{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103434032","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103434032"},"registration_number":"40103434032","company_name":"Sabiedrība ar ierobežotu atbildību \"BASIC PLUS\"","company_type":"SIA","registered_date":"2011-07-05","area_of_activity":{"nace_code":"4333","nace_description":"Grīdas un sienu apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,491500,1063,360547,10,"EUR"],[2024,481923,78343,334606,10,"EUR"],[2023,704751,5525,252685,11,"EUR"],[2022,500332,-18711,379645,13,"EUR"],[2021,450275,1821,244150,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":491500,"cogs":434125,"gross_prof":57375,"sell_exp":43014,"admin_exp":8788,"oth_op_rev":3877,"oth_op_exp":7404,"interest_expenses":905,"income_before_income_taxes":1141,"provision_for_income_taxes":78,"income_after_income_taxes":1063,"net_income":1063},"balance_data":{"cash":52320,"accounts_receivable":40534,"inventories":183535,"cur_assets":276389,"fixed_assets":84158,"non_cur_assets":84158,"assets":360547,"cur_liab":76696,"non_cur_liab":52053,"equity":231798,"equities":360547},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",434125,434125,false],["net_turnover_source","gross_profit_calc",57375,57375,false],["gross_profit_calc","selling_exp",43014,43014,false],["gross_profit_calc","admin_exp",8788,8788,false],["gross_profit_calc","other_op_exp_exp",7404,7404,false]]}},"financial_ratios":{"current_ratio":{"value":3.603695107958694},"quick_ratio":{"value":1.2106759153019715},"net_profit_margin":{"value":0.002162767039674466},"roa":{"value":0.002948298002756922},"roe":{"value":0.004585889438217758},"debt_to_equity":{"value":0.5554361987592645,"negative_equity":false},"interest_coverage":{"value":2.2607734806629836},"asset_turnover":{"value":1.3632064612935346},"altman_z_score":{"value":3.07593410537403},"roce":{"value":0.007208007017766364}},"source_ids":{"financial_statement_id":"2230939","income_statement_id":"2230939","balance_sheet_id":"2230939"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":481923,"cogs":344162,"gross_prof":137761,"sell_exp":34748,"admin_exp":8853,"oth_op_rev":22,"oth_op_exp":14488,"interest_expenses":1351,"income_before_income_taxes":78343,"income_after_income_taxes":78343,"net_income":78343},"balance_data":{"cash":37120,"accounts_receivable":49839,"inventories":155014,"cur_assets":241973,"fixed_assets":92633,"non_cur_assets":92633,"assets":334606,"cur_liab":91122,"non_cur_liab":12249,"equity":231235,"equities":334606},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",344162,344162,false],["net_turnover_source","gross_profit_calc",137761,137761,false],["gross_profit_calc","selling_exp",34748,34748,false],["gross_profit_calc","admin_exp",8853,8853,false],["gross_profit_calc","other_op_exp_exp",14488,14488,false]]}},"financial_ratios":{"current_ratio":{"value":2.6554838568073573},"quick_ratio":{"value":0.9543139966199161},"net_profit_margin":{"value":0.1625633140563949},"roa":{"value":0.2341350722939816},"roe":{"value":0.33880251692001645},"debt_to_equity":{"value":0.44703872683633533,"negative_equity":false},"interest_coverage":{"value":58.98889711324944},"asset_turnover":{"value":1.440270048953097},"altman_z_score":{"value":4.0254875506988865},"roce":{"value":0.3273069277652741}},"source_ids":{"financial_statement_id":"2067503","income_statement_id":"2067503","balance_sheet_id":"2067503"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":704751,"cogs":619801,"gross_prof":84950,"sell_exp":50485,"admin_exp":7613,"oth_op_rev":535,"oth_op_exp":20037,"interest_expenses":1825,"income_before_income_taxes":5525,"income_after_income_taxes":5525,"net_income":5525},"balance_data":{"cash":18996,"accounts_receivable":64590,"inventories":63306,"cur_assets":146892,"fixed_assets":105793,"non_cur_assets":105793,"assets":252685,"cur_liab":89707,"non_cur_liab":15259,"equity":147719,"equities":252685},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",619801,619801,false],["net_turnover_source","gross_profit_calc",84950,84950,false],["gross_profit_calc","selling_exp",50485,50485,false],["gross_profit_calc","admin_exp",7613,7613,false],["gross_profit_calc","other_op_exp_exp",20037,20037,false]]}},"financial_ratios":{"current_ratio":{"value":1.6374641889707604},"quick_ratio":{"value":0.9317667517585027},"net_profit_margin":{"value":0.00783964832969375},"roa":{"value":0.021865168094663316},"roe":{"value":0.03740209451729297},"debt_to_equity":{"value":0.71057886933976,"negative_equity":false},"interest_coverage":{"value":4.027397260273973},"asset_turnover":{"value":2.7890496072184736},"altman_z_score":{"value":4.122331955848849},"roce":{"value":0.04509811140153886}},"source_ids":{"financial_statement_id":"1886788","income_statement_id":"1886788","balance_sheet_id":"1886788"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":500332,"cogs":453175,"gross_prof":47157,"sell_exp":58602,"admin_exp":7183,"oth_op_rev