{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103439538","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103439538"},"registration_number":"40103439538","company_name":"Sabiedrība ar ierobežotu atbildību \"TEIKSMA IB\"","company_type":"SIA","registered_date":"2011-07-22","area_of_activity":{"nace_code":"9622","nace_description":"Skaistumkopšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,67284,-481,2734,5,"EUR"],[2024,54429,-5670,1713,5,"EUR"],[2023,57130,4961,918,5,"EUR"],[2022,38673,-6010,510,5,"EUR"],[2021,26433,335,1515,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":67284,"cogs":52418,"gross_prof":14866,"sell_exp":156,"admin_exp":11869,"oth_op_exp":3322,"income_before_income_taxes":-481,"income_after_income_taxes":-481,"net_income":-481},"balance_data":{"cash":2521,"accounts_receivable":213,"cur_assets":2734,"assets":2734,"cur_liab":9733,"non_cur_liab":3100,"equity":-10099,"equities":2734},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52418,52418,false],["net_turnover_source","gross_profit_calc",14866,14866,false],["gross_profit_calc","selling_exp",156,156,false],["gross_profit_calc","admin_exp",11869,11869,false],["gross_profit_calc","other_op_exp_exp",3322,3322,false]]}},"financial_ratios":{"current_ratio":{"value":0.2809000308229734},"quick_ratio":{"value":0.2809000308229734},"net_profit_margin":{"value":-0.007148802092622317},"roa":{"value":-0.175932699341624},"roe":{"value":0.04762847806713536},"debt_to_equity":{"value":-1.2707198732547778,"negative_equity":true},"asset_turnover":{"value":24.6100950987564},"altman_z_score":{"value":18.719525871371875},"roce":{"value":0.06872410344334905}},"source_ids":{"financial_statement_id":"2217102","income_statement_id":"2217102","balance_sheet_id":"2217102"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":54429,"cogs":47172,"gross_prof":7257,"sell_exp":123,"admin_exp":10386,"oth_op_exp":2418,"income_before_income_taxes":-5670,"income_after_income_taxes":-5670,"net_income":-5670},"balance_data":{"cash":1454,"accounts_receivable":259,"cur_assets":1713,"assets":1713,"cur_liab":11331,"equity":-9618,"equities":1713},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47172,47172,false],["net_turnover_source","gross_profit_calc",7257,7257,false],["gross_profit_calc","selling_exp",123,123,false],["gross_profit_calc","admin_exp",10386,10386,false],["gross_profit_calc","other_op_exp_exp",2418,2418,false]]}},"financial_ratios":{"current_ratio":{"value":0.15117818374371195},"quick_ratio":{"value":0.15117818374371195},"net_profit_margin":{"value":-0.10417240809127487},"roa":{"value":-3.309982486865149},"roe":{"value":0.5895196506550219},"debt_to_equity":{"value":-1.1781035558328135,"negative_equity":true},"asset_turnover":{"value":31.774080560420316},"altman_z_score":{"value":12.288503593739787},"roce":{"value":0.5895196506550219}},"source_ids":{"financial_statement_id":"1980738","income_statement_id":"1980738","balance_sheet_id":"1980738"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":57130,"cogs":39252,"gross_prof":17878,"sell_exp":83,"admin_exp":11078,"oth_op_exp":1756,"income_before_income_taxes":4961,"income_after_income_taxes":4961,"net_income":4961},"balance_data":{"cash":827,"accounts_receivable":91,"cur_assets":918,"assets":918,"cur_liab":4866,"equity":-3948,"equities":918},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39252,39252,false],["net_turnover_source","gross_profit_calc",17878,17878,false],["gross_profit_calc","selling_exp",83,83,false],["gross_profit_calc","admin_exp",11078,11078,false],["gross_profit_calc","other_op_exp_exp",1756,1756,false]]}},"financial_ratios":{"current_ratio":{"value":0.18865598027127004},"quick_ratio":{"value":0.18865598027127004},"net_profit_margin":{"value":0.08683703833362506},"roa":{"value":5.404139433551198},"roe":{"value":-1.2565856129685917},"debt_to_equity":{"value":-1.2325227963525835,"negative_equity":true},"asset_turnover":{"value":62.233115468409586},"altman_z_score":{"value":71.83232374700805},"roce":{"value":-1.2565856129685917}},"source_ids":{"financial_statement_id":"1858346","income_statement_id":"1858346","balance_sheet_id":"1858346"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":38673,"cogs":31352,"gross_prof":7321,"sell_exp":73,"admin_exp":10999,"oth_op_rev":1181,"oth_op_exp":3440,"income_before_income_taxes":-6010,"income