{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103436264","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103436264"},"registration_number":"40103436264","company_name":"SIA \"BioIngredients\"","company_type":"SIA","registered_date":"2011-07-12","area_of_activity":{"nace_code":"4637","nace_description":"Kafijas, tējas, kakao un garšvielu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,2234302,323122,2041934,3,"EUR"],[2023,1548937,-712121,1659957,2,"EUR"],[2022,2121877,113973,1657416,2,"EUR"],[2021,585298,48237,701657,2,"EUR"],[2020,3357133,165443,1530966,2,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":2234302,"cogs":1892509,"gross_prof":341793,"admin_exp":17762,"oth_op_exp":909,"income_before_income_taxes":323122,"income_after_income_taxes":323122,"net_income":323122},"balance_data":{"cash":203051,"accounts_receivable":696890,"inventories":1141993,"cur_assets":2041934,"assets":2041934,"cur_liab":2140300,"equity":-98366,"equities":2041934},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1892509,1892509,false],["net_turnover_source","gross_profit_calc",341793,341793,false],["gross_profit_calc","admin_exp",17762,17762,false],["gross_profit_calc","other_op_exp_exp",909,909,false],["gross_profit_calc","ebit_calc",323122,323122,false]]}},"financial_ratios":{"current_ratio":{"value":0.9540410222865954},"quick_ratio":{"value":0.4204742325842172},"net_profit_margin":{"value":0.1446187668453056},"roa":{"value":0.15824311657477666},"roe":{"value":-3.284895187361487},"debt_to_equity":{"value":-21.75853445296139,"negative_equity":true},"asset_turnover":{"value":1.094208725649311},"altman_z_score":{"value":1.4890363950728758},"roce":{"value":-3.284895187361487}},"source_ids":{"financial_statement_id":"2220383","income_statement_id":"2220383","balance_sheet_id":"2220383"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1548937,"cogs":1968534,"gross_prof":-419597,"admin_exp":15961,"oth_op_rev":677,"oth_op_exp":277240,"income_before_income_taxes":-712121,"income_after_income_taxes":-712121,"net_income":-712121},"balance_data":{"cash":430291,"accounts_receivable":553923,"inventories":675743,"cur_assets":1659957,"assets":1659957,"cur_liab":2081445,"equity":-421488,"equities":1659957},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1968534,1968534,false],["net_turnover_source","gross_profit_calc",419597,-419597,true],["gross_profit_calc","admin_exp",15961,15961,false],["gross_profit_calc","other_op_exp_exp",277240,277240,false],["gross_profit_calc","ebit_calc",712798,-712798,true]]}},"financial_ratios":{"current_ratio":{"value":0.7975022160085902},"quick_ratio":{"value":0.47285131242958617},"net_profit_margin":{"value":-0.4597482015085184},"roa":{"value":-0.42899966685884033},"roe":{"value":1.6895403902364954},"debt_to_equity":{"value":-4.938325646281744,"negative_equity":true},"asset_turnover":{"value":0.9331187494615825},"altman_z_score":{"value":-0.883821599528682},"roce":{"value":1.6895403902364954}},"source_ids":{"financial_statement_id":"2220381","income_statement_id":"2220381","balance_sheet_id":"2220381"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":2121877,"cogs":1922551,"gross_prof":199326,"admin_exp":6082,"oth_op_rev":23229,"oth_op_exp":31708,"income_before_income_taxes":184765,"provision_for_income_taxes":70792,"income_after_income_taxes":113973,"net_income":113973},"balance_data":{"cash":221854,"accounts_receivable":627543,"inventories":808019,"cur_assets":1657416,"assets":1657416,"cur_liab":1366783,"equity":290633,"equities":1657416},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1922551,1922551,false],["net_turnover_source","gross_profit_calc",199326,199326,false],["gross_profit_calc","admin_exp",6082,6082,false],["gross_profit_calc","other_op_exp_exp",31708,31708,false],["gross_profit_calc","ebit_calc",161536,161536,false]]}},"financial_ratios":{"current_ratio":{"value":1.2126401923348475},"quick_ratio":{"value":0.6214571003590182},"net_profit_margin":{"value":0.05371329252355344},"roa":{"value":0.06876547589742105},"roe":{"value":0.3921543665034597},"debt_to_equity":{"value":4.702779794448669,"negative_equity":false},"asset_turnover":{"value":1.2802319996910854},"altman_z_score":{"value":1.9875939902522473},"roce":{"value":0.6357330378862689}},"source_ids":{"financial_statement_id":"1782133","income_statement_id":"1782133","balance_sheet_id":"1782133"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":585298,"cogs":534587,"gross_prof":50711,"admin_exp":11735,"oth_op_rev":9295,"oth_op_exp":34,"income_before_income_taxes":48237,"income_after_income_taxes":48237,"net_income":48237},"balance_data":{"cash":256893,"accounts_receivable":241111,"inventories":203288,"cur_assets":701292,"fixed_assets":365,"non_cur_assets":365,"assets":701657,"cur_liab":114997,"equity":586660,"equities":701657},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",534587,534587,false],["net_turnover_source","gross_profit_calc",50711,50711,false],["gross_profit