{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103429120","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103429120"},"registration_number":"40103429120","company_name":"SIA PIRSUM","company_type":"SIA","registered_date":"2011-06-17","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,204140,-13462,40464,3,"EUR"],[2024,202802,-28721,48149,3,"EUR"],[2023,257107,-1129,48253,1,"EUR"],[2022,105129,-3746,19948,1,"EUR"],[2021,19568,-5709,3328,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":204140,"cogs":197049,"gross_prof":7091,"sell_exp":2711,"admin_exp":12805,"oth_op_exp":6041,"other_interest_revenues":1125,"interest_expenses":121,"income_before_income_taxes":-13462,"income_after_income_taxes":-13462,"net_income":-13462},"balance_data":{"cash":3603,"accounts_receivable":23920,"inventories":1414,"cur_assets":28937,"fixed_assets":11527,"non_cur_assets":11527,"assets":40464,"cur_liab":87354,"equity":-46890,"equities":40464},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",197049,197049,false],["net_turnover_source","gross_profit_calc",7091,7091,false],["gross_profit_calc","selling_exp",2711,2711,false],["gross_profit_calc","admin_exp",12805,12805,false],["gross_profit_calc","other_op_exp_exp",6041,6041,false]]}},"financial_ratios":{"current_ratio":{"value":0.33126130457677955},"quick_ratio":{"value":0.31507429539574605},"net_profit_margin":{"value":-0.0659449397472323},"roa":{"value":-0.33269078687228154},"roe":{"value":0.2870974621454468},"debt_to_equity":{"value":-1.8629558541266795,"negative_equity":true},"interest_coverage":{"value":-110.25619834710744},"asset_turnover":{"value":5.0449782522736255},"altman_z_score":{"value":1.7684331502255675},"roce":{"value":0.28451695457453613}},"source_ids":{"financial_statement_id":"2312534","income_statement_id":"2312534","balance_sheet_id":"2312534"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":202802,"cogs":212807,"gross_prof":-10005,"sell_exp":18,"admin_exp":11015,"oth_op_exp":7740,"other_interest_revenues":57,"income_before_income_taxes":-28721,"income_after_income_taxes":-28721,"net_income":-28721},"balance_data":{"cash":4118,"accounts_receivable":30217,"inventories":605,"cur_assets":34940,"fixed_assets":13209,"non_cur_assets":13209,"assets":48149,"cur_liab":81577,"equity":-33428,"equities":48149},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",212807,212807,false],["net_turnover_source","gross_profit_calc",10005,-10005,true],["gross_profit_calc","selling_exp",18,18,false],["gross_profit_calc","admin_exp",11015,11015,false],["gross_profit_calc","other_op_exp_exp",7740,7740,false]]}},"financial_ratios":{"current_ratio":{"value":0.42830699829608837},"quick_ratio":{"value":0.42089069222942743},"net_profit_margin":{"value":-0.14162089131270894},"roa":{"value":-0.5965025234168934},"roe":{"value":0.8591899006820629},"debt_to_equity":{"value":-2.4403793227234654,"negative_equity":true},"asset_turnover":{"value":4.211967019045048},"altman_z_score":{"value":0.895581416466332},"roce":{"value":0.8591899006820629}},"source_ids":{"financial_statement_id":"2081595","income_statement_id":"2081595","balance_sheet_id":"2081595"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":257107,"cogs":229199,"gross_prof":27908,"sell_exp":10056,"admin_exp":10673,"oth_op_rev":165,"oth_op_exp":8230,"interest_expenses":243,"income_before_income_taxes":-1129,"income_after_income_taxes":-1129,"net_income":-1129},"balance_data":{"cash":6856,"accounts_receivable":28544,"inventories":1573,"cur_assets":36973,"fixed_assets":11280,"non_cur_assets":11280,"assets":48253,"cur_liab":52960,"equity":-4707,"equities":48253},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",229199,229199,false],["net_turnover_source","gross_profit_calc",27908,27908,false],["gross_profit_calc","selling_exp",10056,10056,false],["gross_profit_calc","admin_exp",10673,10673,false],["gross_profit_calc","other_op_exp_exp",8230,8230,false]]}},"financial_ratios":{"current_ratio":{"value":0.698130664652568},"quick_ratio":{"value":0.668429003021148},"net_profit_margin":{"value":-0.004391167879520977},"roa":{"value":-0.023397508963173275},"roe":{"value":0.23985553431060122},"debt_to_equity":{"value":-11.25132780964521,"negative_equity":true},"interest_coverage":{"value":-3.646090534979424},"asset_turnover":{"value":5.32831119308644},"altman_z_score":{"value":4.903099149518309},"roce":{"value":0.1882302953048651}},"source_ids":{"financial_statement_id":"1965877","income_statement_id":"1965877","balance_sheet_id":"1965877"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":105129,"cogs":99314,"gross_prof":5815,"sell_exp":1367,"admin_exp":3997,"oth_op_exp":4197,"income_before_income_taxes":-3746,"income_after_income_taxes":-3746,"net_income":-3746},"balance_data":{"cash":64,"accounts_receivable":11000,"inventories":363,