{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103441301","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103441301","company_name":"Sabiedrība ar ierobežotu atbildību \"Lauku rudzupuķe\"","company_type":"SIA","registered_date":"2011-07-28","area_of_activity":{"nace_code":"4711","nace_description":"Nespecializēta galvenokārt pārtikas, dzērienu vai tabakas mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,9349997,258787,1557532,110,"EUR"],[2024,8510741,121513,1444679,109,"EUR"],[2023,7985212,-70184,1510753,124,"EUR"],[2022,7453682,-416027,1418184,126,"EUR"],[2021,7016851,10099,1229878,111,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":110,"type_from_db":"UGP"},"income_data":{"net_turnover":9349997,"cogs":5537057,"gross_prof":3812940,"sell_exp":3077967,"admin_exp":571527,"oth_op_rev":111726,"oth_op_exp":10345,"other_interest_revenues":139,"interest_expenses":6179,"income_before_income_taxes":258787,"income_after_income_taxes":258787,"net_income":258787},"balance_data":{"cash":173104,"accounts_receivable":414313,"inventories":430991,"cur_assets":1018408,"investments":100524,"fixed_assets":436052,"intangible_assets":2548,"non_cur_assets":539124,"assets":1557532,"cur_liab":1191538,"non_cur_liab":66550,"equity":299444,"equities":1557532},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5537057,5537057,false],["net_turnover_source","gross_profit_calc",3812940,3812940,false],["gross_profit_calc","selling_exp",3077967,3077967,false],["gross_profit_calc","admin_exp",571527,571527,false],["gross_profit_calc","other_op_exp_exp",10345,10345,false]]}},"financial_ratios":{"current_ratio":{"value":0.8547003956231358},"quick_ratio":{"value":0.4929905718491563},"net_profit_margin":{"value":0.02767776289126082},"roa":{"value":0.16615196349095876},"roe":{"value":0.8642250303896555},"debt_to_equity":{"value":4.201413285956639,"negative_equity":false},"interest_coverage":{"value":42.88169606732481},"asset_turnover":{"value":6.00308500884733},"altman_z_score":{"value":6.702746417536839},"roce":{"value":0.7239626879129166}},"source_ids":{"financial_statement_id":"2343840","income_statement_id":"2343840","balance_sheet_id":"2343840"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":109,"type_from_db":"UGP"},"income_data":{"net_turnover":8510741,"cogs":5097348,"gross_prof":3413393,"sell_exp":2871521,"admin_exp":400542,"oth_op_rev":6837,"oth_op_exp":22320,"other_interest_revenues":153,"interest_expenses":4487,"income_before_income_taxes":121513,"income_after_income_taxes":121513,"net_income":121513},"balance_data":{"cash":219789,"accounts_receivable":313788,"inventories":344515,"cur_assets":878092,"investments":104057,"fixed_assets":459410,"intangible_assets":3120,"non_cur_assets":566587,"assets":1444679,"cur_liab":1297483,"equity":147196,"equities":1444679},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5097348,5097348,false],["net_turnover_source","gross_profit_calc",3413393,3413393,false],["gross_profit_calc","selling_exp",2871521,2871521,false],["gross_profit_calc","admin_exp",400542,400542,false],["gross_profit_calc","other_op_exp_exp",22320,22320,false]]}},"financial_ratios":{"current_ratio":{"value":0.6767657071422131},"quick_ratio":{"value":0.4112400701974515},"net_profit_margin":{"value":0.014277605204999188},"roa":{"value":0.08411072632744021},"roe":{"value":0.8255183564770782},"debt_to_equity":{"value":8.814662083208782,"negative_equity":false},"interest_coverage":{"value":28.0811232449298},"asset_turnover":{"value":5.8910948383689385},"altman_z_score":{"value":6.076096545317482},"roce":{"value":0.8560015217804832}},"source_ids":{"financial_statement_id":"2067542","income_statement_id":"2067542","balance_sheet_id":"2067542"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":124,"type_from_db":"UGP"},"income_data":{"net_turnover":7985212,"cogs":4780461,"gross_prof":3204751,"sell_exp":2905752,"admin_exp":416944,"oth_op_rev":72100,"oth_op_exp":15471,"other_interest_revenues":418,"interest_expenses":9065,"income_before_income_taxes":-69963,"provision_for_income_taxes":221,"income_after_income_taxes":-70184,"net_income":-70184},"balance_data":{"cash":147218,"accounts_receivable":384058,"inventories":341025,"cur_assets":872301,"investments":103904,"fixed_assets":534548,"non_cur_assets":638452,"assets":1510753,"cur_liab":1467