{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103424867","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103424867"},"registration_number":"40103424867","company_name":"Balticvision Riga SIA","company_type":"SIA","registered_date":"2011-06-06","area_of_activity":{"nace_code":"7912","nace_description":"Tūrisma operatoru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2109688,46422,107076,4,"EUR"],[2024,1827697,15021,96249,4,"EUR"],[2023,1182181,67607,130265,2,"EUR"],[2022,461414,-25918,40574,2,"EUR"],[2021,199944,2685,47424,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":2109688,"cogs":1893182,"gross_prof":216506,"sell_exp":103189,"admin_exp":69462,"oth_op_rev":2311,"oth_op_exp":184,"other_interest_revenues":440,"income_before_income_taxes":46422,"income_after_income_taxes":46422,"net_income":46422},"balance_data":{"cash":77334,"accounts_receivable":27575,"inventories":1418,"cur_assets":106327,"fixed_assets":749,"non_cur_assets":749,"assets":107076,"cur_liab":42833,"equity":64243,"equities":107076},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1893182,1893182,false],["net_turnover_source","gross_profit_calc",216506,216506,false],["gross_profit_calc","selling_exp",103189,103189,false],["gross_profit_calc","admin_exp",69462,69462,false],["gross_profit_calc","other_op_exp_exp",184,184,false]]}},"financial_ratios":{"current_ratio":{"value":2.482361730441482},"quick_ratio":{"value":2.449256414446805},"net_profit_margin":{"value":0.022004201569141978},"roa":{"value":0.4335425305390564},"roe":{"value":0.7226001276403655},"debt_to_equity":{"value":0.6667341188923307,"negative_equity":false},"asset_turnover":{"value":19.70271582801001},"altman_z_score":{"value":22.573609888437026},"roce":{"value":0.7226001276403655}},"source_ids":{"financial_statement_id":"2218296","income_statement_id":"2218296","balance_sheet_id":"2218296"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1827697,"cogs":1593057,"gross_prof":234640,"sell_exp":84593,"admin_exp":58461,"oth_op_rev":838,"oth_op_exp":92,"other_interest_revenues":1826,"interest_expenses":166,"income_before_income_taxes":93992,"provision_for_income_taxes":30000,"income_after_income_taxes":63992,"extra_dividends":48971,"net_income":15021},"balance_data":{"cash":48751,"accounts_receivable":45079,"inventories":1131,"cur_assets":94961,"fixed_assets":1288,"non_cur_assets":1288,"assets":96249,"cur_liab":78428,"equity":17821,"equities":96249},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1593057,1593057,false],["net_turnover_source","gross_profit_calc",234640,234640,false],["gross_profit_calc","selling_exp",84593,84593,false],["gross_profit_calc","admin_exp",58461,58461,false],["gross_profit_calc","other_op_exp_exp",92,92,false]]}},"financial_ratios":{"current_ratio":{"value":1.210804814607028},"quick_ratio":{"value":1.1963839445096138},"net_profit_margin":{"value":0.008218539506274837},"roa":{"value":0.15606395910606863},"roe":{"value":0.842881993154144},"debt_to_equity":{"value":4.400875371752427,"negative_equity":false},"interest_coverage":{"value":567.2168674698795},"asset_turnover":{"value":18.989257031241884},"altman_z_score":{"value":22.36620263163368},"roce":{"value":5.283541888782897}},"source_ids":{"financial_statement_id":"2018488","income_statement_id":"2018488","balance_sheet_id":"2018488"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1182181,"cogs":1040423,"gross_prof":141758,"sell_exp":42179,"admin_exp":33221,"oth_op_rev":1204,"oth_op_exp":210,"other_interest_revenues":255,"income_before_income_taxes":67607,"income_after_income_taxes":67607,"net_income":67607},"balance_data":{"cash":108256,"accounts_receivable":19912,"inventories":1201,"cur_assets":129369,"fixed_assets":896,"non_cur_assets":896,"assets":130265,"cur_liab":56437,"equity":73828,"equities":130265},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1040423,1040423,false],["net_turnover_source","gross_profit_calc",141758,141758