{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103437804","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103437804"},"registration_number":"40103437804","company_name":"Sabiedrība ar ierobežotu atbildību \"FORKUS\"","company_type":"SIA","registered_date":"2011-07-18","area_of_activity":{"nace_code":"4752","nace_description":"Metālizstrādājumu, būvniecības materiālu, krāsu un stikla mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,181560,-8460,66134,5,"EUR"],[2024,169291,-10298,82831,5,"EUR"],[2023,185269,749,88415,5,"EUR"],[2022,191072,-12600,105528,5,"EUR"],[2021,225886,908,111635,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":181560,"cogs":108425,"gross_prof":73135,"sell_exp":73358,"admin_exp":7555,"other_interest_revenues":227,"interest_expenses":909,"income_before_income_taxes":-8460,"income_after_income_taxes":-8460,"net_income":-8460},"balance_data":{"cash":11044,"accounts_receivable":1103,"inventories":42461,"cur_assets":54608,"fixed_assets":11526,"non_cur_assets":11526,"assets":66134,"cur_liab":40512,"provisions":6049,"equity":19573,"equities":66134},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",108425,108425,false],["net_turnover_source","gross_profit_calc",73135,73135,false],["gross_profit_calc","selling_exp",73358,73358,false],["gross_profit_calc","admin_exp",7555,7555,false],["gross_profit_calc","ebit_calc",7778,-7778,true]]}},"financial_ratios":{"current_ratio":{"value":1.3479462875197472},"quick_ratio":{"value":0.29983708530805686},"net_profit_margin":{"value":-0.04659616655651024},"roa":{"value":-0.1279220975595004},"roe":{"value":-0.43222806927910895},"debt_to_equity":{"value":2.0697900168599603,"negative_equity":false},"interest_coverage":{"value":-8.306930693069306},"asset_turnover":{"value":2.7453352284755193},"altman_z_score":{"value":2.9915163165511154},"roce":{"value":-0.2947076730934353}},"source_ids":{"financial_statement_id":"2347100","income_statement_id":"2347100","balance_sheet_id":"2347100"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":169291,"cogs":102991,"gross_prof":66300,"sell_exp":66491,"admin_exp":9739,"oth_op_exp":84,"other_interest_revenues":17,"interest_expenses":280,"income_before_income_taxes":-10277,"provision_for_income_taxes":21,"income_after_income_taxes":-10298,"net_income":-10298},"balance_data":{"cash":17131,"accounts_receivable":3082,"inventories":48055,"cur_assets":68268,"fixed_assets":14563,"non_cur_assets":14563,"assets":82831,"cur_liab":36389,"provisions":18409,"equity":28033,"equities":82831},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",102991,102991,false],["net_turnover_source","gross_profit_calc",66300,66300,false],["gross_profit_calc","selling_exp",66491,66491,false],["gross_profit_calc","admin_exp",9739,9739,false],["gross_profit_calc","other_op_exp_exp",84,84,false]]}},"financial_ratios":{"current_ratio":{"value":1.8760614471406194},"quick_ratio":{"value":0.5554700596334057},"net_profit_margin":{"value":-0.06083016817196425},"roa":{"value":-0.12432543371443058},"roe":{"value":-0.3673527628152535},"debt_to_equity":{"value":1.2980772660792637,"negative_equity":false},"interest_coverage":{"value":-35.70357142857143},"asset_turnover":{"value":2.04381209933479},"altman_z_score":{"value":2.550897081292143},"roce":{"value":-0.21525774083803453}},"source_ids":{"financial_statement_id":"2067511","income_statement_id":"2067511","balance_sheet_id":"2067511"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":185269,"cogs":117064,"gross_prof":68205,"sell_exp":64477,"admin_exp":9011,"oth_op_rev":10021,"oth_op_exp":1994,"other_interest_revenues":360,"interest_expenses":2333,"income_before_income_taxes":771,"provision_for_income_taxes":22,"income_after_income_taxes":749,"net_income":749},"balance_data":{"cash":34065,"accounts_receivable":1545,"inventories":52146,"cur_assets":87756,"fixed_assets":659,"non_cur_assets":659,"assets":88415,"cur_liab":26739,"provisions":23346,"equity":38330,"equities":88415},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",117064,117064,false],["net_turnover_source","gross_profit_calc",68205,68205,false],["gross_profit_calc","selling_exp",64477,64477,false],["gross_profit_calc","admin_exp",9011,9011,false],["gross_profit_calc","other_op_exp_exp",1994,1994,false]]}},"financial_ratios":{"current_ratio":{"value":3.281947716818131},"quick_ratio":{"value":1.331762593963873},"net_profit_margin":{"value":0.004042770242188386},"roa":{"value":0.008471413221738392},"roe":{"value":0.019540829637359772},"debt_to_equity":{"value":0.6975997912861988,"negative_equity":false},"interest_coverage":{"value":1.3304757822546078},"asset_turnover":{"value":2.095447605044393},"altman_z_score":{"value":3.6644100317115353},"roce":{"value":0.05032751799727609}},"source_ids":{"financial_statement_id":"1920040","income_statement_id":"1920040","balance_sheet_id":"1920040"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":191072,"cogs":117284,"gross_prof":73788,"sell_exp":72644,"admin_exp":11958,"oth_op_exp":22,"other_interest_revenues":7,"interest_expenses":1771,"income_before_income_taxes":-12600,"income_after_income_taxes":-12600,"net_income":-12600},"balance_data":{"