{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103424693","dati_atjaunoti":"2026-10-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103424693"},"registration_number":"40103424693","company_name":"Sabiedrība ar ierobežotu atbildību \"EXAUTO\"","company_type":"SIA","registered_date":"2011-06-06","area_of_activity":{"nace_code":"4781","nace_description":"Mehānisko transportlīdzekļu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,110000,86306,390069,1,"EUR"],[2024,311000,228179,297723,3,"EUR"],[2023,65000,49528,76320,2,"EUR"],[2022,60000,19679,28232,3,"EUR"],[2021,24000,7117,13155,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":110000,"cogs":12817,"gross_prof":97183,"sell_exp":4246,"admin_exp":4955,"oth_op_exp":1676,"income_before_income_taxes":86306,"income_after_income_taxes":86306,"net_income":86306},"balance_data":{"cash":809,"accounts_receivable":18103,"inventories":283977,"cur_assets":302889,"fixed_assets":87180,"non_cur_assets":87180,"assets":390069,"cur_liab":3040,"non_cur_liab":3000,"equity":384029,"equities":390069},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12817,12817,false],["net_turnover_source","gross_profit_calc",97183,97183,false],["gross_profit_calc","selling_exp",4246,4246,false],["gross_profit_calc","admin_exp",4955,4955,false],["gross_profit_calc","other_op_exp_exp",1676,1676,false]]}},"financial_ratios":{"current_ratio":{"value":99.63453947368421},"quick_ratio":{"value":6.221052631578948},"net_profit_margin":{"value":0.7846},"roa":{"value":0.22125829019993898},"roe":{"value":0.2247382359144752},"debt_to_equity":{"value":0.01572797887659526,"negative_equity":false},"asset_turnover":{"value":0.28200138949775555},"altman_z_score":{"value":29.05793822533758},"roce":{"value":0.22299620958636174}},"source_ids":{"financial_statement_id":"2350684","income_statement_id":"2350684","balance_sheet_id":"2350684"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":311000,"cogs":42715,"gross_prof":268285,"sell_exp":17875,"admin_exp":22231,"income_before_income_taxes":228179,"income_after_income_taxes":228179,"net_income":228179},"balance_data":{"cash":75195,"accounts_receivable":99490,"inventories":58328,"cur_assets":233013,"fixed_assets":64710,"non_cur_assets":64710,"assets":297723,"equity":297723,"equities":297723},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42715,42715,false],["net_turnover_source","gross_profit_calc",268285,268285,false],["gross_profit_calc","selling_exp",17875,17875,false],["gross_profit_calc","admin_exp",22231,22231,false],["gross_profit_calc","ebit_calc",228179,228179,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.7336945337620578},"roa":{"value":0.7664137470064456},"roe":{"value":0.7664137470064456},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":1.0445951438081706},"altman_z_score":{"value":4.831913741968206},"roce":{"value":0.7664137470064456}},"source_ids":{"financial_statement_id":"2080437","income_statement_id":"2080437","balance_sheet_id":"2080437"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":65000,"cogs":2769,"gross_prof":62231,"admin_exp":12703,"income_before_income_taxes":49528,"income_after_income_taxes":49528,"net_income":49528},"balance_data":{"cash":27,"accounts_receivable":20057,"cur_assets":20084,"fixed_assets":56236,"non_cur_assets":56236,"assets":76320,"cur_liab":6776,"equity":69544,"equities":76320},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2769,2769,false],["net_turnover_source","gross_profit_calc",62231,62231,false],["gross_profit_calc","admin_exp",12703,12703,false],["gross_profit_calc","ebit_calc",49528,49528,false],["ebit_calc","ebt_calc",49528,49528,false]]}},"financial_ratios":{"current_ratio":{"value":2.9639905548996457},"quick_ratio":{"value":2.9639905548996457},"net_profit_margin":{"value":0.7619692307692307},"roa":{"value":0.6489517819706498},"roe":{"value":0.7121822155757506},"debt_to_equity":{"value":0.0974347175888646,"negative_equity":false},"asset_turnover":{"value":0.8516771488469602},"altman_z_score":{"value":8.07366944531074},"roce":{"value":0.7121822155757506}},"source_ids":{"financial_statement_id":"1920027","income_statement_id":"1920027","balance_sheet_id":"1920027"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":60000,"cogs":25671,"gross_prof":34329,"admin_exp":14650,"income_before_income_taxes":19679,"income_after_income_taxes":19679,"net_income":19679},"balance_data":{"accounts_receivable":17336,"cur_assets":17336,"fixed_assets":10896,"non_cur_assets":10896,"assets":28232,"cur_liab":8216,"equity":20016,"equities":28232},