,false],["gross_profit_calc","selling_exp",42179,42179,false],["gross_profit_calc","admin_exp",33221,33221,false],["gross_profit_calc","other_op_exp_exp",210,210,false]]}},"financial_ratios":{"current_ratio":{"value":2.2922727997590235},"quick_ratio":{"value":2.2709924340414975},"net_profit_margin":{"value":0.05718836624848479},"roa":{"value":0.5189958929873719},"roe":{"value":0.91573657690849},"debt_to_equity":{"value":0.7644389662458688,"negative_equity":false},"asset_turnover":{"value":9.075200552719457},"altman_z_score":{"value":12.100461938564024},"roce":{"value":0.91573657690849}},"source_ids":{"financial_statement_id":"1865228","income_statement_id":"1865228","balance_sheet_id":"1865228"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":461414,"cogs":437483,"gross_prof":23931,"sell_exp":24571,"admin_exp":28581,"oth_op_rev":3153,"oth_op_exp":84,"other_interest_revenues":234,"income_before_income_taxes":-25918,"income_after_income_taxes":-25918,"net_income":-25918},"balance_data":{"cash":33565,"accounts_receivable":3679,"inventories":2578,"cur_assets":39822,"fixed_assets":752,"non_cur_assets":752,"assets":40574,"cur_liab":34353,"equity":6221,"equities":40574},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",437483,437483,false],["net_turnover_source","gross_profit_calc",23931,23931,false],["gross_profit_calc","selling_exp",24571,24571,false],["gross_profit_calc","admin_exp",28581,28581,false],["gross_profit_calc","other_op_exp_exp",84,84,false]]}},"financial_ratios":{"current_ratio":{"value":1.1592000698628941},"quick_ratio":{"value":1.0841556778156203},"net_profit_margin":{"value":-0.056170814062858954},"roa":{"value":-0.6387834573865037},"roe":{"value":-4.166211220061084},"debt_to_equity":{"value":5.5221025558591865,"negative_equity":false},"asset_turnover":{"value":11.372159511016907},"altman_z_score":{"value":9.667284042297116},"roce":{"value":-4.166211220061084}},"source_ids":{"financial_statement_id":"1483069","income_statement_id":"1483069","balance_sheet_id":"1483069"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":199944,"cogs":192047,"gross_prof":7897,"sell_exp":24961,"admin_exp":30383,"oth_op_rev":49919,"oth_op_exp":57,"other_interest_revenues":270,"income_before_income_taxes":2685,"income_after_income_taxes":2685,"net_income":2685},"balance_data":{"cash":21181,"accounts_receivable":5695,"inventories":1266,"cur_assets":28142,"investments":18000,"fixed_assets":1282,"non_cur_assets":19282,"assets":47424,"cur_liab":15285,"equity":32139,"equities":47424},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",192047,192047,false],["net_turnover_source","gross_profit_calc",7897,7897,false],["gross_profit_calc","selling_exp",24961,24961,false],["gross_profit_calc","admin_exp",30383,30383,false],["gross_profit_calc","other_op_exp_exp",57,57,false]]}},"financial_ratios":{"current_ratio":{"value":1.8411514556754989},"quick_ratio":{"value":1.7583251553810926},"net_profit_margin":{"value":0.013428760052814789},"roa":{"value":0.056616902834008095},"roe":{"value":0.08354335853635769},"debt_to_equity":{"value":0.4755904041818352,"negative_equity":false},"asset_turnover":{"value":4.2160931174089065},"altman_z_score":{"value":6.0350740779069145},"roce":{"value":0.08354335853635769}},"source_ids":{"financial_statement_id":"1336459","income_statement_id":"1336459","balance_sheet_id":"1336459"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.09.