{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103424301","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103424301"},"registration_number":"40103424301","company_name":"Sabiedrība ar ierobežotu atbildību \"B25\"","company_type":"SIA","registered_date":"2011-06-02","area_of_activity":{"nace_code":"4333","nace_description":"Grīdas un sienu apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,64091,-2140,40798,1,"EUR"],[2024,127872,-8637,38926,4,"EUR"],[2023,146247,1904,42079,5,"EUR"],[2022,156962,-59273,42523,5,"EUR"],[2021,468951,48403,170635,14,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":64091,"cogs":54802,"gross_prof":9289,"sell_exp":9161,"admin_exp":4024,"oth_op_rev":1820,"oth_op_exp":64,"income_before_income_taxes":-2140,"income_after_income_taxes":-2140,"net_income":-2140},"balance_data":{"cash":4874,"accounts_receivable":28300,"inventories":2696,"cur_assets":35870,"fixed_assets":4928,"non_cur_assets":4928,"assets":40798,"cur_liab":23481,"non_cur_liab":32609,"equity":-15292,"equities":40798},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54802,54802,false],["net_turnover_source","gross_profit_calc",9289,9289,false],["gross_profit_calc","selling_exp",9161,9161,false],["gross_profit_calc","admin_exp",4024,4024,false],["gross_profit_calc","other_op_exp_exp",64,64,false]]}},"financial_ratios":{"current_ratio":{"value":1.527618074187641},"quick_ratio":{"value":1.4128018397853583},"net_profit_margin":{"value":-0.03339002356025027},"roa":{"value":-0.05245355164468846},"roe":{"value":0.13994245357049437},"debt_to_equity":{"value":-3.6679309442845933,"negative_equity":true},"asset_turnover":{"value":1.5709348497475366},"altman_z_score":{"value":1.1905684673794},"roce":{"value":-0.12357798694924063}},"source_ids":{"financial_statement_id":"2284357","income_statement_id":"2284357","balance_sheet_id":"2284357"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":127872,"cogs":118570,"gross_prof":9302,"sell_exp":13341,"admin_exp":3623,"oth_op_exp":850,"income_before_income_taxes":-8512,"provision_for_income_taxes":125,"income_after_income_taxes":-8637,"net_income":-8637},"balance_data":{"cash":12675,"accounts_receivable":14255,"inventories":9221,"cur_assets":36151,"fixed_assets":2775,"non_cur_assets":2775,"assets":38926,"cur_liab":19469,"non_cur_liab":32609,"equity":-13152,"equities":38926},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118570,118570,false],["net_turnover_source","gross_profit_calc",9302,9302,false],["gross_profit_calc","selling_exp",13341,13341,false],["gross_profit_calc","admin_exp",3623,3623,false],["gross_profit_calc","other_op_exp_exp",850,850,false]]}},"financial_ratios":{"current_ratio":{"value":1.856849350249114},"quick_ratio":{"value":1.3832246134881092},"net_profit_margin":{"value":-0.0675441066066066},"roa":{"value":-0.22188254637003546},"roe":{"value":0.6567062043795621},"debt_to_equity":{"value":-3.9597019464720193,"negative_equity":true},"asset_turnover":{"value":3.28500231207933},"altman_z_score":{"value":2.5140496348995174},"roce":{"value":-0.4374775145191962}},"source_ids":{"financial_statement_id":"2033872","income_statement_id":"2033872","balance_sheet_id":"2033872"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":146247,"cogs":119397,"gross_prof":26850,"sell_exp":17019,"admin_exp":7544,"oth_op_exp":383,"income_before_income_taxes":1904,"income_after_income_taxes":1904,"net_income":1904},"balance_data":{"cash":6623,"accounts_receivable":14369,"inventories":15157,"cur_assets":36149,"fixed_assets":5930,"non_cur_assets":5930,"assets":42079,"cur_liab":13985,"non_cur_liab":32609,"equity":-4515,"equities":42079},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",119397,119397,false],["net_turnover_source","gross_profit_calc",26850,26850,false],["gross_profit_calc","selling_exp",17019,17019,false],["gross_profit_calc","admin_exp",7544,7544,false],["gross_profit_calc","other_op_exp_exp",383,383,false]]}},"financial_ratios":{"current_ratio":{"value":2.58484090096532},"quick_ratio":{"value":1.5010368251698247},"net_profit_margin":{"value":0.01301907047665935},"roa":{"value":0.04524822357945769},"roe":{"value":-0.42170542635658914},"debt_to_equity":{"value":-10.319822812846068,"negative_equity":true},"asset_turnover":{"value":3.4755341144038594},"altman_z_score":{"value":3.855250128446794},"roce":{"value":0.06777247810920481}},"source_ids":{"financial_statement_id":"1861295","income_statement_id":"1861295","balance_sheet_id":"1861295"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":156962,"cogs":182251,"gross_prof":-25289