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25671,25671,false],["net_turnover_source","gross_profit_calc",34329,34329,false],["gross_profit_calc","admin_exp",14650,14650,false],["gross_profit_calc","ebit_calc",19679,19679,false],["ebit_calc","ebt_calc",19679,19679,false]]}},"financial_ratios":{"current_ratio":{"value":2.1100292112950343},"quick_ratio":{"value":2.1100292112950343},"net_profit_margin":{"value":0.32798333333333335},"roa":{"value":0.6970459053556248},"roe":{"value":0.9831634692246203},"debt_to_equity":{"value":0.4104716227018385,"negative_equity":false},"asset_turnover":{"value":2.1252479455936526},"altman_z_score":{"value":6.142058701507305},"roce":{"value":0.9831634692246203}},"source_ids":{"financial_statement_id":"1761594","income_statement_id":"1761594","balance_sheet_id":"1761594"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":24000,"cogs":26302,"gross_prof":-2302,"admin_exp":581,"oth_op_rev":10000,"income_before_income_taxes":7117,"income_after_income_taxes":7117,"net_income":7117},"balance_data":{"cash":3124,"accounts_receivable":10031,"cur_assets":13155,"assets":13155,"cur_liab":6318,"equity":6837,"equities":13155},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26302,26302,false],["net_turnover_source","gross_profit_calc",2302,-2302,true],["gross_profit_calc","admin_exp",581,581,false],["gross_profit_calc","ebit_calc",2883,-2883,true],["other_op_rev_source","ebit_calc",10000,10000,false]]}},"financial_ratios":{"current_ratio":{"value":2.0821462488129154},"quick_ratio":{"value":2.0821462488129154},"net_profit_margin":{"value":0.29654166666666665},"roa":{"value":0.5410110224249335},"roe":{"value":1.0409536346350738},"debt_to_equity":{"value":0.9240895129442738,"negative_equity":false},"asset_turnover":{"value":1.8244013683010263},"altman_z_score":{"value":4.769027232179114},"roce":{"value":1.0409536346350738}},"source_ids":{"financial_statement_id":"1417606","income_statement_id":"1417606","balance_sheet_id":"1417606"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.04.2026 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.00","4.09","8.03",3,"654.31","~ 556.62"],[2023,"4.47"," -0.15","3.14",1,"***","***"],[2022,"18.44","7.97","10.48",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-18.51","0.13","0.82",2,"***","***"],["2026. gada 2. ceturksnis","-8.32","0.12","0.81",2,"***","***"],["2026. gada 1. ceturksnis","6.26","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis","5.61","0.00","0.51",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.03,"employees":3,"gross_salary_raw":654.3137446628206,"gross_salary_formatted":"654.31","net_salary_formatted":"~ 556.62","vsaoi_employee_part":"68.70","non_taxable_minimum":"440.65","iin_part":"28.99","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.03,"employees":3,"gross_salary_raw":654.3137446628206,"gross_salary_formatted":"654.31","net_salary_formatted":"~ 556.62","vsaoi_employee_part":"68.70","non_taxable_minimum":"440.65","iin_part":"28.99","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2026-05-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2011,1,"LVL"],[2016,0,"EUR"],[2020,0,"EUR"],[2022,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-06-01"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2026-05-22","Sabiedrība ar ierobežotu atbildību \"Zastroy\""],["2023-06-20","Sabiedrība ar ierobežotu atbildību \"17r\""],["2021-08-09","SIA \"GK Loģistika\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV91ZZZ40103424693","K","SIA","2011-06-06","Salaspils nov., Salaspils, Skolas iela 7 k-2 - 15",2121,110520274,100015485,100003575,"0801211"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","Nosaukums"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4781  ","045200","Salaspils","5.00","4.09","8.03",3,null],[2023,"sabiedrība ar ierobežotu atbildību","8299  ","045200","Salaspils","4.47"," -0.15","3.14",1,null],[2022,"sabiedrība ar ierobežotu atbildību","8299  ","045200","Salaspils","18.44","7.97","10.48",2,"Sabiedrība ar ierobežotu atbildību \"Zastroy\""]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 11.02.2022 ","nav","nav"," 25.09.2025 "],["ir"," 29.04.2026 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EXAUTO SIA","2026. gada 3. ceturksnis","-18.51","3.37","23.07","0.13","0.82","2"],["EXAUTO SIA","2026. gada 2. ceturksnis","-8.32","12.35","26.41","0.12","0.81","2"],["EXAUTO SIA","2026. gada 1. ceturksnis","6.26","4.36","0.00","0.00","0.00","1"],["ZASTROY SIA","2025. gada 4. ceturksnis","5.61","3.56","0.00","0.00","0.51","2"]]}}}