{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103435767","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103435767"},"registration_number":"40103435767","company_name":"Sabiedrība ar ierobežotu atbildību \"Crystal Serviss\"","company_type":"SIA","registered_date":"2011-07-11","area_of_activity":{"nace_code":"3700","nace_description":"Kanalizācija"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,640391,121263,277640,4,"EUR"],[2024,257936,-13947,157284,3,"EUR"],[2023,225363,-4064,171852,3,"EUR"],[2022,365366,18441,173159,3,"EUR"],[2021,317174,32413,159518,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":640391,"cogs":483361,"gross_prof":157030,"admin_exp":29648,"oth_op_exp":3027,"interest_expenses":2042,"income_before_income_taxes":122313,"provision_for_income_taxes":1050,"income_after_income_taxes":121263,"net_income":121263},"balance_data":{"cash":166175,"accounts_receivable":51321,"inventories":136,"cur_assets":217632,"fixed_assets":60008,"non_cur_assets":60008,"assets":277640,"cur_liab":65717,"equity":211923,"equities":277640},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",483361,483361,false],["net_turnover_source","gross_profit_calc",157030,157030,false],["gross_profit_calc","admin_exp",29648,29648,false],["gross_profit_calc","other_op_exp_exp",3027,3027,false],["gross_profit_calc","ebit_calc",124355,124355,false]]}},"financial_ratios":{"current_ratio":{"value":3.311654518617709},"quick_ratio":{"value":3.309585038878829},"net_profit_margin":{"value":0.18935775174854114},"roa":{"value":0.43676343466359313},"roe":{"value":0.5722031115074815},"debt_to_equity":{"value":0.31009847916460226,"negative_equity":false},"interest_coverage":{"value":60.89862879529873},"asset_turnover":{"value":2.3065516496182106},"altman_z_score":{"value":6.086806658258816},"roce":{"value":0.5867933164404052}},"source_ids":{"financial_statement_id":"2233066","income_statement_id":"2233066","balance_sheet_id":"2233066"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":257936,"cogs":257634,"gross_prof":302,"admin_exp":10991,"oth_op_rev":60,"oth_op_exp":744,"interest_expenses":1674,"income_before_income_taxes":-13047,"provision_for_income_taxes":900,"income_after_income_taxes":-13947,"net_income":-13947},"balance_data":{"cash":97607,"accounts_receivable":9035,"inventories":128,"cur_assets":106770,"fixed_assets":50514,"non_cur_assets":50514,"assets":157284,"cur_liab":62425,"equity":94859,"equities":157284},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",257634,257634,false],["net_turnover_source","gross_profit_calc",302,302,false],["gross_profit_calc","admin_exp",10991,10991,false],["gross_profit_calc","other_op_exp_exp",744,744,false],["gross_profit_calc","ebit_calc",11433,-11433,true]]}},"financial_ratios":{"current_ratio":{"value":1.7103724469363235},"quick_ratio":{"value":1.7083219863836603},"net_profit_margin":{"value":-0.05407155263321134},"roa":{"value":-0.08867399099717709},"roe":{"value":-0.1470287479311399},"debt_to_equity":{"value":0.6580819953826205,"negative_equity":false},"interest_coverage":{"value":-6.793906810035843},"asset_turnover":{"value":1.6399379466442867},"altman_z_score":{"value":2.7631970747486436},"roce":{"value":-0.11989373702020895}},"source_ids":{"financial_statement_id":"2067507","income_statement_id":"2067507","balance_sheet_id":"2067507"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":225363,"cogs":228855,"gross_prof":-3492,"admin_exp":16200,"oth_op_rev":21593,"oth_op_exp":4619,"interest_expenses":408,"income_before_income_taxes":-3126,"provision_for_income_taxes":938,"income_after_income_taxes":-4064,"net_income":-4064},"balance_data":{"cash":102434,"accounts_receivable":20254,"inventories":128,"cur_assets":122816,"fixed_assets":49036,"non_cur_assets":49036,"assets":171852,"cur_liab":59446,"equity":112406,"equities":171852},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",228855,228855,false],["net_turnover_source","gross_profit_calc",3492,-3492,true],["gross_profit_calc","admin_exp",16200,16200,false],["gross_profit_calc","other_op_exp_exp",4619,4619,false],["gross_profit_calc","ebit_calc",24311,-24311,true]]}},"financial_ratios":{"current_ratio":{"value":2.0660094876021935},"quick_ratio":{"value":2.0638562729199608},"net_profit_margin":{"value":-0.018033128774466084},"roa":{"value":-0.02364825547564183},"roe":{"value":-0.0361546536661744},"debt_to_equity":{"value":0.5288507730904044,"negative_equity":false},"interest_coverage":{"value":-6.661764705882353},"asset_turnover":{"value":1.3113783953634524},"altman_z_score":{"value":2.8721932925959974},"roce":{"value":-0.024180203903706208}},"source_ids":{"financial_statement_id":"1875310","income_statement_id":"1875310","balance_sheet_id":"1875310"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":365366,"cogs":342371,"gross_prof":22995,"admin_exp":9616,"oth_op_rev":9000,"oth_op_exp":2230,"interest_expenses":133,"income_before_income_taxes":20016,"provision_for_income_taxes":1575,"income_after_income_taxes":18441,"net_income":18441},"balance_data":{"cash":126518,"accounts_receivable":17815,"inventories":257,"cur_assets":144590,"fixed_assets":28569,"non_cur_assets":28569,"assets":173159,"cur_liab":51821,"non_cur_liab":1119,"equity":120219,"equities":173159},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",342371,342371,false],["net_turnover_source","gross_profit_calc",22995,22995,false],["gross_profit_calc","admin_exp",9616,9616,false],["gross_profit_calc","other_op_exp_exp",2230,2230,false],["gross_profit_calc","ebit_calc",11149,11149,false]]}},"financial_ratios":{"current_ratio":{"value":2.7901815866154647},"quick_ratio":{"value":2.785222207213292},"net_profit_margin":{"value":0.0504726767132136},"roa":{"value":0.10649749652053893},"roe":{"value":0.15339505402640183},"debt_to_equity":{"value":0.4403630041840308,"negative_equity":false},"interest_coverage":{"value":151.49624060150376},"asset_turnover":{"value":2.110002945269954},"altman_z_score":{"value":4.393251066871936},"roce":{"value":0.16605680001318632}},"source_ids":{"financial_statement_id":"1760028","income_statement_id":"1760028","balance_sheet_id":"1760028"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":317174,"cogs":275770,"gross_prof":41404,"admin_exp":6068,"oth_op_exp":867,"interest_expenses":256,"income_before_income_taxes":34213,"provision_for_income_taxes":1800,"income_after_income_taxes":32413,"net_income":32413},"balance_data":{"cash":135156,"accounts_receivable":11059,"inventories":2872,"cur_assets":149087,"fixed_assets":10431,"non_cur_assets":10431,"assets":159518,"cur_liab":47729,"non_cur_liab":3711,"equity":108078,"equities":159518},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",275770,275770,false],["net_turnover_source","gross_profit_calc",41404,41404,false],["gross_profit_calc","admin_exp",6068,6068,false],["gross_profit_calc","other_op_exp_exp",867,867,false],["gross_profit_calc","ebit_calc",34469,34469,false]]}},"financial_ratios":{"current_ratio":{"value":3.1236145739487524},"quick_ratio":{"value":3.063441513545224},"net_profit_margin":{"value":0.10219311797309993},"roa":{"value":0.20319337002720697},"roe":{"value":0.29990377320083644},"debt_to_equity":{"value":0.4759525527859509,"negative_equity":false},"interest_coverage":{"value":134.64453125},"asset_turnover":{"value":1.9883273361000013},"altman_z_score":{"value":4.567608638578149},"roce":{"value":0.3083398187657104}},"source_ids":{"financial_statement_id":"1420661","income_statement_id":"1420661","balance_sheet_id":"1420661"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.07.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"15.89","5.08","9.84",3,"801.80","~ 650.87"],[2023,"18.46","5.90","9.53",3,"776.54","~ 634.73"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.86","4.29","8.95",4,"2 187.84","~ 1 599.04"],["2026. gada 1. ceturksnis","8.82","3.29","6.97",4,"1 703.82","~ 1 276.32"],["2025. gada 4. ceturksnis"," -8.42","1.52","3.44",5,"672.73","~ 578.61"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.84,"employees":3,"gross_salary_raw":801.7991590886869,"gross_salary_formatted":"801.80","net_salary_formatted":"~ 650.87","vsaoi_employee_part":"84.19","non_taxable_minimum":"383.92","iin_part":"66.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.84,"employees":3,"gross_salary_raw":801.7991590886869,"gross_salary_formatted":"801.80","net_salary_formatted":"~ 650.87","vsaoi_employee_part":"84.19","non_taxable_minimum":"383.92","iin_part":"66.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-12-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2012,2,"LVL"],[2013,2,"LVL"],[2014,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-07-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV47ZZZ40103435767","K","SIA","2011-07-11","Mārupes nov., Mārupe, Vējiņu iela 51",2167,105331193,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3700  ","039200","Mārupe","15.89","5.08","9.84",3],[2023,"sabiedrība ar ierobežotu atbildību","3700  ","039200","Mārupe","18.46","5.90","9.53",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.07.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CRYSTAL SERVISS SIA","2025. gada 4. ceturksnis"," -8.42","0.08","13.54","1.52","3.44","5"],["CRYSTAL SERVISS SIA","2026. gada 1. ceturksnis","8.82","1.50","3.32","3.29","6.97","4"],["CRYSTAL SERVISS SIA","2026. gada 2. ceturksnis","1.86","-0.45","11.06","4.29","8.95","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","oth_op_rev"],"data":[[146283,101329,44954,8465,1114,493,34882,34882,34882,null,null],[185348,173549,11799,10633,1031,379,-244,-2044,-2044,1800,null],[317174,275770,41404,6068,867,256,34213,32413,32413,1800,null],[365366,342371,22995,9616,2230,133,20016,18441,18441,1575,9000],[225363,228855,-3492,16200,4619,408,-3126,-4064,-4064,938,21593]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[95857,7950,103807,9686,9686,113493,12868,8516,92109,113493,null],[96273,8285,104562,7589,7589,112151,23112,6174,82865,112151,4],[135156,11059,149087,10431,10431,159518,47729,3711,108078,159518,2872],[126518,17815,144590,28569,28569,173159,51821,1119,120219,173159,257],[102434,20254,122816,49036,49036,171852,59446,null,112406,171852,128]]}}}