{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103435748","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103435748"},"registration_number":"40103435748","company_name":"Sabiedrība ar ierobežotu atbildību \"DEM3\"","company_type":"SIA","registered_date":"2011-07-11","area_of_activity":{"nace_code":"4721","nace_description":"Augļu un dārzeņu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,111803,-2569,1827,3,"EUR"],[2024,93148,1616,2440,3,"EUR"],[2023,65765,-717,1610,3,"EUR"],[2022,54753,-147,2774,3,"EUR"],[2021,38983,-912,974,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":111803,"cogs":58373,"gross_prof":53430,"sell_exp":55999,"income_before_income_taxes":-2569,"income_after_income_taxes":-2569,"net_income":-2569},"balance_data":{"cash":1131,"inventories":696,"cur_assets":1827,"assets":1827,"cur_liab":6627,"equity":-4800,"equities":1827},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",58373,58373,false],["net_turnover_source","gross_profit_calc",53430,53430,false],["gross_profit_calc","selling_exp",55999,55999,false],["gross_profit_calc","ebit_calc",2569,-2569,true],["ebit_calc","ebt_calc",2569,-2569,true]]}},"financial_ratios":{"current_ratio":{"value":0.2756903576278859},"quick_ratio":{"value":0.1706654594839294},"net_profit_margin":{"value":-0.022977916513868143},"roa":{"value":-1.4061302681992338},"roe":{"value":0.5352083333333333},"debt_to_equity":{"value":-1.380625,"negative_equity":true},"asset_turnover":{"value":61.19485495347564},"altman_z_score":{"value":52.29037725179101},"roce":{"value":0.5352083333333333}},"source_ids":{"financial_statement_id":"2246634","income_statement_id":"2246634","balance_sheet_id":"2246634"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":93148,"cogs":44942,"gross_prof":48206,"sell_exp":46590,"income_before_income_taxes":1616,"income_after_income_taxes":1616,"net_income":1616},"balance_data":{"cash":1833,"inventories":607,"cur_assets":2440,"assets":2440,"cur_liab":4671,"equity":-2231,"equities":2440},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44942,44942,false],["net_turnover_source","gross_profit_calc",48206,48206,false],["gross_profit_calc","selling_exp",46590,46590,false],["gross_profit_calc","ebit_calc",1616,1616,false],["ebit_calc","ebt_calc",1616,1616,false]]}},"financial_ratios":{"current_ratio":{"value":0.5223720830657247},"quick_ratio":{"value":0.3924213230571612},"net_profit_margin":{"value":0.017348735345901145},"roa":{"value":0.6622950819672131},"roe":{"value":-0.7243388614970865},"debt_to_equity":{"value":-2.0936799641416406,"negative_equity":true},"asset_turnover":{"value":38.175409836065576},"altman_z_score":{"value":38.52617168472367},"roce":{"value":-0.7243388614970865}},"source_ids":{"financial_statement_id":"2035999","income_statement_id":"2035999","balance_sheet_id":"2035999"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":65765,"cogs":28631,"gross_prof":37134,"sell_exp":37851,"income_before_income_taxes":-717,"income_after_income_taxes":-717,"net_income":-717},"balance_data":{"cash":990,"accounts_receivable":2,"inventories":618,"cur_assets":1610,"assets":1610,"cur_liab":5456,"equity":-3846,"equities":1610},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28631,28631,false],["net_turnover_source","gross_profit_calc",37134,37134,false],["gross_profit_calc","selling_exp",37851,37851,false],["gross_profit_calc","ebit_calc",717,-717,true],["ebit_calc","ebt_calc",717,-717,true]]}},"financial_ratios":{"current_ratio":{"value":0.29508797653958946},"quick_ratio":{"value":0.18181818181818182},"net_profit_margin":{"value":-0.010902455713525432},"roa":{"value":-0.4453416149068323},"roe":{"value":0.18642745709828393},"debt_to_equity":{"value":-1.4186167446697868,"negative_equity":true},"asset_turnover":{"value":40.84782608695652},"altman_z_score":{"value":35.35027670169942},"roce":{"value":0.18642745709828393}},"source_ids":{"financial_statement_id":"1880269","income_statement_id":"1880269","balance_sheet_id":"1880269"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":54753,"cogs":25163,"gross_prof":29590,"sell_exp":11386,"admin_exp":18405,"oth_op_rev":54,"income_before_income_taxes":-147,"income_after_income_taxes":-147,"net_income":-147},"balance_data":{"cash":2009,"accounts_receivable":146,"inventories":619,"cur_assets":2774,"assets":2774,"cur_liab":5903,"equity":-3129,"equities":2774},