{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103437753","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103437753","company_name":"Sabiedrība ar ierobežotu atbildību \"Mani Vitamīni\"","company_type":"SIA","registered_date":"2011-07-18","area_of_activity":{"nace_code":"4618","nace_description":"Citu konkrētu produktu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,547170,26081,170921,5,"EUR"],[2024,573444,25881,132664,5,"EUR"],[2023,498490,21102,112930,4,"EUR"],[2022,456954,20178,104739,4,"EUR"],[2021,371000,18504,78608,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":547170,"mat_exp":361232,"labour_exp":116028,"dep_exp":2375,"oth_op_exp":41454,"income_before_income_taxes":26081,"income_after_income_taxes":26081,"net_income":26081},"balance_data":{"cash":8961,"accounts_receivable":70973,"inventories":81271,"cur_assets":161205,"fixed_assets":9716,"non_cur_assets":9716,"assets":170921,"cur_liab":33703,"equity":137218,"equities":170921},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",547170,547170,false],["total_rev_calc","material_costs_exp",361232,361232,false],["total_rev_calc","labour_costs_exp",116028,116028,false],["total_rev_calc","other_op_costs_exp",41454,41454,false],["total_rev_calc","ebitda_calc",28456,28456,false]]}},"financial_ratios":{"current_ratio":{"value":4.783105361540516},"quick_ratio":{"value":2.371717651247663},"net_profit_margin":{"value":0.04766525942577261},"roa":{"value":0.15259096307650902},"roe":{"value":0.19006981591336414},"debt_to_equity":{"value":0.24561646431226225,"negative_equity":false},"asset_turnover":{"value":3.201303526190462},"altman_z_score":{"value":6.593829466880411},"roce":{"value":0.19006981591336414}},"source_ids":{"financial_statement_id":"2271468","income_statement_id":"2271468","balance_sheet_id":"2271468"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":573444,"mat_exp":393976,"labour_exp":96764,"dep_exp":2769,"oth_op_exp":54054,"income_before_income_taxes":25881,"income_after_income_taxes":25881,"net_income":25881},"balance_data":{"cash":9678,"accounts_receivable":42384,"inventories":69156,"cur_assets":121218,"fixed_assets":11446,"non_cur_assets":11446,"assets":132664,"cur_liab":21527,"equity":111137,"equities":132664},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",573444,573444,false],["total_rev_calc","material_costs_exp",393976,393976,false],["total_rev_calc","labour_costs_exp",96764,96764,false],["total_rev_calc","other_op_costs_exp",54054,54054,false],["total_rev_calc","ebitda_calc",28650,28650,false]]}},"financial_ratios":{"current_ratio":{"value":5.630975054582617},"quick_ratio":{"value":2.4184512472708692},"net_profit_margin":{"value":0.04513256743465796},"roa":{"value":0.19508683591629983},"roe":{"value":0.23287474018553678},"debt_to_equity":{"value":0.1936978683966636,"negative_equity":false},"asset_turnover":{"value":4.322529096062232},"altman_z_score":{"value":8.336697072353452},"roce":{"value":0.23287474018553678}},"source_ids":{"financial_statement_id":"2040850","income_statement_id":"2040850","balance_sheet_id":"2040850"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":498490,"mat_exp":273896,"labour_exp":151378,"dep_exp":2301,"oth_op_exp":49813,"income_before_income_taxes":21102,"income_after_income_taxes":21102,"net_income":21102},"balance_data":{"cash":23366,"accounts_receivable":3919,"inventories":72173,"cur_assets":99458,"fixed_assets":13472,"non_cur_assets":13472,"assets":112930,"cur_liab":26674,"equity":86256,"equities":112930},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",498490,498490,false],["total_rev_calc","material_costs_exp",273896,273896,false],["total_rev_calc","labour_costs_exp",151378,151378,false],["total_rev_calc","other_op_costs_exp",49813,49813,false],["total_rev_calc","ebitda_calc",23403,23403,false]]}},"financial_ratios":{"current_ratio":{"value":3.7286496213541276},"quick_ratio":{"value":1.0229062007947813},"net_profit_margin":{"value":0.042331842163333265},"roa":{"value":0.1868591162667139},"roe":{"value":0.2446438508625487},"debt_to_equity":{"value":0.30924225561120383,"negative_equity":false},"asset_turnover":{"value":4.414150358629239},"altman_z_score":{"value":7.453101338253472},"roce":{"value":0.2446438508625487}},"source_ids":{"financial_statement_id":"1902882","income_statement_id":"1902882","balance_sheet_id":"1902882"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":456954,"mat_exp":280334,"labour_exp":79908,"dep_exp":967,"oth_op_exp":69840,"income_before_income_taxes":25905,"provision_for_income_taxes":5727,"income_after_income_taxes":20178,"net_income":20178},"balance_data":{"cash":52441,"accounts_receivable":2114,"inventories":46316,"cur_assets":100871,"fixed_assets":3868,"non_cur_assets":3868,"assets":104739,"cur_liab":39585,"equity":65154,"equities":104739},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",456954,456954,false],["total_rev_calc","material_costs_exp",280334,280334,false],["total_rev_calc","labour_costs_exp",79908,79908,false],["total_rev_calc","other_op_costs_exp",69840,69840,false