{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103425364","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103425364"},"registration_number":"40103425364","company_name":"SIA \"Parts Masters\"","company_type":"SIA","registered_date":"2011-06-07","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,12379,-6074,7308,3,"EUR"],[2023,9570,-9261,11287,4,"EUR"],[2022,10636,4419,11671,4,"EUR"],[2021,13147,1197,9395,5,"EUR"],[2020,19927,-15664,9283,4,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":12379,"cogs":32002,"gross_prof":-19623,"sell_exp":4789,"admin_exp":607,"oth_op_rev":19039,"interest_expenses":94,"income_before_income_taxes":-6074,"income_after_income_taxes":-6074,"net_income":-6074},"balance_data":{"cash":1995,"inventories":5301,"cur_assets":7296,"fixed_assets":12,"non_cur_assets":12,"assets":7308,"cur_liab":41903,"non_cur_liab":66458,"equity":-101053,"equities":7308},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32002,32002,false],["net_turnover_source","gross_profit_calc",19623,-19623,true],["gross_profit_calc","selling_exp",4789,4789,false],["gross_profit_calc","admin_exp",607,607,false],["gross_profit_calc","ebit_calc",25019,-25019,true]]}},"financial_ratios":{"current_ratio":{"value":0.1741164117127652},"quick_ratio":{"value":0.04760995632770924},"net_profit_margin":{"value":-0.49066968252686},"roa":{"value":-0.831143951833607},"roe":{"value":0.06010707252629808},"debt_to_equity":{"value":-1.072318486338852,"negative_equity":true},"interest_coverage":{"value":-63.61702127659574},"asset_turnover":{"value":1.6938970990695128},"altman_z_score":{"value":-16.350997066430633},"roce":{"value":0.17285734932793756}},"source_ids":{"financial_statement_id":"2044258","income_statement_id":"2044258","balance_sheet_id":"2044258"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":9570,"cogs":28606,"gross_prof":-19036,"sell_exp":5140,"admin_exp":689,"oth_op_rev":15909,"oth_op_exp":1,"interest_expenses":304,"income_before_income_taxes":-9261,"income_after_income_taxes":-9261,"net_income":-9261},"balance_data":{"cash":70,"accounts_receivable":290,"inventories":10915,"cur_assets":11275,"fixed_assets":12,"non_cur_assets":12,"assets":11287,"cur_liab":30258,"non_cur_liab":76007,"equity":-94978,"equities":11287},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28606,28606,false],["net_turnover_source","gross_profit_calc",19036,-19036,true],["gross_profit_calc","selling_exp",5140,5140,false],["gross_profit_calc","admin_exp",689,689,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":0.37262872628726285},"quick_ratio":{"value":0.01189767995240928},"net_profit_margin":{"value":-0.9677115987460815},"roa":{"value":-0.8205014618587756},"roe":{"value":0.09750679104634757},"debt_to_equity":{"value":-1.1188380467055528,"negative_equity":true},"interest_coverage":{"value":-29.463815789473685},"asset_turnover":{"value":0.8478780898378666},"altman_z_score":{"value":-10.328053223382664},"roce":{"value":0.4721416899478151}},"source_ids":{"financial_statement_id":"1902108","income_statement_id":"1902108","balance_sheet_id":"1902108"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":10636,"cogs":23172,"gross_prof":-12536,"sell_exp":5701,"admin_exp":596,"oth_op_rev":23316,"oth_op_exp":9,"interest_expenses":55,"income_before_income_taxes":4419,"income_after_income_taxes":4419,"net_income":4419},"balance_data":{"cash":132,"accounts_receivable":577,"inventories":10950,"cur_assets":11659,"fixed_assets":12,"non_cur_assets":12,"assets":11671,"cur_liab":16086,"non_cur_liab":81303,"equity":-85718,"equities":11671},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23172,23172,false],["net_turnover_source","gross_profit_calc",12536,-12536,true],["gross_profit_calc","selling_exp",5701,5701,false],["gross_profit_calc","admin_exp",596,596,false],["gross_profit_calc","other_op_exp_exp",9,9,false]]}},"financial_ratios":{"current_ratio":{"value":0.7247917443739899},"quick_ratio":{"value":0.044075593683948776},"net_profit_margin":{"value":0.41547574276043625},"roa":{"value":0.3786307942764116},"roe":{"value":-0.051552766046804636},"debt_to_equity":{"value":-1.136155766583448,"negative_equity":true},"interest_coverage":{"value":81.34545454545454},"asset_turnover":{"value":0.9113186530717162},"altman_z_score":{"value":-4.761909845916658},"roce":{"value":-1.0133635334088336}},"source_ids":{"financial_statement_id":"1741546","income_statement_id":"1741546","balance_sheet_id":"1741546"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":13147,"cogs":22171,"gross_prof":-9024,"sell_exp":4935,"admin_exp":559,"oth_op_rev":15788,"interest_expenses":73,"income_before_income_taxes":1197,"income_after_income_taxes":1197,"net_income":1197},"balance_data":{"cash":374,"accounts_receivable":505,"inventories":8387,"cur_assets":9266,"fixed_assets":129,"non_cur_assets":129,"assets":9395,"cur_liab":9440,"non_cur_liab":90092,"equity":-90137,"equities":9395},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22171,22171,false],["net_turnover_source","gross_profit_calc",9024,-9024,true],["gross_profit_calc","selling_exp",4935,4935,false],["gross_profit_calc","admin_exp",559,559,false],["gross_profit_calc","ebit_calc",14518,-14518,true]]}},"financial_ratios":{"current_ratio":{"value":0.9815677966101695},"quick_ratio":{"value":0.09311440677966101},"net_profit_margin":{"value":0.09104738723663193},"roa":{"value":0.12740819584885577},"roe":{"value":-0.013279785215838114},"debt_to_equity":{"value":-1.1042302273206341,"negative_equity":true},"interest_coverage":{"value":17.397260273972602},"asset_turnover":{"value":1.3993613624268229},"altman_z_score":{"value":-6.703314590764821},"roce":{"value":-28.22222222222222}},"source_ids":{"financial_statement_id":"1425084","income_statement_id":"1425084","balance_sheet_id":"1425084"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":19927,"cogs":26903,"gross_prof":-6976,"sell_exp":4699,"admin_exp":3819,"interest_expenses":170,"income_before_income_taxes":-15664,"income_after_income_taxes":-15664,"net_income":-15664},"balance_data":{"cash":341,"accounts_receivable":1416,"inventories":6861,"cur_assets":8618,"fixed_assets":665,"non_cur_assets":665,"assets":9283,"cur_liab":10147,"non_cur_liab":90470,"equity":-91334,"equities":9283},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26903,26903,false],["net_turnover_source","gross_profit_calc",6976,-6976,true],["gross_profit_calc","selling_exp",4699,4699,false],["gross_profit_calc","admin_exp",3819,3819,false],["gross_profit_calc","ebit_calc",15494,-15494,true]]}},"financial_ratios":{"current_ratio":{"value":0.8493150684931506},"quick_ratio":{"value":0.17315462698334483},"net_profit_margin":{"value":-0.786069152406283},"roa":{"value":-1.6873855434665517},"roe":{"value":0.17150239779271684},"debt_to_equity":{"value":-1.1016379442485822,"negative_equity":true},"interest_coverage":{"value":-91.14117647058823},"asset_turnover":{"value":2.1466120866099323},"altman_z_score":{"value":-11.876338602575851},"roce":{"value":17.93287037037037}},"source_ids":{"financial_statement_id":"1218510","income_statement_id":"1218510","balance_sheet_id":"1218510"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.06.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.28","0.68","5.79",3,"471.79","~ 422.25"],[2023,"5.13","0.50","5.54",3,"451.42","~ 404.02"],[2022,"2.79","0.28","3.41",4,"208.39","~ 186.51"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.8","0.34","3.46",3,"1 127.73","~ 892.19"],["2026. gada 2. ceturksnis","0.0","0.0","0.0",3,"—","—"],["2026. gada 1. ceturksnis","5.22","0.52","4.69",3,"1 528.63","~ 1 159.50"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",3,"—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.79,"employees":3,"gross_salary_raw":471.7903588540139,"gross_salary_formatted":"471.79","net_salary_formatted":"~ 422.25","vsaoi_employee_part":"49.54","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.79,"employees":3,"gross_salary_raw":471.7903588540139,"gross_salary_formatted":"471.79","net_salary_formatted":"~ 422.25","vsaoi_employee_part":"49.54","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",711,"EUR","2016-07-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2015,4,"EUR"],[2016,3,"EUR"],[2019,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-05-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV16ZZZ40103425364","K","SIA","2011-06-07","Rīga, Aleksandra Grīna bulvāris 11 - 31",1002,111992795,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","010095","Zemgales priekšpilsēta","6.28","0.68","5.79",3],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","010095","Zemgales priekšpilsēta","5.13","0.50","5.54",3],[2022,"sabiedrība ar ierobežotu atbildību","4520  ","010095","Zemgales priekšpilsēta","2.79","0.28","3.41",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.06.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PARTS MASTERS SIA","2026. gada 3. ceturksnis","3.8","0.0","0.0","0.34","3.46","3"],["PARTS MASTERS SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","3"],["PARTS MASTERS SIA","2026. gada 1. ceturksnis","5.22","0.00","0.00","0.52","4.69","3"],["PARTS MASTERS SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","3"]]}}}