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25163,25163,false],["net_turnover_source","gross_profit_calc",29590,29590,false],["gross_profit_calc","selling_exp",11386,11386,false],["gross_profit_calc","admin_exp",18405,18405,false],["gross_profit_calc","ebit_calc",201,-201,true]]}},"financial_ratios":{"current_ratio":{"value":0.46993054379129257},"quick_ratio":{"value":0.365068609181772},"net_profit_margin":{"value":-0.002684784395375596},"roa":{"value":-0.052992069214131216},"roe":{"value":0.04697986577181208},"debt_to_equity":{"value":-1.886545222115692,"negative_equity":true},"asset_turnover":{"value":19.737923576063448},"altman_z_score":{"value":17.547020792343318},"roce":{"value":0.04697986577181208}},"source_ids":{"financial_statement_id":"1722115","income_statement_id":"1722115","balance_sheet_id":"1722115"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":38983,"cogs":29339,"gross_prof":9644,"admin_exp":10556,"income_before_income_taxes":-912,"income_after_income_taxes":-912,"net_income":-912},"balance_data":{"cash":198,"accounts_receivable":85,"inventories":691,"cur_assets":974,"assets":974,"cur_liab":3956,"equity":-2982,"equities":974},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29339,29339,false],["net_turnover_source","gross_profit_calc",9644,9644,false],["gross_profit_calc","admin_exp",10556,10556,false],["gross_profit_calc","ebit_calc",912,-912,true],["ebit_calc","ebt_calc",912,-912,true]]}},"financial_ratios":{"current_ratio":{"value":0.2462082912032356},"quick_ratio":{"value":0.07153690596562184},"net_profit_margin":{"value":-0.02339481312366929},"roa":{"value":-0.9363449691991786},"roe":{"value":0.3058350100603622},"debt_to_equity":{"value":-1.3266264252179745,"negative_equity":true},"asset_turnover":{"value":40.02361396303901},"altman_z_score":{"value":31.929405428917264},"roce":{"value":0.3058350100603622}},"source_ids":{"financial_statement_id":"1318587","income_statement_id":"1318587","balance_sheet_id":"1318587"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.07.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"14.50","1.90","9.15",3,"745.58","~ 614.94"],[2023,"8.78","1.14","7.22",3,"588.31","~ 514.44"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.66","0.49","2.84",3,"925.65","~ 757.45"],["2026. gada 1. ceturksnis","5.12","0.77","3.00",3,"977.80","~ 792.23"],["2025. gada 4. ceturksnis","4.34","0.57","2.81",3,"915.88","~ 740.73"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.15,"employees":3,"gross_salary_raw":745.5754375672241,"gross_salary_formatted":"745.58","net_salary_formatted":"~ 614.94","vsaoi_employee_part":"78.29","non_taxable_minimum":"405.55","iin_part":"52.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.15,"employees":3,"gross_salary_raw":745.5754375672241,"gross_salary_formatted":"745.58","net_salary_formatted":"~ 614.94","vsaoi_employee_part":"78.29","non_taxable_minimum":"405.55","iin_part":"52.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1420,"EUR","2016-05-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2012,3,"LVL"],[2013,3,"LVL"],[2014,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-07-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV75ZZZ40103435748","K","SIA","2011-07-11","Rīga, Kapteiņu iela 1 - 3",1016,113080337,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4721  ","010092","Kurzemes rajons","14.50","1.90","9.15",3],[2023,"sabiedrība ar ierobežotu atbildību","4721  ","010092","Kurzemes rajons","8.78","1.14","7.22",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.07.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DEM3 SIA","2025. gada 4. ceturksnis","4.34","0.96","0.00","0.57","2.81","3"],["DEM3 SIA","2026. gada 1. ceturksnis","5.12","1.35","0.00","0.77","3.00","3"],["DEM3 SIA","2026. gada 2. ceturksnis","4.66","1.32","0.0","0.49","2.84","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev"],"data":[[37782,27185,10597,10068,529,529,529,null,null],[37912,27858,10054,10103,-49,-49,-49,null,null],[38983,29339,9644,10556,-912,-912,-912,null,null],[54753,25163,29590,18405,-147,-147,-147,11386,54],[65765,28631,37134,null,-717,-717,-717,37851,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities"],"data":[[360,464,796,1620,1620,3690,-2070,1620],[223,258,1963,2444,2444,4563,-2119,2444],[198,85,691,974,974,3956,-2982,974],[2009,146,619,2774,2774,5903,-3129,2774],[990,2,618,1610,1610,5456,-3846,1610]]}}}