{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103430280","dati_atjaunoti":"2026-10-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103430280"},"registration_number":"40103430280","company_name":"Sabiedrība ar ierobežotu atbildību \"Integra Studio\"","company_type":"SIA","registered_date":"2011-06-21","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,59400,46263,282874,1,"EUR"],[2024,55719,39092,236707,1,"EUR"],[2023,73481,57667,199601,1,"EUR"],[2022,41035,22718,139547,1,"EUR"],[2021,53815,52764,117550,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":59400,"cogs":11000,"gross_prof":48400,"sell_exp":1246,"admin_exp":890,"oth_op_exp":1,"income_before_income_taxes":46263,"income_after_income_taxes":46263,"net_income":46263},"balance_data":{"cash":273925,"accounts_receivable":5640,"inventories":3266,"cur_assets":282831,"fixed_assets":43,"non_cur_assets":43,"assets":282874,"cur_liab":3776,"non_cur_liab":1010,"equity":278088,"equities":282874},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11000,11000,false],["net_turnover_source","gross_profit_calc",48400,48400,false],["gross_profit_calc","selling_exp",1246,1246,false],["gross_profit_calc","admin_exp",890,890,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":74.90227754237289},"quick_ratio":{"value":74.03734110169492},"net_profit_margin":{"value":0.7788383838383839},"roa":{"value":0.16354631390654498},"roe":{"value":0.1663610080262363},"debt_to_equity":{"value":0.017210379448232213,"negative_equity":false},"asset_turnover":{"value":0.20998748559429287},"altman_z_score":{"value":26.661573318822924},"roce":{"value":0.16575898071645084}},"source_ids":{"financial_statement_id":"2297064","income_statement_id":"2297064","balance_sheet_id":"2297064"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":55719,"cogs":13666,"gross_prof":42053,"sell_exp":1314,"admin_exp":846,"oth_op_exp":801,"income_before_income_taxes":39092,"income_after_income_taxes":39092,"net_income":39092},"balance_data":{"cash":227044,"accounts_receivable":6211,"inventories":2593,"cur_assets":235848,"fixed_assets":859,"non_cur_assets":859,"assets":236707,"cur_liab":4882,"equity":231825,"equities":236707},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13666,13666,false],["net_turnover_source","gross_profit_calc",42053,42053,false],["gross_profit_calc","selling_exp",1314,1314,false],["gross_profit_calc","admin_exp",846,846,false],["gross_profit_calc","other_op_exp_exp",801,801,false]]}},"financial_ratios":{"current_ratio":{"value":48.309709135600166},"quick_ratio":{"value":47.77857435477264},"net_profit_margin":{"value":0.7015919165814175},"roa":{"value":0.16514931962299384},"roe":{"value":0.1686271972392969},"debt_to_equity":{"value":0.021058988461123692,"negative_equity":false},"asset_turnover":{"value":0.2353922782173742},"altman_z_score":{"value":22.221159385014154},"roce":{"value":0.1686271972392969}},"source_ids":{"financial_statement_id":"2050957","income_statement_id":"2050957","balance_sheet_id":"2050957"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":73481,"cogs":12955,"gross_prof":60526,"sell_exp":3201,"admin_exp":876,"oth_op_rev":1651,"oth_op_exp":433,"income_before_income_taxes":57667,"income_after_income_taxes":57667,"net_income":57667},"balance_data":{"cash":190096,"accounts_receivable":5117,"inventories":2593,"cur_assets":197806,"fixed_assets":1795,"non_cur_assets":1795,"assets":199601,"cur_liab":6868,"equity":192733,"equities":199601},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12955,12955,false],["net_turnover_source","gross_profit_calc",60526,60526,false],["gross_profit_calc","selling_exp",3201,3201,false],["gross_profit_calc","admin_exp",876,876,false],["gross_profit_calc","other_op_exp_exp",433,433,false]]}},"financial_ratios":{"current_ratio":{"value":28.80110658124636},"quick_ratio":{"value":28.42355853232382},"net_profit_margin":{"value":0.7847879043562281},"roa":{"value":0.288911378199508},"roe":{"value":0.2992066745186346},"debt_to_equity":{"value":0.03563479009821878,"negative_equity":false},"asset_turnover":{"value":0.36813943817916744},"altman_z_score":{"value":14.555022463270836},"roce":{"value":0.2992066745186346}},"source_ids":{"financial_statement_id":"1908474","income_statement_id":"1908474","balance_sheet_id":"1908474"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":41035,"cogs":8843,"gross_prof":32192,"sell_exp":3282,"admin_exp":674,"oth_op_rev":4,"oth_op_exp":5522,"income_before_income_taxes":22718,"income_after_income