],["total_rev_calc","ebitda_calc",26872,26872,false]]}},"financial_ratios":{"current_ratio":{"value":2.5482127068333966},"quick_ratio":{"value":1.3781735505873436},"net_profit_margin":{"value":0.044157617615777515},"roa":{"value":0.19265030217970383},"roe":{"value":0.3096970255087945},"debt_to_equity":{"value":0.6075605488534855,"negative_equity":false},"asset_turnover":{"value":4.362787500358033},"altman_z_score":{"value":6.760226454602844},"roce":{"value":0.3975964637627774}},"source_ids":{"financial_statement_id":"1466029","income_statement_id":"1466029","balance_sheet_id":"1466029"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":371000,"mat_exp":263870,"labour_exp":54596,"dep_exp":1208,"oth_op_exp":32822,"income_before_income_taxes":18504,"income_after_income_taxes":18504,"net_income":18504},"balance_data":{"cash":38348,"accounts_receivable":415,"inventories":35010,"cur_assets":73773,"fixed_assets":4835,"non_cur_assets":4835,"assets":78608,"cur_liab":25632,"non_cur_liab":8000,"equity":44976,"equities":78608},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",371000,371000,false],["total_rev_calc","material_costs_exp",263870,263870,false],["total_rev_calc","labour_costs_exp",54596,54596,false],["total_rev_calc","other_op_costs_exp",32822,32822,false],["total_rev_calc","ebitda_calc",19712,19712,false]]}},"financial_ratios":{"current_ratio":{"value":2.8781601123595504},"quick_ratio":{"value":1.5122893258426966},"net_profit_margin":{"value":0.04987601078167116},"roa":{"value":0.2353958884591899},"roe":{"value":0.41141942369263607},"debt_to_equity":{"value":0.7477765919601566,"negative_equity":false},"asset_turnover":{"value":4.7196214125788725},"altman_z_score":{"value":6.926942113747329},"roce":{"value":0.34929024463908187}},"source_ids":{"financial_statement_id":"1405503","income_statement_id":"1405503","balance_sheet_id":"1405503"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.01.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"155.01","15.76","26.26",4,"1 604.82","~ 1 164.06"],[2023,"176.84","27.36","45.16",4,"2 759.85","~ 1 951.96"],[2022,"118.31","9.13","17.88",4,"1 092.70","~ 793.10"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","38.02","4.87","9.02",5,"1 763.96","~ 1 316.41"],["2026. gada 1. ceturksnis","39.18","4.92","9.04",5,"1 767.87","~ 1 319.02"],["2025. gada 4. ceturksnis","38.86","5.02","9.06",5,"1 771.78","~ 1 311.43"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.26,"employees":4,"gross_salary_raw":1604.8205729930578,"gross_salary_formatted":"1 604.82","net_salary_formatted":"~ 1 164.06","vsaoi_employee_part":"168.51","non_taxable_minimum":"75.06","iin_part":"272.25","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.26,"employees":4,"gross_salary_raw":1604.8205729930578,"gross_salary_formatted":"1 604.82","net_salary_formatted":"~ 1 164.06","vsaoi_employee_part":"168.51","non_taxable_minimum":"75.06","iin_part":"272.25","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2015-10-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,3,"EUR"],[2011,1,"LVL"],[2012,1,"LVL"],[2013,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-07-07"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-07-27","Sabiedrība ar ierobežotu atbildību \"BIOSPORT\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV66ZZZ40103437753","K","SIA","2011-07-18","Ķekavas nov., Ķekavas pag., Katlakalns, Medņu iela 18",2111,105948652,100016470,"0034421"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4618  ","010093","Latgales priekšpilsēta","155.01","15.76","26.26",4],[2023,"sabiedrība ar ierobežotu atbildību","4618  ","010093","Latgales priekšpilsēta","176.84","27.36","45.16",4],[2022,"sabiedrība ar ierobežotu atbildību","4618  ","010093","Latgales priekšpilsēta","118.31","9.13","17.88",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.01.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MANI VITAMĪNI SIA","2025. gada 4. ceturksnis","38.86","24.78","0.00","5.02","9.06","5"],["MANI VITAMĪNI SIA","2026. gada 1. ceturksnis","39.18","25.21","0.00","4.92","9.04","5"],["MANI VITAMĪNI SIA","2026. gada 2. ceturksnis","38.02","24.13","0.0","4.87","9.02","5"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","dep_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","admin_exp","provision_for_income_taxes"],"data":[[190874,127249,13891,1888,43017,4829,4829,4829,null,null,null,null,null],[14243,null,null,null,138,273,null,232,13056,1187,434,342,41],[203287,124716,27207,1636,42478,7250,7250,7250,null,null,null,null,null],[371000,263870,54596,1208,32822,18504,18504,18504,null,null,null,null,null],[456954,280334,79908,967,69840,25905,20178,20178,null,null,null,null,5727]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[2980,3986,33721,40687,7553,7553,48240,14018,15000,19222,48240],[37,3763,null,3800,905,905,4705,2473,null,2232,4705],[6874,5489,34243,46606,6043,6043,52649,18177,8000,26472,52649],[38348,415,35010,73773,4835,4835,78608,25632,8000,44976,78608],[52441,2114,46316,100871,3868,3868,104739,39585,null,65154,104739]]}}}