cash":42775,"accounts_receivable":2382,"inventories":57510,"cur_assets":102667,"fixed_assets":2861,"non_cur_assets":2861,"assets":105528,"cur_liab":44601,"provisions":23346,"equity":37581,"equities":105528},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",117284,117284,false],["net_turnover_source","gross_profit_calc",73788,73788,false],["gross_profit_calc","selling_exp",72644,72644,false],["gross_profit_calc","admin_exp",11958,11958,false],["gross_profit_calc","other_op_exp_exp",22,22,false]]}},"financial_ratios":{"current_ratio":{"value":2.3018990605591805},"quick_ratio":{"value":1.0124660882043004},"net_profit_margin":{"value":-0.06594372801875732},"roa":{"value":-0.11939959062997499},"roe":{"value":-0.33527580426279235},"debt_to_equity":{"value":1.1867965195178414,"negative_equity":false},"interest_coverage":{"value":-6.1146245059288535},"asset_turnover":{"value":1.810628458797665},"altman_z_score":{"value":2.53822959915955},"roce":{"value":-0.17773729216931738}},"source_ids":{"financial_statement_id":"1754817","income_statement_id":"1754817","balance_sheet_id":"1754817"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":225886,"cogs":141195,"gross_prof":84691,"sell_exp":68608,"admin_exp":14563,"other_interest_revenues":14,"interest_expenses":626,"income_before_income_taxes":908,"income_after_income_taxes":908,"net_income":908},"balance_data":{"cash":41378,"accounts_receivable":4504,"inventories":61896,"cur_assets":107778,"fixed_assets":3857,"non_cur_assets":3857,"assets":111635,"cur_liab":38108,"provisions":23346,"equity":50181,"equities":111635},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",141195,141195,false],["net_turnover_source","gross_profit_calc",84691,84691,false],["gross_profit_calc","selling_exp",68608,68608,false],["gross_profit_calc","admin_exp",14563,14563,false],["gross_profit_calc","ebit_calc",1520,1520,false]]}},"financial_ratios":{"current_ratio":{"value":2.8282250446100554},"quick_ratio":{"value":1.2039991602813058},"net_profit_margin":{"value":0.004019726764828277},"roa":{"value":0.008133649840999686},"roe":{"value":0.01809449791753851},"debt_to_equity":{"value":0.7594109324246229,"negative_equity":false},"interest_coverage":{"value":2.450479233226837},"asset_turnover":{"value":2.0234335109956554},"altman_z_score":{"value":3.4433461189433774},"roce":{"value":0.02086308430916534}},"source_ids":{"financial_statement_id":"1417621","income_statement_id":"1417621","balance_sheet_id":"1417621"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.08.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"53.25","7.74","15.92",5,"778.33","~ 635.88"],[2023,"71.26","9.29","20.04",4,"1 224.70","~ 921.14"],[2022,"61.40","9.17","17.04",5,"833.09","~ 633.18"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","15.9","3.33","5.59",4,"1 366.48","~ 1 051.39"],["2026. gada 2. ceturksnis","12.2","1.34","4.03",4,"985.14","~ 797.11"],["2026. gada 1. ceturksnis","10.14","1.83","3.42",4,"836.02","~ 697.69"],["2025. gada 4. ceturksnis","17.01","2.83","6.40",4,"1 564.49","~ 1 173.21"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.92,"employees":5,"gross_salary_raw":778.3318666275545,"gross_salary_formatted":"778.33","net_salary_formatted":"~ 635.88","vsaoi_employee_part":"81.72","non_taxable_minimum":"392.95","iin_part":"60.73","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.92,"employees":5,"gross_salary_raw":778.3318666275545,"gross_salary_formatted":"778.33","net_salary_formatted":"~ 635.88","vsaoi_employee_part":"81.72","non_taxable_minimum":"392.95","iin_part":"60.73","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-06-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,5,"EUR"],[2012,4,"LVL"],[2013,6,"LVL"],[2014,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-07-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV47ZZZ40103437804","K","SIA","2011-07-18","Ādažu nov., Ādažu pag., Baltezers, Sūkņu stacijas iela 11 - 7",2164,117006541,100016501,"0804400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4752  ","023401","Ādažu pag.","53.25","7.74","15.92",5],[2023,"sabiedrība ar ierobežotu atbildību","4752  ","023401","Ādažu pag.","71.26","9.29","20.04",4],[2022,"sabiedrība ar ierobežotu atbildību","4752  ","023401","Ādažu pag.","61.40","9.17","17.04",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.08.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FORKUS SIA","2026. gada 3. ceturksnis","15.9","6.97","0.0","3.33","5.59","4"],["FORKUS SIA","2026. gada 2. ceturksnis","12.2","6.82","0.0","1.34","4.03","4"],["FORKUS SIA","2026. gada 1. ceturksnis","10.14","4.88","0.00","1.83","3.42","4"],["FORKUS SIA","2025. gada 4. ceturksnis","17.01","7.77","0.00","2.83","6.40","4"]]}},"eu_funds":{"periods":{"no":"2019-05-01","lidz":"2028-09-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":100.44,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts","datums"],"data":[[78.44,"Rīgas Tehniskā universitāte","RTU inovāciju granti studentiem",null],[22,"Atvasināta publiska persona \"Latvijas Valsts koksnes ķīmijas institūts\"","Koksnes virsmu konstrukciju izstrāde izmantošanai ilgspējīgiem āra produktiem (WOODy)","2025-12-17"]]}}}}