{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103432370","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103432370"},"registration_number":"40103432370","company_name":"SIA \"CMYK\"","company_type":"SIA","registered_date":"2011-06-29","area_of_activity":{"nace_code":"7413","nace_description":"Interjera dizaina pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,75287,39529,205259,1,"EUR"],[2024,16000,-2657,163265,1,"EUR"],[2023,74500,55260,182888,1,"EUR"],[2022,77529,57993,147553,1,"EUR"],[2021,42600,17447,80695,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":75287,"cogs":34449,"gross_prof":40838,"admin_exp":1594,"other_interest_revenues":285,"income_before_income_taxes":39529,"income_after_income_taxes":39529,"net_income":39529},"balance_data":{"cash":203258,"accounts_receivable":750,"cur_assets":204008,"fixed_assets":1251,"non_cur_assets":1251,"assets":205259,"cur_liab":6246,"equity":199013,"equities":205259},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34449,34449,false],["net_turnover_source","gross_profit_calc",40838,40838,false],["gross_profit_calc","admin_exp",1594,1594,false],["gross_profit_calc","ebit_calc",39244,39244,false],["ebit_calc","ebt_calc",39244,39244,false]]}},"financial_ratios":{"current_ratio":{"value":32.66218379763048},"quick_ratio":{"value":32.66218379763048},"net_profit_margin":{"value":0.5250441643311594},"roa":{"value":0.1925810804885535},"roe":{"value":0.19862521543818745},"debt_to_equity":{"value":0.031384884404536385,"negative_equity":false},"asset_turnover":{"value":0.36679025036661},"altman_z_score":{"value":15.858682110690928},"roce":{"value":0.19862521543818745}},"source_ids":{"financial_statement_id":"2232071","income_statement_id":"2232071","balance_sheet_id":"2232071"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":16000,"cogs":12176,"gross_prof":3824,"admin_exp":2231,"income_before_income_taxes":1593,"provision_for_income_taxes":4250,"income_after_income_taxes":-2657,"net_income":-2657},"balance_data":{"cash":161330,"cur_assets":161330,"fixed_assets":1935,"non_cur_assets":1935,"assets":163265,"cur_liab":3780,"equity":159485,"equities":163265},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12176,12176,false],["net_turnover_source","gross_profit_calc",3824,3824,false],["gross_profit_calc","admin_exp",2231,2231,false],["gross_profit_calc","ebit_calc",1593,1593,false],["ebit_calc","ebt_calc",1593,1593,false]]}},"financial_ratios":{"current_ratio":{"value":42.67989417989418},"quick_ratio":{"value":42.67989417989418},"net_profit_margin":{"value":-0.1660625},"roa":{"value":-0.01627415551404159},"roe":{"value":-0.01665987396933881},"debt_to_equity":{"value":0.023701288522431578,"negative_equity":false},"asset_turnover":{"value":0.09800018375034453},"altman_z_score":{"value":19.36796679495163},"roce":{"value":0.009988400163024736}},"source_ids":{"financial_statement_id":"1978546","income_statement_id":"1978546","balance_sheet_id":"1978546"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":74500,"cogs":15087,"gross_prof":59413,"admin_exp":2153,"income_before_income_taxes":57260,"provision_for_income_taxes":2000,"income_after_income_taxes":55260,"net_income":55260},"balance_data":{"cash":179643,"accounts_receivable":29,"cur_assets":179672,"fixed_assets":3216,"non_cur_assets":3216,"assets":182888,"cur_liab":3676,"non_cur_liab":70,"equity":179142,"equities":182888},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15087,15087,false],["net_turnover_source","gross_profit_calc",59413,59413,false],["gross_profit_calc","admin_exp",2153,2153,false],["gross_profit_calc","ebit_calc",57260,57260,false],["ebit_calc","ebt_calc",57260,57260,false]]}},"financial_ratios":{"current_ratio":{"value":48.877040261153425},"quick_ratio":{"value":48.877040261153425},"net_profit_margin":{"value":0.7417449664429531},"roa":{"value":0.30215213682691044},"roe":{"value":0.30847037545634187},"debt_to_equity":{"value":0.02091078585702962,"negative_equity":false},"asset_turnover":{"value":0.40735313415861074},"altman_z_score":{"value":22.984262266079455},"roce":{"value":0.3195098542508314}},"source_ids":{"financial_statement_id":"1845357","income_statement_id":"1845357","balance_sheet_id":"1845357"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":77529,"cogs":14310,"gross_prof":63219,"admin_exp":5226,"income_before_income_taxes":57993,"income_after_income_taxes":57993,"net_income":57993},"balance_data":{"cash":58506,"accounts_receivable":86843,"cur_assets":145349,"fixed_assets":2204,"non_cur_assets":2204,"assets":147553,"cur_liab":15671,"equity":131882,"equities":147553},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14310,14310,false],["net_turnover_source","gross_profit_calc",63219,63219,false],["gross_profit_calc","admin_exp",5226,5226,false],["gross_profit_calc","ebit_calc",57993,57993,false],["ebit_calc","ebt_calc",57993,57993,false]]}},"financial_ratios":{"current_ratio":{"value":9.275030310765107},"quick_ratio":{"value":9.275030310765107},"net_profit_margin":{"value":0.7480168711062957},"roa":{"value":0.3930316564217603},"roe":{"value":0.439734004640512},"debt_to_equity":{"value":0.11882592014073187,"negative_equity":false},"asset_turnover":{"value":0.5254315398534763},"altman_z_score":{"value":6.667296513287107},"roce":{"value":0.439734004640512}},"source_ids":{"financial_statement_id":"1716013","income_statement_id":"1716013","balance_sheet_id":"1716013"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":42600,"cogs":22145,"gross_prof":20455,"admin_exp":3008,"income_before_income_taxes":17447,"income_after_income_taxes":17447,"net_income":17447},"balance_data":{"cash":60273,"accounts_receivable":15416,"cur_assets":75689,"fixed_assets":5006,"non_cur_assets":5006,"assets":80695,"cur_liab":6806,"equity":73889,"equities":80695},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22145,22145,false],["net_turnover_source","gross_profit_calc",20455,20455,false],["gross_profit_calc","admin_exp",3008,3008,false],["gross_profit_calc","ebit_calc",17447,17447,false],["ebit_calc","ebt_calc",17447,17447,false]]}},"financial_ratios":{"current_ratio":{"value":11.120922715251249},"quick_ratio":{"value":11.120922715251249},"net_profit_margin":{"value":0.40955399061032866},"roa":{"value":0.21620918272507592},"roe":{"value":0.23612445695570383},"debt_to_equity":{"value":0.09211113968249672,"negative_equity":false},"asset_turnover":{"value":0.5279137493029308},"altman_z_score":{"value":7.145937756101639},"roce":{"value":0.23612445695570383}},"source_ids":{"financial_statement_id":"1322736","income_statement_id":"1322736","balance_sheet_id":"1322736"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.07.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.13","1.60","2.85",2,"***","***"],[2023,"34.15","1.19","1.99",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.14","0.06","1.01",2,"***","***"],["2026. gada 1. ceturksnis","5.57","0.31","1.26",2,"***","***"],["2025. gada 4. ceturksnis","4.47","0.18","0.40",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-05-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2011,3,"LVL"],[2012,4,"LVL"],[2013,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-06-10"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2025-03-25","SIA \"H2E design\""],["2016-04-06","SIA \"CMIK\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV04ZZZ40103432370","K","SIA","2011-06-29","Rīga, Vīlandes iela 1 - 13",1010,113224961,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7413  ","010096","Ziemeļu rajons","8.13","1.60","2.85",2],[2023,"sabiedrība ar ierobežotu atbildību","7410  ","010096","Ziemeļu rajons","34.15","1.19","1.99",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.07.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CMYK SIA","2025. gada 4. ceturksnis","4.47","3.92","0.03","0.18","0.40","2"],["CMYK SIA","2026. gada 1. ceturksnis","5.57","4.03","0.03","0.31","1.26","2"],["CMYK SIA","2026. gada 2. ceturksnis","1.14","0.41","0.34","0.06","1.01","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[40178,23330,16848,2266,816,13766,2114,11652,11652],[4281,3715,566,46,1,519,null,null,519],[81174,38602,42572,3849,26,38697,null,38697,38697],[42600,22145,20455,3008,null,17447,null,17447,17447],[77529,14310,63219,5226,null,57993,null,57993,57993]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[12040,2644,3102,17786,2841,2841,20627,2882,17745,20627,null],[2227,null,null,2227,null,null,2227,null,520,2227,1707],[57425,3,null,57428,4963,4963,62391,5949,56442,62391,null],[60273,15416,null,75689,5006,5006,80695,6806,73889,80695,null],[58506,86843,null,145349,2204,2204,147553,15671,131882,147553,null]]}},"public_procurement":{"kopa_eur":619480,"ligumu_skaits":6,"periods":{"no":"2020-03-06","lidz":"2024-10-25"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[527558,"2020-10-23","Valmieras pilsētas pašvaldība","Valmieras pils kultūrvides centra ekspozīcijas dizaina projekta realizācija"],[50000,"2024-10-25","Dienvidkurzemes novada pašvaldība","Tūrisma informācijas punkta \"Dzintarvēji\" dabas ekspozīcijas dizaina koncepcijas un satura izstrāde, ekspozīcijas tehniskā projekta izstrāde un ekspozīcijas realizācija"],[22022,"2020-03-06","Dobeles novada Kultūras un sporta pārvalde","Dobeles Livonijas ordeņa pils kapelas vēsturiskās ekspozīcijas tehniskā projekta izstrāde"],[19900,"2021-04-30","Nīcas novada dome","Nīcas Dižās muižas klēts ekspozīcijas dizaina koncepcijas un ekspozīcijas satura izstrāde"],[null,"2020-03-25","Raunas novada dome","Brīvdabas takas vides objektu komplekts \"Raunas pilsdrupas\", Rauna, Raunas pagasts, Raunas novads"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valmieras pilsētas pašvaldība",527558,2],["Dienvidkurzemes novada pašvaldība",50000,1],["Dobeles novada Kultūras un sporta pārvalde",22022,1],["Nīcas novada dome",19900,1],["Raunas novada dome",null,1]]},"pa_gadiem":{"2024":{"summa_eur":50000,"ligumu_skaits":1},"2021":{"summa_eur":19900,"ligumu_skaits":2},"2020":{"summa_eur":549580,"ligumu_skaits":3}},"bez_publicetas_summas":2,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}