_taxes":22718,"net_income":22718},"balance_data":{"cash":132860,"accounts_receivable":2185,"inventories":3018,"cur_assets":138063,"fixed_assets":1484,"non_cur_assets":1484,"assets":139547,"cur_liab":4481,"equity":135066,"equities":139547},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8843,8843,false],["net_turnover_source","gross_profit_calc",32192,32192,false],["gross_profit_calc","selling_exp",3282,3282,false],["gross_profit_calc","admin_exp",674,674,false],["gross_profit_calc","other_op_exp_exp",5522,5522,false]]}},"financial_ratios":{"current_ratio":{"value":30.810756527560812},"quick_ratio":{"value":30.137246150412853},"net_profit_margin":{"value":0.5536249543072986},"roa":{"value":0.16279819702322515},"roe":{"value":0.16819925073667688},"debt_to_equity":{"value":0.0331763730324434,"negative_equity":false},"asset_turnover":{"value":0.2940586325754047},"altman_z_score":{"value":14.965049660954865},"roce":{"value":0.16819925073667688}},"source_ids":{"financial_statement_id":"1725473","income_statement_id":"1725473","balance_sheet_id":"1725473"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":53815,"cogs":9351,"gross_prof":44464,"sell_exp":793,"admin_exp":2004,"oth_op_rev":12256,"oth_op_exp":1159,"income_before_income_taxes":52764,"income_after_income_taxes":52764,"net_income":52764},"balance_data":{"cash":104621,"accounts_receivable":12929,"cur_assets":117550,"assets":117550,"cur_liab":5012,"equity":112538,"equities":117550},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9351,9351,false],["net_turnover_source","gross_profit_calc",44464,44464,false],["gross_profit_calc","selling_exp",793,793,false],["gross_profit_calc","admin_exp",2004,2004,false],["gross_profit_calc","other_op_exp_exp",1159,1159,false]]}},"financial_ratios":{"current_ratio":{"value":23.453711093375897},"quick_ratio":{"value":23.453711093375897},"net_profit_margin":{"value":0.9804701291461488},"roa":{"value":0.44886431305827307},"roe":{"value":0.4688549645453091},"debt_to_equity":{"value":0.04453606781709289,"negative_equity":false},"asset_turnover":{"value":0.45780518928115693},"altman_z_score":{"value":12.779385116044757},"roce":{"value":0.4688549645453091}},"source_ids":{"financial_statement_id":"1345922","income_statement_id":"1345922","balance_sheet_id":"1345922"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.10.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.82","0.82","2.60",1,"***","***"],[2023,"17.57","1.22","2.74",2,"***","***"],[2022,"9.48","0.49","1.86",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.68","0.0","0.8",1,"***","***"],["2026. gada 2. ceturksnis","5.15","0.0","0.8",1,"***","***"],["2026. gada 1. ceturksnis","4.39","0.00","0.76",1,"***","***"],["2025. gada 4. ceturksnis","3.44","0.00","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-05-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2013,1,"LVL"],[2014,1,"EUR"],[2015,1,"EUR"],[2019,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-06-14"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2014-06-06","Sabiedrība ar ierobežotu atbildību \"Integra IT Solutions\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV77ZZZ40103430280","K","SIA","2011-06-21","Rīga, Auces iela 1A - 26",1048,111945498,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","010092","Kurzemes rajons","13.82","0.82","2.60",1],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","010092","Kurzemes rajons","17.57","1.22","2.74",2],[2022,"sabiedrība ar ierobežotu atbildību","6201  ","010092","Kurzemes rajons","9.48","0.49","1.86",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 26.10.2012 ","nav","nav",null],["nav"," 28.06.2011 ","nav","nav"," 01.10.2012 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INTEGRA STUDIO SIA","2026. gada 3. ceturksnis","3.68","3.77","0.89","0.0","0.8","1"],["INTEGRA STUDIO SIA","2026. gada 2. ceturksnis","5.15","4.36","0.0","0.0","0.8","1"],["INTEGRA STUDIO SIA","2026. gada 1. ceturksnis","4.39","3.63","0.00","0.00","0.76","1"],["INTEGRA STUDIO SIA","2025. gada 4. ceturksnis","3.44","2.68","0.00","0.00","0.76","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-09-02",1500,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"]]}},"eu_funds":{"periods":{"no":"2016-01-01","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":2350,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[2350,"2018-03-26","Latvijas Investīciju un attīstības aģentūra","Reģionālie biznesa inkubatori un radošo industriju inkubators"]]}}}}