":1802,"oth_op_exp":411,"interest_expenses":1474,"income_before_income_taxes":-18711,"income_after_income_taxes":-18711,"net_income":-18711},"balance_data":{"cash":3576,"accounts_receivable":44227,"inventories":207840,"cur_assets":255643,"fixed_assets":124002,"non_cur_assets":124002,"assets":379645,"cur_liab":237091,"non_cur_liab":20958,"equity":121596,"equities":379645},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",453175,453175,false],["net_turnover_source","gross_profit_calc",47157,47157,false],["gross_profit_calc","selling_exp",58602,58602,false],["gross_profit_calc","admin_exp",7183,7183,false],["gross_profit_calc","other_op_exp_exp",411,411,false]]}},"financial_ratios":{"current_ratio":{"value":1.078248436254434},"quick_ratio":{"value":0.20162300551265125},"net_profit_margin":{"value":-0.037397168280261905},"roa":{"value":-0.049285516732737164},"roe":{"value":-0.15387841705319255},"debt_to_equity":{"value":2.1221832955031417,"negative_equity":false},"interest_coverage":{"value":-11.694029850746269},"asset_turnover":{"value":1.3178943486678345},"altman_z_score":{"value":1.678422955923481},"roce":{"value":-0.12091558286684344}},"source_ids":{"financial_statement_id":"1728601","income_statement_id":"1728601","balance_sheet_id":"1728601"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":450275,"cogs":356003,"gross_prof":94272,"sell_exp":48387,"admin_exp":27210,"oth_op_exp":14002,"interest_expenses":1602,"income_before_income_taxes":3071,"provision_for_income_taxes":1250,"income_after_income_taxes":1821,"net_income":1821},"balance_data":{"cash":23010,"accounts_receivable":65249,"inventories":87430,"cur_assets":175689,"fixed_assets":68461,"non_cur_assets":68461,"assets":244150,"cur_liab":72720,"non_cur_liab":26123,"equity":145307,"equities":244150},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",356003,356003,false],["net_turnover_source","gross_profit_calc",94272,94272,false],["gross_profit_calc","selling_exp",48387,48387,false],["gross_profit_calc","admin_exp",27210,27210,false],["gross_profit_calc","other_op_exp_exp",14002,14002,false]]}},"financial_ratios":{"current_ratio":{"value":2.4159653465346533},"quick_ratio":{"value":1.213682618261826},"net_profit_margin":{"value":0.004044195214035867},"roa":{"value":0.0074585295924636495},"roe":{"value":0.012532087235990008},"debt_to_equity":{"value":0.6802356390263373,"negative_equity":false},"interest_coverage":{"value":2.9169787765293385},"asset_turnover":{"value":1.8442555805857055},"altman_z_score":{"value":3.3239547597946206},"roce":{"value":0.027258939508837426}},"source_ids":{"financial_statement_id":"1315293","income_statement_id":"1315293","balance_sheet_id":"1315293"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.07.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"71.16","13.95","30.49",9,"828.15","~ 667.71"],[2023,"72.93","16.65","34.40",12,"700.76","~ 586.30"],[2022,"61.98","14.56","26.68",10,"652.20","~ 521.75"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","6.16","2.42","9.32",9,"1 012.57","~ 815.41"],["2026. gada 2. ceturksnis","10.99","2.51","9.51",9,"1 033.21","~ 829.17"],["2026. gada 1. ceturksnis","13.01","1.40","7.88",10,"770.51","~ 654.01"],["2025. gada 4. ceturksnis","12.66","2.33","8.46",10,"827.22","~ 681.62"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.49,"employees":9,"gross_salary_raw":828.145540671208,"gross_salary_formatted":"828.15","net_salary_formatted":"~ 667.71","vsaoi_employee_part":"86.96","non_taxable_minimum":"373.79","iin_part":"73.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.49,"employees":9,"gross_salary_raw":828.145540671208,"gross_salary_formatted":"828.15","net_salary_formatted":"~ 667.71","vsaoi_employee_part":"86.96","non_taxable_minimum":"373.79","iin_part":"73.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-07-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,8,"EUR"],[2012,3,"LVL"],[2013,4,"LVL"],[2014,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-06-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV41ZZZ40103434032","K","SIA","2011-07-05","Salaspils nov., Salaspils, Celtnieku iela 6A - 17",2121,117723350,100015485,100003575,"0801211"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4333  ","045200","Salaspils","71.16","13.95","30.49",9],[2023,"sabiedrība ar ierobežotu atbildību","4333  ","045200","Salaspils","72.93","16.65","34.40",12],[2022,"sabiedrība ar ierobežotu atbildību","4333  ","045200","Salaspils","61.98","14.56","26.68",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.07.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BASIC PLUS SIA","2026. gada 3. ceturksnis","6.16","0.25","5.84","2.42","9.32","9"],["BASIC PLUS SIA","2026. gada 2. ceturksnis","10.99","5.64","6.68","2.51","9.51","9"],["BASIC PLUS SIA","2026. gada 1. ceturksnis","13.01","7.05","3.43","1.40","7.88","10"],["BASIC PLUS SIA","2025. gada 4. ceturksnis","12.66","1.86","0.00","2.33","8.46","10"]]}}}