{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103435790","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103435790"},"registration_number":"40103435790","company_name":"Sabiedrība ar ierobežotu atbildību \"OPG\"","company_type":"SIA","registered_date":"2011-07-11","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,2363420,11981,770083,56,"EUR"],[2023,4798403,337127,1285347,73,"EUR"],[2022,5530321,166858,1577304,88,"EUR"],[2021,5080105,73388,1486770,96,"EUR"],[2020,4710079,462236,1320853,97,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":56,"type_from_db":"UGP"},"income_data":{"net_turnover":2363420,"cogs":1940138,"gross_prof":423282,"sell_exp":89561,"admin_exp":224478,"oth_op_rev":1770,"oth_op_exp":69082,"interest_expenses":283,"income_before_income_taxes":41648,"provision_for_income_taxes":29667,"income_after_income_taxes":11981,"net_income":11981},"balance_data":{"cash":710,"accounts_receivable":327150,"inventories":301406,"cur_assets":629266,"investments":4796,"fixed_assets":135354,"intangible_assets":667,"non_cur_assets":140817,"assets":770083,"cur_liab":422708,"non_cur_liab":96934,"equity":250441,"equities":770083},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1940138,1940138,false],["net_turnover_source","gross_profit_calc",423282,423282,false],["gross_profit_calc","selling_exp",89561,89561,false],["gross_profit_calc","admin_exp",224478,224478,false],["gross_profit_calc","other_op_exp_exp",69082,69082,false]]}},"financial_ratios":{"current_ratio":{"value":1.4886541063807641},"quick_ratio":{"value":0.7756181572149096},"net_profit_margin":{"value":0.005069348655761566},"roa":{"value":0.015558063221756615},"roe":{"value":0.04783961092632596},"debt_to_equity":{"value":2.0749078625304964,"negative_equity":false},"interest_coverage":{"value":148.1660777385159},"asset_turnover":{"value":3.0690458041535784},"altman_z_score":{"value":3.902277460068378},"roce":{"value":0.1207081684059014}},"source_ids":{"financial_statement_id":"2151319","income_statement_id":"2151319","balance_sheet_id":"2151319"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":73,"type_from_db":"UGP"},"income_data":{"net_turnover":4798403,"cogs":3852500,"gross_prof":945903,"sell_exp":85673,"admin_exp":226631,"oth_op_rev":23414,"oth_op_exp":44173,"other_interest_revenues":10409,"interest_expenses":1326,"income_before_income_taxes":621923,"provision_for_income_taxes":147257,"income_after_income_taxes":474666,"extra_dividends":137539,"net_income":337127},"balance_data":{"cash":116518,"accounts_receivable":869366,"inventories":130971,"cur_assets":1116855,"investments":7174,"fixed_assets":160732,"intangible_assets":586,"non_cur_assets":168492,"assets":1285347,"cur_liab":385146,"non_cur_liab":85520,"provisions":457554,"equity":357127,"equities":1285347},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3852500,3852500,false],["net_turnover_source","gross_profit_calc",945903,945903,false],["gross_profit_calc","selling_exp",85673,85673,false],["gross_profit_calc","admin_exp",226631,226631,false],["gross_profit_calc","other_op_exp_exp",44173,44173,false]]}},"financial_ratios":{"current_ratio":{"value":2.899822405010048},"quick_ratio":{"value":2.559766945521958},"net_profit_margin":{"value":0.07025816714436033},"roa":{"value":0.2622848149176837},"roe":{"value":0.9439975134895989},"debt_to_equity":{"value":1.3179233157952213,"negative_equity":false},"interest_coverage":{"value":470.0218702865762},"asset_turnover":{"value":3.7331576609273607},"altman_z_score":{"value":6.194421611380768},"roce":{"value":0.6923442653362971}},"source_ids":{"financial_statement_id":"2076893","income_statement_id":"2076893","balance_sheet_id":"2076893"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":88,"type_from_db":"UGP"},"income_data":{"net_turnover":5530321,"cogs":4932570,"gross_prof":597751,"sell_exp":86481,"admin_exp":201304,"oth_op_rev":3868,"oth_op_exp":58217,"interest_expenses":3239,"income_before_income_taxes":252378,"provision_for_income_taxes":85520,"income_after_income_taxes":166858,"net_income":166858},"balance_data":{"cash":175180,"accounts_receivable":1017375,"inventories":167000,"cur_assets":1359555,"investments":13279,"fixed_assets":202485,"intangible_assets":1985,"non_cur_assets":217749,"assets":1577304,"cur_liab":595316,"non_cur_liab":85520,"provisions":424982,"equity":471486,"equities":1577304},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4932570,4932570,false],["net_turnover_source","gross_profit_calc",597751,597751,false],["gross_profit_calc","selling_exp",86481,86481,false],["gross_profit_calc","admin_exp",201304,201304,false],["gross_profit_calc","other_op_exp_exp",58217,58217,false]]}},"financial_ratios":{"current_ratio":{"value":2.2837535023416136},"quick_ratio":{"value":2.003230217229169},"net_profit_margin":{"value":0.030171485524981282},"roa":{"value":0.10578683627252577},"roe":{"value":0.3538981008980118},"debt_to_equity":{"value":1.444021667663515,"negative_equity":false},"interest_coverage":{"value":78.91849336214881},"asset_turnover":{"value":3.5061858715884826},"altman_z_score":{"value":4.894133362787387},"roce":{"value":0.26030562491598674}},"source_ids":{"financial_statement_id":"1951636","income_statement_id":"1951636","balance_sheet_id":"1951636"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":96,"type_from_