066,"equity":43687,"equities":1510753},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4780461,4780461,false],["net_turnover_source","gross_profit_calc",3204751,3204751,false],["gross_profit_calc","selling_exp",2905752,2905752,false],["gross_profit_calc","admin_exp",416944,416944,false],["gross_profit_calc","other_op_exp_exp",15471,15471,false]]}},"financial_ratios":{"current_ratio":{"value":0.5945887915063126},"quick_ratio":{"value":0.3621350368695069},"net_profit_margin":{"value":-0.008789246922937049},"roa":{"value":-0.04645630357841421},"roe":{"value":-1.6065191017922953},"debt_to_equity":{"value":33.58129420651452,"negative_equity":false},"interest_coverage":{"value":-6.717926089354661},"asset_turnover":{"value":5.285584076285137},"altman_z_score":{"value":4.904496503192251},"roce":{"value":-1.3939615904044682}},"source_ids":{"financial_statement_id":"1929577","income_statement_id":"1929577","balance_sheet_id":"1929577"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":126,"type_from_db":"UGP"},"income_data":{"net_turnover":7453682,"cogs":4765473,"gross_prof":2688209,"sell_exp":2759064,"admin_exp":438837,"oth_op_rev":135394,"oth_op_exp":35162,"other_interest_revenues":1079,"interest_expenses":7646,"income_before_income_taxes":-416027,"income_after_income_taxes":-416027,"net_income":-416027},"balance_data":{"cash":73550,"accounts_receivable":442419,"inventories":324511,"cur_assets":840480,"investments":36113,"fixed_assets":541591,"non_cur_assets":577704,"assets":1418184,"cur_liab":1231571,"non_cur_liab":1236,"equity":185377,"equities":1418184},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4765473,4765473,false],["net_turnover_source","gross_profit_calc",2688209,2688209,false],["gross_profit_calc","selling_exp",2759064,2759064,false],["gross_profit_calc","admin_exp",438837,438837,false],["gross_profit_calc","other_op_exp_exp",35162,35162,false]]}},"financial_ratios":{"current_ratio":{"value":0.6824454294555491},"quick_ratio":{"value":0.4189518915271633},"net_profit_margin":{"value":-0.05581496500655649},"roa":{"value":-0.29335192048422487},"roe":{"value":-2.24422123564412},"debt_to_equity":{"value":6.650269450902755,"negative_equity":false},"interest_coverage":{"value":-53.41106460894586},"asset_turnover":{"value":5.255793324420527},"altman_z_score":{"value":4.326732516849249},"roce":{"value":-2.1883845176916936}},"source_ids":{"financial_statement_id":"1760744","income_statement_id":"1760744","balance_sheet_id":"1760744"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":111,"type_from_db":"UGP"},"income_data":{"net_turnover":7016851,"cogs":4286083,"gross_prof":2730768,"sell_exp":2432936,"admin_exp":355859,"oth_op_rev":77414,"oth_op_exp":1035,"other_interest_revenues":1978,"interest_expenses":10231,"income_before_income_taxes":10099,"income_after_income_taxes":10099,"net_income":10099},"balance_data":{"cash":54697,"accounts_receivable":379116,"inventories":526569,"cur_assets":960382,"investments":35034,"fixed_assets":234462,"non_cur_assets":269496,"assets":1229878,"cur_liab":946625,"non_cur_liab":257946,"equity":25307,"equities":1229878},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4286083,4286083,false],["net_turnover_source","gross_profit_calc",2730768,2730768,false],["gross_profit_calc","selling_exp",2432936,2432936,false],["gross_profit_calc","admin_exp",355859,355859,false],["gross_profit_calc","other_op_exp_exp",1035,1035,false]]}},"financial_ratios":{"current_ratio":{"value":1.0145326818962102},"quick_ratio":{"value":0.4582733394955764},"net_profit_margin":{"value":0.0014392496007112022},"roa":{"value":0.00821138356812627},"roe":{"value":0.39905954874145494},"debt_to_equity":{"value":47.59833247718023,"negative_equity":false},"interest_coverage":{"value":1.9870980353826606},"asset_turnover":{"value":5.705322804375719},"altman_z_score":{"value":5.779543703425575},"roce":{"value":0.07177329101545261}},"source_ids":{"financial_statement_id":"1417625","income_statement_id":"1417625","balance_sheet_id":"1417625"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.09.