_calc","admin_exp",11735,11735,false],["gross_profit_calc","other_op_exp_exp",34,34,false],["gross_profit_calc","ebit_calc",38942,38942,false]]}},"financial_ratios":{"current_ratio":{"value":6.09835039174935},"quick_ratio":{"value":4.330582536935746},"net_profit_margin":{"value":0.08241442820580286},"roa":{"value":0.06874726540175613},"roe":{"value":0.08222309344424368},"debt_to_equity":{"value":0.19601984113455834,"negative_equity":false},"asset_turnover":{"value":0.8341654113049538},"altman_z_score":{"value":4.4960327094785075},"roce":{"value":0.08222309344424368}},"source_ids":{"financial_statement_id":"1430918","income_statement_id":"1430918","balance_sheet_id":"1430918"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":3357133,"cogs":3041853,"gross_prof":315280,"admin_exp":14184,"oth_op_exp":135653,"income_before_income_taxes":165443,"income_after_income_taxes":165443,"net_income":165443},"balance_data":{"cash":584112,"accounts_receivable":260296,"inventories":685464,"cur_assets":1529872,"fixed_assets":1094,"non_cur_assets":1094,"assets":1530966,"cur_liab":992543,"equity":538423,"equities":1530966},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3041853,3041853,false],["net_turnover_source","gross_profit_calc",315280,315280,false],["gross_profit_calc","admin_exp",14184,14184,false],["gross_profit_calc","other_op_exp_exp",135653,135653,false],["gross_profit_calc","ebit_calc",165443,165443,false]]}},"financial_ratios":{"current_ratio":{"value":1.5413659660085255},"quick_ratio":{"value":0.8507520580972311},"net_profit_margin":{"value":0.04928103831453803},"roa":{"value":0.10806445081079527},"roe":{"value":0.30727327770173263},"debt_to_equity":{"value":1.843426079495118,"negative_equity":false},"asset_turnover":{"value":2.1928200887544205},"altman_z_score":{"value":3.301555655082196},"roce":{"value":0.30727327770173263}},"source_ids":{"financial_statement_id":"1296404","income_statement_id":"1296404","balance_sheet_id":"1296404"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.07.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"38.77","6.33","10.32",3,"840.91","~ 675.87"],[2023,"290.22","4.95","7.99",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-4.27","1.89","2.58",3,"840.91","~ 700.95"],["2026. gada 1. ceturksnis"," -3.34","1.57","2.58",3,"840.91","~ 700.95"],["2025. gada 4. ceturksnis","15.27","1.73","2.58",3,"840.91","~ 690.75"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.32,"employees":3,"gross_salary_raw":840.9113131905741,"gross_salary_formatted":"840.91","net_salary_formatted":"~ 675.87","vsaoi_employee_part":"88.30","non_taxable_minimum":"368.88","iin_part":"76.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.32,"employees":3,"gross_salary_raw":840.9113131905741,"gross_salary_formatted":"840.91","net_salary_formatted":"~ 675.87","vsaoi_employee_part":"88.30","non_taxable_minimum":"368.88","iin_part":"76.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2018-04-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2012,1,"LVL"],[2013,1,"LVL"],[2014,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-07-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV14ZZZ40103436264","K","SIA","2011-07-12","Rīga, Krimuldas iela 10",1039,106580978,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4637  ","010094","Vidzemes priekšpilsēta","38.77","6.33","10.32",3],[2023,"sabiedrība ar ierobežotu atbildību","4637  ","010094","Vidzemes priekšpilsēta","290.22","4.95","7.99",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.07.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BIOINGREDIENTS SIA","2025. gada 4. ceturksnis","15.27","42.05","41.44","1.73","2.58","3"],["BIOINGREDIENTS SIA","2026. gada 1. ceturksnis"," -3.34","96.41","105.04","1.57","2.58","3"],["BIOINGREDIENTS SIA","2026. gada 2. ceturksnis","-4.27","72.4","81.14","1.89","2.58","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[1393844,1333997,59847,35035,826,811,2393,27220,27220,27220,null],[3357133,3041853,315280,14184,null,135653,null,165443,165443,165443,null],[585298,534587,50711,11735,9295,34,null,48237,48237,48237,null],[2121877,1922551,199326,6082,23229,31708,null,184765,113973,113973,70792],[1548937,1968534,-419597,15961,677,277240,null,-712121,-712121,-712121,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[574074,347591,385870,1307535,1281,1281,1308816,935836,372980,1308816],[584112,260296,685464,1529872,1094,1094,1530966,992543,538423,1530966],[256893,241111,203288,701292,365,365,701657,114997,586660,701657],[221854,627543,808019,1657416,null,null,1657416,1366783,290633,1657416],[430291,553923,675743,1659957,null,null,1659957,2081445,-421488,1659957]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_tax","cfo_dm_net","cfi_acq_fa","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_extra"],"data":[[514436,-312864,-171785,29787,-2014,27773,-119,1689,29343,104327,133670,null],[905088,551979,18311,334798,830,333968,null,-1051,332917,70779,403696,333968]]}}}