{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103430312","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103430312"},"registration_number":"40103430312","company_name":"Sabiedrība ar ierobežotu atbildību \"CERFS\"","company_type":"SIA","registered_date":"2011-06-21","area_of_activity":{"nace_code":"0148","nace_description":"Citu dzīvnieku audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,103881,-7926,198654,3,"EUR"],[2024,90276,-24636,206083,3,"EUR"],[2023,108711,-13940,223713,3,"EUR"],[2022,91349,-11343,229561,3,"EUR"],[2021,85762,3067,248185,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":103881,"cogs":96834,"gross_prof":7047,"sell_exp":8665,"admin_exp":5735,"oth_op_rev":9645,"oth_op_exp":442,"other_interest_revenues":590,"interest_expenses":9034,"income_before_income_taxes":-6594,"provision_for_income_taxes":1332,"income_after_income_taxes":-7926,"net_income":-7926},"balance_data":{"cash":1085,"accounts_receivable":15059,"inventories":77399,"cur_assets":93543,"fixed_assets":105111,"non_cur_assets":105111,"assets":198654,"cur_liab":15966,"non_cur_liab":411199,"equity":-228511,"equities":198654},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",96834,96834,false],["net_turnover_source","gross_profit_calc",7047,7047,false],["gross_profit_calc","selling_exp",8665,8665,false],["gross_profit_calc","admin_exp",5735,5735,false],["gross_profit_calc","other_op_exp_exp",442,442,false]]}},"financial_ratios":{"current_ratio":{"value":5.858887636226982},"quick_ratio":{"value":1.0111486909683076},"net_profit_margin":{"value":-0.07629884194414763},"roa":{"value":-0.039898517019541516},"roe":{"value":0.03468541995790137},"debt_to_equity":{"value":-1.8693410820485665,"negative_equity":true},"interest_coverage":{"value":0.27009076820898825},"asset_turnover":{"value":0.52292428040714},"altman_z_score":{"value":-0.35894063550015054},"roce":{"value":0.013356104396566825}},"source_ids":{"financial_statement_id":"2252794","income_statement_id":"2252794","balance_sheet_id":"2252794"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":90276,"cogs":97480,"gross_prof":-7204,"sell_exp":7409,"admin_exp":7401,"oth_op_rev":9054,"oth_op_exp":1478,"interest_expenses":8738,"income_before_income_taxes":-23176,"provision_for_income_taxes":1460,"income_after_income_taxes":-24636,"net_income":-24636},"balance_data":{"cash":3243,"accounts_receivable":9130,"inventories":78930,"cur_assets":91303,"fixed_assets":114780,"non_cur_assets":114780,"assets":206083,"cur_liab":23503,"non_cur_liab":403165,"equity":-220585,"equities":206083},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",97480,97480,false],["net_turnover_source","gross_profit_calc",7204,-7204,true],["gross_profit_calc","selling_exp",7409,7409,false],["gross_profit_calc","admin_exp",7401,7401,false],["gross_profit_calc","other_op_exp_exp",1478,1478,false]]}},"financial_ratios":{"current_ratio":{"value":3.884738118538059},"quick_ratio":{"value":0.5264434327532655},"net_profit_margin":{"value":-0.27289645088395587},"roa":{"value":-0.11954406719622676},"roe":{"value":0.11168483804429132},"debt_to_equity":{"value":-1.9342566357639912,"negative_equity":true},"interest_coverage":{"value":-1.652323186083772},"asset_turnover":{"value":0.4380565112115022},"altman_z_score":{"value":-0.6683457523249177},"roce":{"value":-0.07907766458538723}},"source_ids":{"financial_statement_id":"2067497","income_statement_id":"2067497","balance_sheet_id":"2067497"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":108711,"cogs":110271,"gross_prof":-1560,"sell_exp":9620,"admin_exp":6282,"oth_op_rev":4235,"oth_op_