db":"UGP"},"income_data":{"net_turnover":5080105,"cogs":4649994,"gross_prof":430111,"sell_exp":68634,"admin_exp":220118,"oth_op_rev":11574,"oth_op_exp":76677,"interest_expenses":2868,"income_before_income_taxes":73388,"income_after_income_taxes":73388,"net_income":73388},"balance_data":{"cash":226612,"accounts_receivable":976449,"inventories":59351,"cur_assets":1262412,"investments":15200,"fixed_assets":202806,"intangible_assets":6352,"non_cur_assets":224358,"assets":1486770,"cur_liab":774232,"non_cur_liab":65829,"equity":646709,"equities":1486770},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4649994,4649994,false],["net_turnover_source","gross_profit_calc",430111,430111,false],["gross_profit_calc","selling_exp",68634,68634,false],["gross_profit_calc","admin_exp",220118,220118,false],["gross_profit_calc","other_op_exp_exp",76677,76677,false]]}},"financial_ratios":{"current_ratio":{"value":1.6305345167856664},"quick_ratio":{"value":1.5538766157947488},"net_profit_margin":{"value":0.014446158101062872},"roa":{"value":0.04936069466023662},"roe":{"value":0.11347916914717439},"debt_to_equity":{"value":1.298978365849246,"negative_equity":false},"interest_coverage":{"value":26.588563458856346},"asset_turnover":{"value":3.4168734908560165},"altman_z_score":{"value":4.496578909729931},"roce":{"value":0.10702025716523189}},"source_ids":{"financial_statement_id":"1364421","income_statement_id":"1364421","balance_sheet_id":"1364421"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":97,"type_from_db":"UGP"},"income_data":{"net_turnover":4710079,"cogs":3941954,"gross_prof":768125,"sell_exp":122283,"admin_exp":180542,"oth_op_rev":15234,"oth_op_exp":15473,"interest_expenses":2825,"income_before_income_taxes":462236,"income_after_income_taxes":462236,"net_income":462236},"balance_data":{"cash":16853,"accounts_receivable":1024084,"inventories":66948,"cur_assets":1107885,"investments":19869,"fixed_assets":175063,"intangible_assets":18036,"non_cur_assets":212968,"assets":1320853,"cur_liab":493858,"non_cur_liab":252780,"provisions":894,"equity":573321,"equities":1320853},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3941954,3941954,false],["net_turnover_source","gross_profit_calc",768125,768125,false],["gross_profit_calc","selling_exp",122283,122283,false],["gross_profit_calc","admin_exp",180542,180542,false],["gross_profit_calc","other_op_exp_exp",15473,15473,false]]}},"financial_ratios":{"current_ratio":{"value":2.2433270292270246},"quick_ratio":{"value":2.1077657950261006},"net_profit_margin":{"value":0.09813763208642573},"roa":{"value":0.3499526442382309},"roe":{"value":0.806242924993154},"debt_to_equity":{"value":1.3023035960657294,"negative_equity":false},"interest_coverage":{"value":164.6233628318584},"asset_turnover":{"value":3.5659373147503923},"altman_z_score":{"value":5.676215217559621},"roce":{"value":0.5623504374270702}},"source_ids":{"financial_statement_id":"1217996","income_statement_id":"1217996","balance_sheet_id":"1217996"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.07.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"373.43","59.51","302.74",51,"1 451.08","~ 1 065.81"],[2023,"473.08","3.39","346.65",69,"1 228.10","~ 923.31"],[2022,"361.87"," -64.43","485.74",85,"1 396.94","~ 1 000.21"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","16.4","6.16","19.17",12,"1 562.04","~ 1 181.78"],["2026. gada 2. ceturksnis","13.59","7.83","17.11",13,"1 286.94","~ 998.35"],["2026. gada 1. ceturksnis","19.99","7.32","22.13",13,"1 664.52","~ 1 250.11"],["2025. gada 4. ceturksnis","42.75","4.44","11.72",13,"881.53","~ 717.83"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":302.74,"employees":51,"gross_salary_raw":1451.0800898045736,"gross_salary_formatted":"1 451.08","net_salary_formatted":"~ 1 065.81","vsaoi_employee_part":"152.36","non_taxable_minimum":"134.20","iin_part":"232.90","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":302.74,"employees":51,"gross_salary_raw":1451.0800898045736,"gross_salary_formatted":"1 451.08","net_salary_formatted":"~ 1 065.81","vsaoi_employee_part":"152.36","non_taxable_minimum":"134.20","iin_part":"232.90","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",20000,"EUR","2017-01-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,51,"EUR"],[2018,65,"EUR"],[2011,1,"LVL"],[2012,9,"LVL"],[2013,12,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-07-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV08ZZZ40103435790","K","SIA","2011-07-11","Rīga, Brīvības gatve 214B",1039,101822542,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","010094","Vidzemes priekšpilsēta","373.43","59.51","302.74",51],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","010094","Vidzemes priekšpilsēta","473.08","3.39","346.65",69],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","010094","Vidzemes priekšpilsēta","361.87"," -64.43","485.74",85]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.07.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["OPG SIA","2026. gada 3. ceturksnis","16.4","1.57","10.51","6.16","19.17","12"],["OPG SIA","2026. gada 2. ceturksnis","13.59","0.89","12.25","7.83","17.11","13"],["OPG SIA","2026. gada 1. ceturksnis","19.99","2.17","11.65","7.32","22.13","13"],["OPG SIA","2025. gada 4. ceturksnis","42.75","26.58","0.00","4.44","11.72","13"]]}}}