_after_income_taxes":-6010,"net_income":-6010},"balance_data":{"cash":304,"accounts_receivable":206,"cur_assets":510,"assets":510,"cur_liab":9419,"equity":-8909,"equities":510},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31352,31352,false],["net_turnover_source","gross_profit_calc",7321,7321,false],["gross_profit_calc","selling_exp",73,73,false],["gross_profit_calc","admin_exp",10999,10999,false],["gross_profit_calc","other_op_exp_exp",3440,3440,false]]}},"financial_ratios":{"current_ratio":{"value":0.054145875358318295},"quick_ratio":{"value":0.054145875358318295},"net_profit_margin":{"value":-0.15540558012049752},"roa":{"value":-11.784313725490197},"roe":{"value":0.674598720395106},"debt_to_equity":{"value":-1.057245482096756,"negative_equity":true},"asset_turnover":{"value":75.82941176470588},"altman_z_score":{"value":11.345698130395576},"roce":{"value":0.674598720395106}},"source_ids":{"financial_statement_id":"1770950","income_statement_id":"1770950","balance_sheet_id":"1770950"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":26433,"cogs":28663,"gross_prof":-2230,"sell_exp":71,"admin_exp":4204,"oth_op_rev":10040,"oth_op_exp":3200,"income_before_income_taxes":335,"income_after_income_taxes":335,"net_income":335},"balance_data":{"cash":1440,"accounts_receivable":75,"cur_assets":1515,"assets":1515,"cur_liab":4414,"equity":-2899,"equities":1515},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28663,28663,false],["net_turnover_source","gross_profit_calc",2230,-2230,true],["gross_profit_calc","selling_exp",71,71,false],["gross_profit_calc","admin_exp",4204,4204,false],["gross_profit_calc","other_op_exp_exp",3200,3200,false]]}},"financial_ratios":{"current_ratio":{"value":0.34322609877661986},"quick_ratio":{"value":0.34322609877661986},"net_profit_margin":{"value":0.012673551999394695},"roa":{"value":0.22112211221122113},"roe":{"value":-0.11555708865125905},"debt_to_equity":{"value":-1.522593997930321,"negative_equity":true},"asset_turnover":{"value":17.447524752475246},"altman_z_score":{"value":14.83104803079311},"roce":{"value":-0.11555708865125905}},"source_ids":{"financial_statement_id":"1341011","income_statement_id":"1341011","balance_sheet_id":"1341011"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.02.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"20.73","1.17","11.33",5,"553.93","~ 492.46"],[2023,"22.34","1.01","11.65",5,"569.57","~ 502.46"],[2022,"12.20","1.02","11.00",5,"537.79","~ 451.28"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","7.89","0.9","3.8",6,"619.28","~ 553.17"],["2026. gada 2. ceturksnis","7.25","0.82","2.6",5,"508.46","~ 455.07"],["2026. gada 1. ceturksnis","9.61","0.80","5.09",5,"995.40","~ 803.96"],["2025. gada 4. ceturksnis","7.56","0.59","3.59",5,"702.06","~ 598.17"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.33,"employees":5,"gross_salary_raw":553.925882467977,"gross_salary_formatted":"553.93","net_salary_formatted":"~ 492.46","vsaoi_employee_part":"58.16","non_taxable_minimum":"479.26","iin_part":"3.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.33,"employees":5,"gross_salary_raw":553.925882467977,"gross_salary_formatted":"553.93","net_salary_formatted":"~ 492.46","vsaoi_employee_part":"58.16","non_taxable_minimum":"479.26","iin_part":"3.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2016,5,"EUR"],[2019,4,"EUR"],[2022,5,"EUR"],[2025,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-07-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV80ZZZ40103439538","K","SIA","2011-07-22","Rīga, Hāpsalas iela 1 k-2 - 27",1005,111136648,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9622  ","010096","Ziemeļu rajons","20.73","1.17","11.33",5],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","010096","Ziemeļu rajons","22.34","1.01","11.65",5],[2022,"sabiedrība ar ierobežotu atbildību","9602  ","010096","Ziemeļu rajons","12.20","1.02","11.00",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.02.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TEIKSMA IB SIA","2026. gada 3. ceturksnis","7.89","3.19","0.0","0.9","3.8","6"],["TEIKSMA IB SIA","2026. gada 2. ceturksnis","7.25","3.83","0.0","0.82","2.6","5"],["TEIKSMA IB SIA","2026. gada 1. ceturksnis","9.61","3.71","0.00","0.80","5.09","5"],["TEIKSMA IB SIA","2025. gada 4. ceturksnis","7.56","3.41","0.03","0.59","3.59","5"]]}}}