exp":793,"other_interest_revenues":11910,"interest_expenses":9458,"income_before_income_taxes":-11568,"provision_for_income_taxes":2372,"income_after_income_taxes":-13940,"net_income":-13940},"balance_data":{"cash":2285,"accounts_receivable":18018,"inventories":78960,"cur_assets":99263,"fixed_assets":124450,"non_cur_assets":124450,"assets":223713,"cur_liab":25235,"non_cur_liab":394427,"equity":-195949,"equities":223713},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",110271,110271,false],["net_turnover_source","gross_profit_calc",1560,-1560,true],["gross_profit_calc","selling_exp",9620,9620,false],["gross_profit_calc","admin_exp",6282,6282,false],["gross_profit_calc","other_op_exp_exp",793,793,false]]}},"financial_ratios":{"current_ratio":{"value":3.9335446800079255},"quick_ratio":{"value":0.8045571626708936},"net_profit_margin":{"value":-0.12822989393897583},"roa":{"value":-0.062311980081622434},"roe":{"value":0.07114096014779356},"debt_to_equity":{"value":-2.1416899295224776,"negative_equity":true},"interest_coverage":{"value":-0.22309156269824487},"asset_turnover":{"value":0.48593957436536994},"altman_z_score":{"value":-0.24506650872093694},"roce":{"value":-0.010630901157810941}},"source_ids":{"financial_statement_id":"1920034","income_statement_id":"1920034","balance_sheet_id":"1920034"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":91349,"cogs":93665,"gross_prof":-2316,"sell_exp":8603,"admin_exp":5918,"oth_op_rev":6039,"oth_op_exp":1750,"other_interest_revenues":11444,"interest_expenses":9921,"income_before_income_taxes":-11025,"provision_for_income_taxes":318,"income_after_income_taxes":-11343,"net_income":-11343},"balance_data":{"cash":541,"accounts_receivable":9992,"inventories":80266,"cur_assets":90799,"fixed_assets":138762,"non_cur_assets":138762,"assets":229561,"cur_liab":25524,"non_cur_liab":386046,"equity":-182009,"equities":229561},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",93665,93665,false],["net_turnover_source","gross_profit_calc",2316,-2316,true],["gross_profit_calc","selling_exp",8603,8603,false],["gross_profit_calc","admin_exp",5918,5918,false],["gross_profit_calc","other_op_exp_exp",1750,1750,false]]}},"financial_ratios":{"current_ratio":{"value":3.5573969597241812},"quick_ratio":{"value":0.41267042783262814},"net_profit_margin":{"value":-0.12417213105781125},"roa":{"value":-0.04941170320742635},"roe":{"value":0.06232109401183458},"debt_to_equity":{"value":-2.2612618057348812,"negative_equity":true},"interest_coverage":{"value":-0.11127910492893861},"asset_turnover":{"value":0.39792909074276556},"altman_z_score":{"value":-0.27121874830702025},"roce":{"value":-0.00541078333831609}},"source_ids":{"financial_statement_id":"1723259","income_statement_id":"1723259","balance_sheet_id":"1723259"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":85762,"cogs":70552,"gross_prof":15210,"sell_exp":7313,"admin_exp":10435,"oth_op_rev":5928,"oth_op_exp":1392,"other_interest_revenues":11827,"interest_expenses":9077,"income_before_income_taxes":4748,"provision_for_income_taxes":1681,"income_after_income_taxes":3067,"net_income":3067},"balance_data":{"cash":3973,"accounts_receivable":14442,"inventories":76697,"cur_assets":95112,"fixed_assets":153073,"non_cur_assets":153073,"assets":248185,"cur_liab":29743,"non_cur_liab":390784,"equity":-172342,"equities":248185},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",70552,70552,false],["net_turnover_source","gross_profit_calc",15210,15210,false],["gross_profit_calc","selling_exp",7313,7313,false],["gross_profit_calc","admin_exp",10435,10435,false],["gross_profit_calc","other_op_exp_exp",1392,1392,false]]}},"financial_ratios":{"current_ratio":{"value":3.1977944390276702},"quick_ratio":{"value":0.6191372759977137},"net_profit_margin":{"value":0.03576175928733005},"roa":{"value":0.012357717025605898},"roe":{"value":-0.01779601025867171},"debt_to_equity":{"value":-2.4400726462498983,"negative_equity":true},"interest_coverage":{"value":1.5230803128787045},"asset_turnover":{"value":0.3455567419465318},"altman_z_score":{"value":-0.05350221397147509},"roce":{"value":0.06328911106838428}},"source_ids":{"financial_statement_id":"1373973","income_statement_id":"1373973","balance_sheet_id":"1373973"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.07.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"21.84","3.06","11.20",3,"912.62","~ 721.69"],[2023,"7.23","1.23","4.20",3,"342.23","~ 306.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.5","0.14","0.85",3,"277.04","~ 247.95"],["2026. gada 1. ceturksnis","4.48","0.22","1.02",3,"332.45","~ 297.55"],["2025. gada 4. ceturksnis","9.37","1.18","4.93",3,"1 606.86","~ 1 201.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.2,"employees":3,"gross_salary_raw":912.6169290440339,"gross_salary_formatted":"912.62","net_salary_formatted":"~ 721.69","vsaoi_employee_part":"95.82","non_taxable_minimum":"341.30","iin_part":"95.10","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.2,"employees":3,"gross_salary_raw":912.6169290440339,"gross_salary_formatted":"912.62","net_salary_formatted":"~ 721.69","vsaoi_employee_part":"95.82","non_taxable_minimum":"341.30","iin_part":"95.10","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4788,"EUR","2014-03-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,3,"EUR"],[2011,1,"LVL"],[2012,1,"LVL"],[2013,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-06-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV86ZZZ40103430312","K","SIA","2011-06-21","Saulkrastu nov., Sējas pag., Murjāņi, Emīla Dārziņa iela 2",2142,101314476,100016550,"0809200"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0148  ","047410","Sējas pag.","21.84","3.06","11.20",3],[2023,"sabiedrība ar ierobežotu atbildību","0149  ","047410","Sējas pag.","7.23","1.23","4.20",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.07.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CERFS SIA","2025. gada 4. ceturksnis","9.37","3.25","0.00","1.18","4.93","3"],["CERFS SIA","2026. gada 1. ceturksnis","4.48","3.38","0.44","0.22","1.02","3"],["CERFS SIA","2026. gada 2. ceturksnis","1.5","0.0","0.15","0.14","0.85","3"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","VE14IC0016","Darbība reģistrēta","2014-03-13","Medījumu gaļas pārstrādes cehs","notekūdeņu attīrīšanas iekārtas ar jaudu no 5 līdz 20 kubikmetriem diennaktī, ja notekūdeņus novada vidē"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[74379,61550,12829,5281,11957,5101,1554,14114,9505,3747,1876,1871,1871],[69082,60470,8612,4888,10089,6073,1238,11444,9102,812,1668,-856,-856],[85762,70552,15210,7313,10435,5928,1392,11827,9077,4748,1681,3067,3067],[11602,2384,9218,null,338,null,null,null,null,8880,1332,null,7548],[91349,93665,-2316,8603,5918,6039,1750,11444,9921,-11025,318,-11343,-11343]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[1302,13995,62829,78126,183711,183711,261837,40897,395492,-174552,261837],[1519,8900,73099,83518,167384,167384,250902,33161,393150,-175409,250902],[3973,14442,76697,95112,153073,153073,248185,29743,390784,-172342,248185],[147,9327,null,9474,18201,18201,27675,18127,null,9548,27675],[541,9992,80266,90799,138762,138762,229561,25524,386046,-182009,229561]]}}}