oth_op_rev":11299,"oth_op_exp":35459,"interest_expenses":144,"income_before_income_taxes":601645,"provision_for_income_taxes":3185,"income_after_income_taxes":598460,"net_income":598460},"balance_data":{"cash":572949,"accounts_receivable":469682,"inventories":568285,"cur_assets":1610916,"fixed_assets":50740,"intangible_assets":1140570,"non_cur_assets":1191310,"assets":2802226,"cur_liab":313913,"equity":2488313,"equities":2802226},"cash_flow_data":{"cfo_im_ebt":601645,"cfo_im_ebwc":963341,"cfo_im_op":688170,"cfo_im_int":-144,"cfo_im_tax":-3195,"cfo_im_net":684831,"cfi_acq_fa":-583495,"cfi_net":-583495,"cff_ls_repay":-7227,"cff_net":-7227,"net_increase":94109,"at_beginning_of_year":478840,"at_end_of_year":572949},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1546287,1546287,false],["net_turnover_source","gross_profit_calc",1495309,1495309,false],["gross_profit_calc","selling_exp",296706,296706,false],["gross_profit_calc","admin_exp",572654,572654,false],["gross_profit_calc","other_op_exp_exp",35459,35459,false]]}},"financial_ratios":{"current_ratio":{"value":5.131727580571687},"quick_ratio":{"value":3.321401152548636},"net_profit_margin":{"value":0.19675854386973154},"roa":{"value":0.21356592937186367},"roe":{"value":0.24050832833329247},"debt_to_equity":{"value":0.12615494915631595,"negative_equity":false},"interest_coverage":{"value":4179.090277777777},"asset_turnover":{"value":1.085421375720588},"altman_z_score":{"value":6.163708457104544},"roce":{"value":0.24184618253411047}},"source_ids":{"financial_statement_id":"1329427","income_statement_id":"1329427","balance_sheet_id":"1329427","cash_flow_statement_id":"1329427"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.06.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"320.02","276.32","500.00",39,"3 133.99","~ 2 209.80"],[2023,"199.40","239.08","437.07",36,"2 967.84","~ 2 095.30"],[2022,"268.34","183.27","340.34",35,"2 377.04","~ 1 688.15"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","310.5","97.19","179.25",45,"3 894.92","~ 2 737.28"],["2026. gada 1. ceturksnis","192.80","74.17","144.73",47,"3 011.01","~ 2 147.92"],["2025. gada 4. ceturksnis","153.31","70.50","135.55",46,"2 881.33","~ 2 051.25"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":500,"employees":39,"gross_salary_raw":3133.9867068819844,"gross_salary_formatted":"3 133.99","net_salary_formatted":"~ 2 209.80","vsaoi_employee_part":"329.07","non_taxable_minimum":"0.00","iin_part":"595.12","iin_rate_percentage":"21.22","iin_rate_decimal":"0.2122"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":500,"employees":39,"gross_salary_raw":3133.9867068819844,"gross_salary_formatted":"3 133.99","net_salary_formatted":"~ 2 209.80","vsaoi_employee_part":"329.07","non_taxable_minimum":"0.00","iin_part":"595.12","iin_rate_percentage":"21.22","iin_rate_decimal":"0.2122"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",135339,"EUR","2024-01-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,13,"EUR"],[2018,20,"EUR"],[2011,1,"LVL"],[2012,6,"LVL"],[2013,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-05-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV79ZZZ40103422387","K","SIA","2011-05-27","Rīga, Republikas laukums 2A",1010,104602888,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","010095","Zemgales priekšpilsēta","320.02","276.32","500.00",39],[2023,"sabiedrība ar ierobežotu atbildību","6190  ","010095","Zemgales priekšpilsēta","199.40","239.08","437.07",36],[2022,"sabiedrība ar ierobežotu atbildību","6190  ","010095","Zemgales priekšpilsēta","268.34","183.27","340.34",35]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.06.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VENDON SIA","2025. gada 4. ceturksnis","153.31","0.00","52.79","70.50","135.55","46"],["VENDON SIA","2026. gada 1. ceturksnis","192.80","20.01","54.63","74.17","144.73","47"],["VENDON SIA","2026. gada 2. ceturksnis","310.5","31.73","0.0","97.19","179.25","45"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[2283920,1222675,1061245,310417,432717,13736,27143,61754,242950,1695,241255,241255,null],[2459741,1312904,1146837,202205,447544,87249,16395,322,567620,163,567457,567457,null],[8853,16960,-8107,38734,9167,null,599,119,-56717,null,null,-56717,9],[3041596,1546287,1495309,296706,572654,11299,35459,144,601645,3185,598460,598460,null],[4094660,2659013,1435647,400238,761014,72151,35705,8,310833,1449,309384,309384,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[200458,557829,250200,1008487,45284,621276,666560,1675047,343589,9062,1322396,1675047],[478840,464288,308776,1251904,55098,914269,969367,2221271,329583,1835,1889853,2221271],[99553,4482,4036,108071,3095,173,3268,111339,13742,null,97597,111339],[572949,469682,568285,1610916,50740,1140570,1191310,2802226,313913,null,2488313,2802226],[1440787,806469,619367,2866623,40959,886351,927310,3793933,375711,null,3418222,3793933]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap"],"data":[[242950,442903,468032,-497,-933,466602,-436564,150,-436414,-6875,-6875,23313,177145,200458,null],[567620,763597,785132,-322,-918,783892,-498462,null,-498462,-7048,-7048,278382,200458,478840,null],[601645,963341,688170,-144,-3195,684831,-583495,null,-583495,-7227,-7227,94109,478840,572949,null],[310833,790824,466588,-8,-1449,465131,-216436,453,-215983,-1835,618690,867838,572949,1440787,620525],[866211,1367582,667584,null,-891,666693,-25694,165,-25529,null,null,641164,1440787,2081951,null]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}