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 311.11","277.55","517.50",106,"1 193.43","~ 901.15"],[2023,"1 236.72","241.47","524.26",124,"1 033.52","~ 798.96"],[2022,"1 089.78","241.00","516.83",126,"1 002.70","~ 737.66"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","377.03","61.49","154.73",114,"1 327.15","~ 1 025.16"],["2026. gada 1. ceturksnis","333.06","55.49","139.72",105,"1 301.13","~ 1 007.81"],["2025. gada 4. ceturksnis","321.62","55.13","138.09",107,"1 261.92","~ 971.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":517.5,"employees":106,"gross_salary_raw":1193.4280511631255,"gross_salary_formatted":"1 193.43","net_salary_formatted":"~ 901.15","vsaoi_employee_part":"125.31","non_taxable_minimum":"233.29","iin_part":"166.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":517.5,"employees":106,"gross_salary_raw":1193.4280511631255,"gross_salary_formatted":"1 193.43","net_salary_formatted":"~ 901.15","vsaoi_employee_part":"125.31","non_taxable_minimum":"233.29","iin_part":"166.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",282842,"EUR","2022-11-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,67,"EUR"],[2018,60,"EUR"],[2013,55,"LVL"],[2014,56,"EUR"],[2015,56,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-07-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV09ZZZ40103441301","K","SIA","2011-07-28","Siguldas nov., Inčukalna pag., Krustiņi, \"Vītiņkalni\"",2141,103681750,100016768,"0801864"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4711  ","048410","Inčukalna pag.","1 311.11","277.55","517.50",106],[2023,"sabiedrība ar ierobežotu atbildību","4711  ","048410","Inčukalna pag.","1 236.72","241.47","524.26",124],[2022,"sabiedrība ar ierobežotu atbildību","4711  ","048410","Inčukalna pag.","1 089.78","241.00","516.83",126]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.09.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LAUKU RUDZUPUĶE SIA","2025. gada 4. ceturksnis","321.62","128.26","0.00","55.13","138.09","107"],["LAUKU RUDZUPUĶE SIA","2026. gada 1. ceturksnis","333.06","137.64","0.00","55.49","139.72","105"],["LAUKU RUDZUPUĶE SIA","2026. gada 2. ceturksnis","377.03","160.39","0.0","61.49","154.73","114"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-11",7150,"Lauku atbalsta dienests","Pārtikas kvalitātes shēmas","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fbf38ea6"],["2025-04-29",4950,"Lauku atbalsta dienests","Pārtikas kvalitātes shēmas","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","baa52e71"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_interest_revenues"],"data":[[5073099,3165128,1907971,1900325,178922,888,6129,8292,-184809,-184809,-184809,null,null],[6189715,3807848,2381867,2118960,248449,8889,1175,11822,10350,10324,10324,26,null],[7016851,4286083,2730768,2432936,355859,77414,1035,10231,10099,10099,10099,null,1978],[7453682,4765473,2688209,2759064,438837,135394,35162,7646,-416027,-416027,-416027,null,1079],[7985212,4780461,3204751,2905752,416944,72100,15471,9065,-69963,-70184,-70184,221,418]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[52365,468929,202542,723836,57445,227126,855,285426,1009262,921873,82506,4883,1009262],[149287,424162,334685,908134,33056,192875,427,226358,1134492,1020011,99273,15208,1134492],[54697,379116,526569,960382,35034,234462,null,269496,1229878,946625,257946,25307,1229878],[73550,442419,324511,840480,36113,541591,null,577704,1418184,1231571,1236,185377,1418184],[147218,384058,341025,872301,103904,534548,null,638452,1510753,1467066,null,43687,1510753]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_int","cfi_acq_fa","cfi_ln_md","cff_ln_repay","cff_ls_repay","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_sal_fa","cfi_int_rcv","cfi_net","cff_iss_cap","cff_net","cfo_im_tax","cfi_ln_rcv","cff_ln_rcv"],"data":[[37958,-647,-14705,-1964,-3357,2558,90739,7453,98192,null,null,null,null,null,null,null,null,null,null,null],[103777,-594,-41183,-14000,-59801,-622,-34054,139714,105660,141315,72048,71454,10090,922,44171,-4,-61337,null,null,null],[156436,-4973,-336854,-79600,-61543,-42322,-11845,105660,93815,226859,null,231051,10176,null,-397075,null,154179,-14732,9203,258044]]}},"eu_funds":{"periods":{"no":"2024-10-13","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":833.39,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[833.39,"2025-05-20","\"Latvijas Elektroenerģētiķu un Energobūvnieku asociācija\"","Atbalsts Latvijas Elektroenerģētiķu un Energobūvnieku asociācijas biedru vajadzībās balstītai pieaugušo izglītībai darbiniekiem"]]}}}}