{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103426622","dati_atjaunoti":"2026-10-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103426622"},"registration_number":"40103426622","company_name":"SIA \"Bona Ratio\"","company_type":"SIA","registered_date":"2011-06-09","area_of_activity":{"nace_code":"6920","nace_description":"Uzskaites, grāmatvedības un revīzijas pakalpojumi; konsultācijas nodokļu jautājumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,36339,7858,39173,2,"EUR"],[2024,42783,8897,30616,3,"EUR"],[2023,35800,7818,23951,3,"EUR"],[2022,34781,4670,15373,2,"EUR"],[2021,23125,4170,12984,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":36339,"mat_exp":16548,"labour_exp":11458,"dep_exp":475,"income_before_income_taxes":7858,"income_after_income_taxes":7858,"net_income":7858},"balance_data":{"cash":24070,"accounts_receivable":6085,"cur_assets":30155,"fixed_assets":2737,"intangible_assets":6281,"non_cur_assets":9018,"assets":39173,"cur_liab":1865,"equity":37308,"equities":39173},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",36339,36339,false],["total_rev_calc","material_costs_exp",16548,16548,false],["total_rev_calc","labour_costs_exp",11458,11458,false],["total_rev_calc","ebitda_calc",8333,8333,false],["ebitda_calc","depreciation_exp",475,475,false]]}},"financial_ratios":{"current_ratio":{"value":16.168900804289546},"quick_ratio":{"value":16.168900804289546},"net_profit_margin":{"value":0.21624150361870167},"roa":{"value":0.2005973502157098},"roe":{"value":0.2106250670097566},"debt_to_equity":{"value":0.04998927843894071,"negative_equity":false},"asset_turnover":{"value":0.9276542516529243},"altman_z_score":{"value":11.275335266966243},"roce":{"value":0.2106250670097566}},"source_ids":{"financial_statement_id":"2281548","income_statement_id":"2281548","balance_sheet_id":"2281548"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":42783,"mat_exp":20859,"labour_exp":14949,"dep_exp":300,"other_interest_revenues":2222,"income_before_income_taxes":8897,"income_after_income_taxes":8897,"net_income":8897},"balance_data":{"cash":16390,"accounts_receivable":6234,"cur_assets":22624,"fixed_assets":1711,"intangible_assets":6281,"non_cur_assets":7992,"assets":30616,"cur_liab":1166,"equity":29450,"equities":30616},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",42783,42783,false],["total_rev_calc","material_costs_exp",20859,20859,false],["total_rev_calc","labour_costs_exp",14949,14949,false],["total_rev_calc","ebitda_calc",6975,6975,false],["ebitda_calc","depreciation_exp",300,300,false]]}},"financial_ratios":{"current_ratio":{"value":19.403087478559176},"quick_ratio":{"value":19.403087478559176},"net_profit_margin":{"value":0.20795643129280322},"roa":{"value":0.29059968643846357},"roe":{"value":0.3021052631578947},"debt_to_equity":{"value":0.03959252971137521,"negative_equity":false},"asset_turnover":{"value":1.3974065847922654},"altman_z_score":{"value":14.2228366711808},"roce":{"value":0.3021052631578947}},"source_ids":{"financial_statement_id":"2072585","income_statement_id":"2072585","balance_sheet_id":"2072585"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":35800,"oth_op_rev":2831,"mat_exp":15424,"labour_exp":14900,"dep_exp":489,"income_before_income_taxes":7818,"income_after_income_taxes":7818,"net_income":7818},"balance_data":{"cash":7732,"accounts_receivable":8788,"cur_assets":16520,"fixed_assets":2011,"intangible_assets":5420,"non_cur_assets":7431,"assets":23951,"cur_liab":3399,"equity":20552,"equities":23951},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",35800,35800,false],["other_rev_source","total_rev_calc",2831,2831,false],["total_rev_calc","material_costs_exp",15424,15424,false],["total_rev_calc","labour_costs_exp",14900,14900,false],["total_rev_calc","ebitda_calc",8307,8307,false]]}},"financial_ratios":{"current_ratio":{"value":4.860253015592821},"quick_ratio":{"value":4.860253015592821},"net_profit_margin":{"value":0.21837988826815644},"roa":{"value":0.326416433551835},"roe":{"value":0.38040093421564813},"debt_to_equity":{"value":0.16538536395484624,"negative_equity":false},"asset_turnover":{"value":1.494718383366039},"altman_z_score":{"value":6.1650182328712235},"roce":{"value":0.38040093421564813}},"source_ids":{"financial_statement_id":"1889836","income_statement_id":"1889836","balance_sheet_id":"1889836"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":34781,"oth_op_rev":1776,"mat_exp":16357,"labour_exp":12828,"dep_exp":2702,"income_before_income_taxes":4670,"income_after_income_taxes":4670,"net_income":4670},"balance_data":{"cash":5079,"accounts_