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"105.48","13.70","27.00",4,"1 650.04","~ 1 192.97"],[2023,"47.39","6.81","11.04",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","20.21","3.99","8.89",5,"1 738.54","~ 1 299.46"],["2026. gada 1. ceturksnis","11.63","4.68","8.56",5,"1 674.00","~ 1 256.43"],["2025. gada 4. ceturksnis","38.45","4.91","8.75",5,"1 711.16","~ 1 271.01"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":27,"employees":4,"gross_salary_raw":1650.0440011733647,"gross_salary_formatted":"1 650.04","net_salary_formatted":"~ 1 192.97","vsaoi_employee_part":"173.25","non_taxable_minimum":"57.67","iin_part":"283.82","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":27,"employees":4,"gross_salary_raw":1650.0440011733647,"gross_salary_formatted":"1 650.04","net_salary_formatted":"~ 1 192.97","vsaoi_employee_part":"173.25","non_taxable_minimum":"57.67","iin_part":"283.82","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-01-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,6,"EUR"],[2013,4,"LVL"],[2014,4,"EUR"],[2015,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-05-16"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-01-18","SIA \"Balticvision Riga\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV49ZZZ40103424867","K","SIA","2011-06-06","Rīga, Jura Alunāna iela 3 - 1",1010,112149008,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7912  ","010096","Ziemeļu rajons","105.48","13.70","27.00",4],[2023,"sabiedrība ar ierobežotu atbildību","7912  ","010096","Ziemeļu rajons","47.39","6.81","11.04",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.09.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","38.45","24.79","0.00","4.91","8.75","5"],["2026. gada 1. ceturksnis","11.63"," -4.58","0.78","4.68","8.56","5"],["2026. gada 2. ceturksnis","20.21","0.58","0.76","3.99","8.89","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-02-06",20000,"Biedrība \"Latvijas Viesnīcu un restorānu asociācija\"","ESF 2021-2027.g 1.2.3.6. pasākuma \"Tūrisma produktu attīstības programma\" 2.kārta","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","8cd1568a"],["2026-01-27",20000,"Biedrība \"Latvijas Restorānu biedrība\"","ESF 2021-2027.g 1.2.3.6. pasākuma \"Tūrisma produktu attīstības programma\" 2.kārta","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b4d799f2"],["2026-01-15",4750,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"],["2025-02-12",650.41,"Biedrība \"Latvijas Kongresu birojs\"","ESF 2021-2027.g 1.2.3.6. pasākuma \"Tūrisma produktu attīstības programma\" 2.kārta","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a51e4ba9"],["2023-02-14",135.13,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","e6426b4a"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[3145578,2867855,277723,83763,81137,2112,4385,354,110904,17509,93395,93395,null],[114391,108332,6059,43209,38772,9071,145,270,-66741,null,-66741,-66741,15],[199944,192047,7897,24961,30383,49919,57,270,2685,null,2685,2685,null],[461414,437483,23931,24571,28581,3153,84,234,-25918,null,-25918,-25918,null],[1182181,1040423,141758,42179,33221,1204,210,255,67607,null,67607,67607,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[12847,157449,8797,179093,5000,1064,1469,7533,186626,90112,319,96195,186626],[14653,3336,6131,24120,18000,446,69,18515,42635,13181,null,29454,42635],[21181,5695,1266,28142,18000,1282,null,19282,47424,15285,null,32139,47424],[33565,3679,2578,39822,null,752,null,752,40574,34353,null,6221,40574],[108256,19912,1201,129369,null,896,null,896,130265,56437,null,73828,130265]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_tax","cfi_ln_rcv","cfi_int_rcv","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_net","cff_net"],"data":[[-9979,4395,31380,16,-33,-19626,22838,3212,null,null,null,null,null,null],[11260,null,4193,32,43,4703,4570,9273,7774,7774,-5520,-1773,-3068,-46],[114796,null,4400,20,1750,95856,9273,105129,89686,89686,null,null,4420,null]]}},"eu_funds":{"periods":{"no":"2016-04-26","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":3,"kopa_bez_pvn_eur":27140.5,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[12950,"2025-05-07","Latvijas Viesnīcu un restorānu asociācija","\"Zemgales tūrisma sadarbības tīkls\""],[12550,"2025-05-07","\"Vidzemes tūrisma asociācija\"","Vidzemes tūrisma sadarbības tīkls"],[1640.5,null,"Latvijas Investīciju un attīstības aģentūra","Latvijas starptautiskās konkurētspējas veicināšana tūrismā"]]}}}}