"cur_assets":11427,"fixed_assets":8521,"non_cur_assets":8521,"assets":19948,"cur_liab":23525,"equity":-3577,"equities":19948},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",99314,99314,false],["net_turnover_source","gross_profit_calc",5815,5815,false],["gross_profit_calc","selling_exp",1367,1367,false],["gross_profit_calc","admin_exp",3997,3997,false],["gross_profit_calc","other_op_exp_exp",4197,4197,false]]}},"financial_ratios":{"current_ratio":{"value":0.4857385759829968},"quick_ratio":{"value":0.47030818278427206},"net_profit_margin":{"value":-0.0356324135110198},"roa":{"value":-0.18778824944856629},"roe":{"value":1.0472462957785853},"debt_to_equity":{"value":-6.576740285155158,"negative_equity":true},"asset_turnover":{"value":5.270152396230198},"altman_z_score":{"value":4.025567842074835},"roce":{"value":1.0472462957785853}},"source_ids":{"financial_statement_id":"1754802","income_statement_id":"1754802","balance_sheet_id":"1754802"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19568,"gross_prof":19568,"sell_exp":33968,"admin_exp":824,"oth_op_rev":10019,"oth_op_exp":504,"income_before_income_taxes":-5709,"income_after_income_taxes":-5709,"net_income":-5709},"balance_data":{"cash":3328,"cur_assets":3328,"assets":3328,"cur_liab":3159,"equity":169,"equities":3328},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",19568,19568,false],["gross_profit_calc","selling_exp",33968,33968,false],["gross_profit_calc","admin_exp",824,824,false],["gross_profit_calc","other_op_exp_exp",504,504,false],["gross_profit_calc","ebit_calc",15728,-15728,true]]}},"financial_ratios":{"current_ratio":{"value":1.0534979423868314},"quick_ratio":{"value":1.0534979423868314},"net_profit_margin":{"value":-0.29175183973834834},"roa":{"value":-1.7154447115384615},"roe":{"value":-33.781065088757394},"debt_to_equity":{"value":18.692307692307693,"negative_equity":false},"asset_turnover":{"value":5.8798076923076925},"altman_z_score":{"value":0.640052368975546},"roce":{"value":-33.781065088757394}},"source_ids":{"financial_statement_id":"1348393","income_statement_id":"1348393","balance_sheet_id":"1348393"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.03.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"46.27","10.88","15.51",3,"1 263.81","~ 946.13"],[2023,"54.65","11.62","14.36",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","12.23","2.91","5.22",2,"***","***"],["2026. gada 1. ceturksnis","15.43","4.30","6.84",2,"***","***"],["2025. gada 4. ceturksnis","7.30","1.93","3.16",3,"1 029.95","~ 816.80"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.51,"employees":3,"gross_salary_raw":1263.811479417229,"gross_salary_formatted":"1 263.81","net_salary_formatted":"~ 946.13","vsaoi_employee_part":"132.70","non_taxable_minimum":"206.22","iin_part":"184.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.51,"employees":3,"gross_salary_raw":1263.811479417229,"gross_salary_formatted":"1 263.81","net_salary_formatted":"~ 946.13","vsaoi_employee_part":"132.70","non_taxable_minimum":"206.22","iin_part":"184.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-05-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2011,4,"LVL"],[2012,4,"LVL"],[2013,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-06-13"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-05-13","Sabiedrība ar ierobežotu atbildību \"Binaudo\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV66ZZZ40103429120","K","SIA","2011-06-17","Rīga, Rūpniecības iela 34A - 20",1045,117867608,100003003]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-02-06","30.4/17.19.3/12855",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","010096","Ziemeļu rajons","46.27","10.88","15.51",3],[2023,"sabiedrība ar ierobežotu atbildību","8299  ","010096","Ziemeļu rajons","54.65","11.62","14.36",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.03.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PIRSUM SIA","2025. gada 4. ceturksnis","7.30","2.21","0.00","1.93","3.16","3"],["PIRSUM SIA","2026. gada 1. ceturksnis","15.43","5.22","0.94","4.30","6.84","2"],["PIRSUM SIA","2026. gada 2. ceturksnis","12.23","4.1","0.0","2.91","5.22","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[30282,31,30251,22224,712,119,7196,7196,7196,null],[26333,null,26333,29635,762,451,-4515,-4515,-4515,null],[19568,null,19568,33968,824,504,-5709,-5709,-5709,10019],[10223,9986,237,null,null,32,205,null,-715,null],[105129,99314,5815,1367,3997,4197,-3746,-3746,-3746,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","non_cur_assets"],"data":[[9361,3500,12861,12861,2468,10393,12861,null,null,null],[6886,1786,8672,8672,2794,5878,8672,null,null,null],[3328,null,3328,3328,3159,169,3328,null,null,null],[1497,130,1627,1627,2340,-713,1627,null,null,null],[64,11000,11427,19948,23525,-3577,19948,363,8521,8521]]}}}