,"sell_exp":19172,"admin_exp":10961,"oth_op_exp":3851,"income_before_income_taxes":-59273,"income_after_income_taxes":-59273,"net_income":-59273},"balance_data":{"cash":15823,"accounts_receivable":11265,"inventories":9200,"cur_assets":36288,"fixed_assets":6235,"non_cur_assets":6235,"assets":42523,"cur_liab":16332,"non_cur_liab":32609,"equity":-6418,"equities":42523},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",182251,182251,false],["net_turnover_source","gross_profit_calc",25289,-25289,true],["gross_profit_calc","selling_exp",19172,19172,false],["gross_profit_calc","admin_exp",10961,10961,false],["gross_profit_calc","other_op_exp_exp",3851,3851,false]]}},"financial_ratios":{"current_ratio":{"value":2.221895664952241},"quick_ratio":{"value":1.6585843742346313},"net_profit_margin":{"value":-0.37762643187523093},"roa":{"value":-1.3939044752251724},"roe":{"value":9.235431598628857},"debt_to_equity":{"value":-7.625584294172639,"negative_equity":true},"asset_turnover":{"value":3.691225924793641},"altman_z_score":{"value":-0.4934459003796223},"roce":{"value":-2.2631056469779693}},"source_ids":{"financial_statement_id":"1736449","income_statement_id":"1736449","balance_sheet_id":"1736449"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":468951,"cogs":379615,"gross_prof":89336,"sell_exp":18412,"admin_exp":8832,"oth_op_rev":8,"oth_op_exp":13697,"income_before_income_taxes":48403,"income_after_income_taxes":48403,"net_income":48403},"balance_data":{"cash":8894,"accounts_receivable":145509,"inventories":11966,"cur_assets":166369,"fixed_assets":4266,"non_cur_assets":4266,"assets":170635,"cur_liab":76172,"non_cur_liab":32609,"equity":61854,"equities":170635},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",379615,379615,false],["net_turnover_source","gross_profit_calc",89336,89336,false],["gross_profit_calc","selling_exp",18412,18412,false],["gross_profit_calc","admin_exp",8832,8832,false],["gross_profit_calc","other_op_exp_exp",13697,13697,false]]}},"financial_ratios":{"current_ratio":{"value":2.1841227747728826},"quick_ratio":{"value":2.027030930000525},"net_profit_margin":{"value":0.1032154745378515},"roa":{"value":0.28366396108652975},"roe":{"value":0.7825362951466356},"debt_to_equity":{"value":1.7586736508552399,"negative_equity":false},"asset_turnover":{"value":2.74826969847921},"altman_z_score":{"value":4.548968451573671},"roce":{"value":0.5124016810814817}},"source_ids":{"financial_statement_id":"1385600","income_statement_id":"1385600","balance_sheet_id":"1385600"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.06.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -2.01","2.21","4.63",3,"377.27","~ 337.66"],[2023," -0.97","3.06","5.96",3,"485.64","~ 434.65"],[2022,"0.69","5.57","13.71",4,"837.86","~ 636.12"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.63","0.43","1.13",1,"***","***"],["2026. gada 2. ceturksnis","-0.63","0.0","0.29",1,"***","***"],["2026. gada 1. ceturksnis"," -2.11","0.31","1.62",1,"***","***"],["2025. gada 4. ceturksnis","0.75","0.51","1.62",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.63,"employees":3,"gross_salary_raw":377.2693197744533,"gross_salary_formatted":"377.27","net_salary_formatted":"~ 337.66","vsaoi_employee_part":"39.61","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.63,"employees":3,"gross_salary_raw":377.2693197744533,"gross_salary_formatted":"377.27","net_salary_formatted":"~ 337.66","vsaoi_employee_part":"39.61","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-04-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,16,"EUR"],[2018,15,"EUR"],[2013,14,"LVL"],[2016,16,"EUR"],[2022,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-05-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV05ZZZ40103424301","K","SIA","2011-06-02","Rīga, Kurzemes prospekts 3D",1067,105272904,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4333  ","010092","Kurzemes rajons"," -2.01","2.21","4.63",3],[2023,"sabiedrība ar ierobežotu atbildību","4333  ","010092","Kurzemes rajons"," -0.97","3.06","5.96",3],[2022,"sabiedrība ar ierobežotu atbildību","4333  ","010092","Kurzemes rajons","0.69","5.57","13.71",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.06.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["B25 SIA","2026. gada 3. ceturksnis","0.63","0.25","1.18","0.43","1.13","1"],["B25 SIA","2026. gada 2. ceturksnis","-0.63","0.0","0.92","0.0","0.29","1"],["B25 SIA","2026. gada 1. ceturksnis"," -2.11","0.00","4.06","0.31","1.62","1"],["B25 SIA","2025. gada 4. ceturksnis","0.75","1.62","3.01","0.51","1.62","1"]]}}}