receivable":4651,"cur_assets":9730,"fixed_assets":897,"intangible_assets":4746,"non_cur_assets":5643,"assets":15373,"cur_liab":1661,"non_cur_liab":978,"equity":12734,"equities":15373},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",34781,34781,false],["other_rev_source","total_rev_calc",1776,1776,false],["total_rev_calc","material_costs_exp",16357,16357,false],["total_rev_calc","labour_costs_exp",12828,12828,false],["total_rev_calc","ebitda_calc",7372,7372,false]]}},"financial_ratios":{"current_ratio":{"value":5.8579169175195664},"quick_ratio":{"value":5.8579169175195664},"net_profit_margin":{"value":0.13426870992783416},"roa":{"value":0.30377935341182594},"roe":{"value":0.36673472593057954},"debt_to_equity":{"value":0.20724045861473223,"negative_equity":false},"asset_turnover":{"value":2.262473167241267},"altman_z_score":{"value":6.306361931361626},"roce":{"value":0.34057759626604434}},"source_ids":{"financial_statement_id":"1735855","income_statement_id":"1735855","balance_sheet_id":"1735855"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":23125,"oth_op_rev":9397,"mat_exp":4849,"labour_exp":21463,"dep_exp":2040,"income_before_income_taxes":4170,"income_after_income_taxes":4170,"net_income":4170},"balance_data":{"cash":1263,"accounts_receivable":4016,"cur_assets":5279,"fixed_assets":3599,"intangible_assets":4106,"non_cur_assets":7705,"assets":12984,"cur_liab":2302,"non_cur_liab":2618,"equity":8064,"equities":12984},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",23125,23125,false],["other_rev_source","total_rev_calc",9397,9397,false],["total_rev_calc","material_costs_exp",4849,4849,false],["total_rev_calc","labour_costs_exp",21463,21463,false],["total_rev_calc","ebitda_calc",6210,6210,false]]}},"financial_ratios":{"current_ratio":{"value":2.293223284100782},"quick_ratio":{"value":2.293223284100782},"net_profit_margin":{"value":0.18032432432432433},"roa":{"value":0.3211645101663586},"roe":{"value":0.5171130952380952},"debt_to_equity":{"value":0.6101190476190477,"negative_equity":false},"asset_turnover":{"value":1.7810382008626002},"altman_z_score":{"value":4.154167893317103},"roce":{"value":0.39037633401984645}},"source_ids":{"financial_statement_id":"1388190","income_statement_id":"1388190","balance_sheet_id":"1388190"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.90","0.92","3.97",3,"323.49","~ 289.52"],[2023,"4.78","0.68","4.09",3,"333.27","~ 298.27"],[2022,"4.45","0.48","3.95",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.5","0.31","1.19",3,"387.86","~ 347.14"],["2026. gada 2. ceturksnis","1.05","0.23","0.82",3,"267.27","~ 239.20"],["2026. gada 1. ceturksnis","0.48","0.16","0.32",2,"***","***"],["2025. gada 4. ceturksnis","0.63","0.11","0.52",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.97,"employees":3,"gross_salary_raw":323.49010788435845,"gross_salary_formatted":"323.49","net_salary_formatted":"~ 289.52","vsaoi_employee_part":"33.97","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.97,"employees":3,"gross_salary_raw":323.49010788435845,"gross_salary_formatted":"323.49","net_salary_formatted":"~ 289.52","vsaoi_employee_part":"33.97","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-06-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,3,"EUR"],[2011,1,"LVL"],[2012,2,"LVL"],[2014,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-06-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV97ZZZ40103426622","K","SIA","2011-06-09","Tukuma nov., Tukums, Baložu iela 11 - 23",3101,114549446,100016261,100003671,"0900201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6920  ","052210","Tukums","4.90","0.92","3.97",3],[2023,"sabiedrība ar ierobežotu atbildību","6920  ","052210","Tukums","4.78","0.68","4.09",3],[2022,"sabiedrība ar ierobežotu atbildību","6920  ","052210","Tukums","4.45","0.48","3.95",2]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BONA RATIO SIA","2026. gada 3. ceturksnis","1.5","0.0","0.0","0.31","1.19","3"],["BONA RATIO SIA","2026. gada 2. ceturksnis","1.05","0.0","0.0","0.23","0.82","3"],["BONA RATIO SIA","2026. gada 1. ceturksnis","0.48","0.00","0.00","0.16","0.32","2"],["BONA RATIO SIA","2025. gada 4. ceturksnis","0.63","0.00","0.00","0.11","0.52","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-05-24",3238.47,"Nodarbinātības valsts aģentūra","Prasmju pilnveide pieaugušajiem (ANM 3.1.2.5.i.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","f14d98a8"],["2023-01-18",444.71,"Nodarbinātības valsts aģentūra","Subsidētās darbavietas bezdarbniekiem (SAM 9.1.1.1)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","ef11fbdd"]]}}}