{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103434507","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103434507"},"registration_number":"40103434507","company_name":"SIA \"SmartCoffee Serviss\"","company_type":"SIA","registered_date":"2011-07-06","area_of_activity":{"nace_code":"4727","nace_description":"Citu pārtikas produktu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2023,50318,718,8364,3,"EUR"],[2022,38108,409,7316,2,"EUR"],[2021,26356,1261,4110,4,"EUR"],[2020,0,85,885,2,"EUR"],[2019,0,204,676,3,"EUR"]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":50318,"cogs":41335,"gross_prof":8983,"oth_op_rev":7265,"oth_op_exp":15530,"income_before_income_taxes":718,"income_after_income_taxes":718,"net_income":718},"balance_data":{"cash":643,"accounts_receivable":353,"inventories":1181,"cur_assets":2177,"fixed_assets":6187,"non_cur_assets":6187,"assets":8364,"cur_liab":5039,"equity":3325,"equities":8364},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41335,41335,false],["net_turnover_source","gross_profit_calc",8983,8983,false],["gross_profit_calc","other_op_exp_exp",15530,15530,false],["gross_profit_calc","ebit_calc",6547,-6547,true],["other_op_rev_source","ebit_calc",7265,7265,false]]}},"financial_ratios":{"current_ratio":{"value":0.43203016471522127},"quick_ratio":{"value":0.19765826552887478},"net_profit_margin":{"value":0.014269247585357128},"roa":{"value":0.085844093735055},"roe":{"value":0.21593984962406015},"debt_to_equity":{"value":1.5154887218045112,"negative_equity":false},"asset_turnover":{"value":6.0160210425633664},"altman_z_score":{"value":6.639215198187755},"roce":{"value":0.21593984962406015}},"source_ids":{"financial_statement_id":"1947534","income_statement_id":"1947534","balance_sheet_id":"1947534"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":38108,"cogs":29724,"gross_prof":8384,"oth_op_exp":7975,"income_before_income_taxes":409,"income_after_income_taxes":409,"net_income":409},"balance_data":{"cash":3322,"accounts_receivable":3994,"cur_assets":7316,"assets":7316,"cur_liab":260,"non_cur_liab":4525,"equity":2531,"equities":7316},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29724,29724,false],["net_turnover_source","gross_profit_calc",8384,8384,false],["gross_profit_calc","other_op_exp_exp",7975,7975,false],["gross_profit_calc","ebit_calc",409,409,false],["ebit_calc","ebt_calc",409,409,false]]}},"financial_ratios":{"current_ratio":{"value":28.138461538461538},"quick_ratio":{"value":28.138461538461538},"net_profit_margin":{"value":0.010732654560722157},"roa":{"value":0.05590486604702023},"roe":{"value":0.16159620703279337},"debt_to_equity":{"value":1.8905570920584749,"negative_equity":false},"asset_turnover":{"value":5.20885729907053},"altman_z_score":{"value":6.578834705913607},"roce":{"value":0.05796485260770975}},"source_ids":{"financial_statement_id":"1779139","income_statement_id":"1779139","balance_sheet_id":"1779139"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":26356,"cogs":19767,"gross_prof":6589,"oth_op_exp":5328,"income_before_income_taxes":1261,"income_after_income_taxes":1261,"net_income":1261},"balance_data":{"cash":1556,"accounts_receivable":2554,"cur_assets":4110,"assets":4110,"cur_liab":138,"non_cur_liab":1850,"equity":2122,"equities":4110},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19767,19767,false],["net_turnover_source","gross_profit_calc",6589,6589,false],["gross_profit_calc","other_op_exp_exp",5328,5328,false],["gross_profit_calc","ebit_calc",1261,1261,false],["ebit_calc","ebt_calc",1261,1261,false]]}},"financial_ratios":{"current_ratio":{"value":29.782608695652176},"quick_ratio":{"value":29.782608695652176},"net_profit_margin":{"value":0.047844893003490666},"roa":{"value":0.3068126520681265},"roe":{"value":0.5942507068803016},"debt_to_equity":{"value":0.9368520263901979,"negative_equity":false},"asset_turnover":{"value":6.412652068126521},"altman_z_score":{"value":8.931636623145197},"roce":{"value":0.317472306143001}},"source_ids":{"financial_statement_id":"1779129","income_statement_id":"1779129","balance_sheet_id":"1779129"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_rev":7767,"oth_op_exp":7682,"income_before_income_taxes":85,"income_after_income_taxes":85,"net_income":85},"balance_data":{"cash":885,"cur_assets":885,"assets":885,"cur_liab":24,"equity":861,"equities":885},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","other_op_exp_exp",7682,7682,false],["gross_profit_calc","ebit_calc",7682,-7682,true],["other_op_rev_source","ebit_calc",7767,7767,false],["ebit_calc","ebt_calc",85,85,false],["ebt_calc","net_income_final",85,85,false]]}},"financial_ratios":{"current_ratio":{"value":36.875},"quick_ratio":{"value":36.875},"roa":{"value":0.096045197740113},"roe":{"value":0.09872241579558652},"debt_to_equity":{"value":0.027874564459930314,"negative_equity":false},"altman_z_score":{"value":16.887498870056497},"roce":{"value":0.09872241579558652}},"source_ids":{"financial_statement_id":"1283790","income_statement_id":"1283790","balance_sheet_id":"1283790"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_rev":10164,"oth_op_exp":9960,"income_before_income_taxes":204,"income_after_income_taxes":204,"net_income":204},"balance_data":{"cash":676,"cur_assets":676,"assets":676,"equity":676,"equities":676},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","other_op_exp_exp",9960,9960,false],["gross_profit_calc","ebit_calc",9960,-9960,true],["other_op_rev_source","ebit_calc",10164,10164,false],["ebit_calc","ebt_calc",204,204,false],["ebt_calc","net_income_final",204,204,false]]}},"financial_ratios":{"roa":{"value":0.30177514792899407},"roe":{"value":0.30177514792899407},"debt_to_equity":{"negative_equity":false},"altman_z_score":{"value":2.5016153846153846},"roce":{"value":0.30177514792899407}},"source_ids":{"financial_statement_id":"1283738","income_statement_id":"1283738","balance_sheet_id":"1283738"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.01.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.94","1.58","3.34",3,"272.16","~ 243.58"],[2023,"2.78","0.50","2.27",3,"184.97","~ 165.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.43","0.22","0.85","—","—"],["2026. gada 1. ceturksnis","0.04","0.04","0.11","—","—"],["2025. gada 4. ceturksnis","2.00","0.02","0.54","—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.34,"employees":3,"gross_salary_raw":272.15540562563154,"gross_salary_formatted":"272.16","net_salary_formatted":"~ 243.58","vsaoi_employee_part":"28.58","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.34,"employees":3,"gross_salary_raw":272.15540562563154,"gross_salary_formatted":"272.16","net_salary_formatted":"~ 243.58","vsaoi_employee_part":"28.58","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2802,"EUR","2016-02-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,1,"EUR"],[2017,1,"EUR"],[2011,1,"LVL"],[2012,1,"LVL"],[2014,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-06-29"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2014-09-26","Sabiedrība ar ierobežotu atbildību \"Security 4 U\""],["2013-03-15","SIA \"Biohumus Latvia\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV20ZZZ40103434507","K","SIA","2011-07-06","Siguldas nov., Sigulda, Vidzemes šoseja 16",2150,105680434,100015380,100003591,"0801615"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4727  ","048200","Sigulda","4.94","1.58","3.34",3],[2023,"sabiedrība ar ierobežotu atbildību","4799  ","048200","Sigulda","2.78","0.50","2.27",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.01.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMARTCOFFEE SERVISS SIA","2025. gada 4. ceturksnis","2.00","1.43","0.00","0.02","0.54","0"],["SMARTCOFFEE SERVISS SIA","2026. gada 1. ceturksnis","0.04","0.18","0.29","0.04","0.11","0"],["SMARTCOFFEE SERVISS SIA","2026. gada 2. ceturksnis","2.43","1.37","0.0","0.22","0.85","0"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof"],"data":[[0,10164,9960,204,204,204,null,null],[0,7767,7682,85,85,85,null,null],[26356,null,5328,1261,1261,1261,19767,6589],[38108,null,7975,409,409,409,29724,8384],[50318,7265,15530,718,718,718,41335,8983]]},"balance_sheets":{"columns":["cash","cur_assets","assets","equity","equities","cur_liab","accounts_receivable","non_cur_liab","inventories","fixed_assets","non_cur_assets"],"data":[[676,676,676,676,676,null,null,null,null,null,null],[885,885,885,861,885,24,null,null,null,null,null],[1556,4110,4110,2122,4110,138,2554,1850,null,null,null],[3322,7316,7316,2531,7316,260,3994,4525,null,null,null],[643,2177,8364,3325,8364,5039,353,null,1181,6187,6187]]}}}