{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103443590","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103443590","company_name":"Sabiedrība ar ierobežotu atbildību \"PM-TM\"","company_type":"SIA","registered_date":"2011-08-03","area_of_activity":{"nace_code":"1725","nace_description":"Citu papīra un kartona izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5380512,-78457,3585076,54,"EUR"],[2024,5067562,358182,3101605,45,"EUR"],[2023,4580992,53756,2468778,45,"EUR"],[2022,4237242,15442,2507397,44,"EUR"],[2021,4124294,106645,2379672,38,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":54,"type_from_db":"UGP"},"income_data":{"net_turnover":5380512,"cogs":4576081,"gross_prof":804431,"sell_exp":491407,"admin_exp":235148,"oth_op_rev":48123,"oth_op_exp":148812,"other_interest_revenues":308,"interest_expenses":55952,"income_before_income_taxes":-78457,"income_after_income_taxes":-78457,"net_income":-78457},"balance_data":{"cash":279836,"accounts_receivable":813327,"inventories":289113,"cur_assets":1382276,"investments":7016,"fixed_assets":2195784,"non_cur_assets":2202800,"assets":3585076,"cur_liab":1614248,"non_cur_liab":1096183,"equity":874645,"equities":3585076},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4576081,4576081,false],["net_turnover_source","gross_profit_calc",804431,804431,false],["gross_profit_calc","selling_exp",491407,491407,false],["gross_profit_calc","admin_exp",235148,235148,false],["gross_profit_calc","other_op_exp_exp",148812,148812,false]]}},"financial_ratios":{"current_ratio":{"value":0.8562971736684821},"quick_ratio":{"value":0.6771964406956056},"net_profit_margin":{"value":-0.014581697801250142},"roa":{"value":-0.021884333832811353},"roe":{"value":-0.08970153605176957},"debt_to_equity":{"value":3.0988926936071204,"negative_equity":false},"interest_coverage":{"value":-0.40221975979410923},"asset_turnover":{"value":1.5008083510642451},"altman_z_score":{"value":1.7740828549327379},"roce":{"value":-0.011419058385612545}},"source_ids":{"financial_statement_id":"2351087","income_statement_id":"2351087","balance_sheet_id":"2351087"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":45,"type_from_db":"UGP"},"income_data":{"net_turnover":5067562,"cogs":4336174,"gross_prof":731388,"sell_exp":222992,"admin_exp":188202,"oth_op_rev":97590,"oth_op_exp":6894,"other_interest_revenues":299,"interest_expenses":53007,"income_before_income_taxes":358182,"income_after_income_taxes":358182,"net_income":358182},"balance_data":{"cash":173185,"accounts_receivable":548116,"inventories":481172,"cur_assets":1202473,"investments":5125,"fixed_assets":1894007,"non_cur_assets":1899132,"assets":3101605,"cur_liab":1259540,"non_cur_liab":724747,"equity":1117318,"equities":3101605},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4336174,4336174,false],["net_turnover_source","gross_profit_calc",731388,731388,false],["gross_profit_calc","selling_exp",222992,222992,false],["gross_profit_calc","admin_exp",188202,188202,false],["gross_profit_calc","other_op_exp_exp",6894,6894,false]]}},"financial_ratios":{"current_ratio":{"value":0.9546921892119345},"quick_ratio":{"value":0.5726701811772552},"net_profit_margin":{"value":0.07068132565521645},"roa":{"value":0.11548279036176431},"roe":{"value":0.32057301502347585},"debt_to_equity":{"value":1.7759375576156475,"negative_equity":false},"interest_coverage":{"value":7.757258475295716},"asset_turnover":{"value":1.6338515059138736},"altman_z_score":{"value":2.5709127579168696},"roce":{"value":0.22322176470428567}},"source_ids":{"financial_statement_id":"2070882","income_statement_id":"2070882","balance_sheet_id":"2070882"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":45,"type_from_db":"UGP"},"income_data":{"net_turnover":4580992,"cogs":3864495,"gross_prof":716497,"sell_exp":462625,"admin_exp":196770,"oth_op_rev":77696,"oth_op_exp":23300,"other_interest_revenues":263,"interest_expenses":57768,"income_before_income_taxes":53993,"provision_for_income_taxes":237,"income_after_income_taxes":53756,"net_income":53756},"balance_data":{"cash":264226,"accounts_receivable":375574,"inventories":355577,"cur_assets":995377,"investments":4475,"fixed_assets":1468926,"non_cur_assets":1473401,"assets":2468778,"cur_liab":1187736,"non_cur_liab":319754,"equity":961288,"equities":2468778},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3864495,3864495,false],["net_turnover_source","gross_profit_calc",716497,716497,false],["gross_profit_calc","selling_exp",462625,462625,false],["gross_profit_calc","admin_exp",196770,196770,false],["gross_profit_calc","other_op_exp_exp",23300,23300,false]]}},"financial_ratios":{"current_ratio":{"value":0.8380456599783117},"quick_ratio":{"value":0.5386718934173924},"net_profit_margin":{"value":0.011734576266450586},"roa":{"value":0.021774335318931068},"roe":{"value":0.05592080625161242},"debt_to_equity":{"value":1.568198084236982,"negative_equity":false},"interest_coverage":{"value":1.9346524027143055},"asset_turnover":{"value":1.8555706507429992},"altman_z_score":{"value":2.5342729354393816},"roce":{"value":0.08724226059723257}},"source_ids":{"financial_statement_id":"1928297","income_statement_id":"1928297","balance_sheet_id":"1928297"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":4237242,"cogs":3551800,"gross_prof":685442,"sell_exp":462370,"admin_exp":216689,"oth_op_rev":51908,"oth_op_exp":8680,"other_interest_revenues":24,"interest_expenses":34193,"income_before_income_taxes":15442,"income_after_income_taxes":15442,"net_income":15442},"balance_data":{"cash":202821,"accounts_receivable":302474,"inventories":289025,"cur_assets":794320,"investments":11166,"fixed_assets":1701911,"non_cur_assets":1713077,"assets":2507397,"cur_liab":962829,"non_cur_liab":559895,"equity":984673,"equities":2507397},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3551800,3551800,false],["net_turnover_source","gross_profit_calc",685442,685442,false],["gross_profit_calc","selling_exp",462370,462370,false],["gross_profit_calc","admin_exp",216689,216689,false],["gross_profit_calc","other_op_exp_exp",8680,8680,false]]}},"financial_ratios":{"current_ratio":{"value":0.8249855374111084},"quick_ratio":{"value":0.5248024311689823},"net_profit_margin":{"value":0.0036443516797010885},"roa":{"value":0.00615857799941533},"roe":{"value":0.015682363586693247},"debt_to_equity":{"value":1.5464260724118566,"negative_equity":false},"interest_coverage":{"value":1.4516129032258065},"asset_turnover":{"value":1.6898967335447876},"altman_z_score":{"value":2.3040525495429685},"roce":{"value":0.0321351989682552}},"source_ids":{"financial_statement_id":"1765900","income_statement_id":"1765900","balance_sheet_id":"1765900"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":38,"type_from_db":"UGP"},"income_data":{"net_turnover":4124294,"cogs":3429369,"gross_prof":694925,"sell_exp":345839,"admin_exp":228933,"oth_op_rev":43588,"oth_op_exp":13270,"interest_expenses":28585,"income_before_income_taxes":121886,"provision_for_income_taxes":15241,"income_after_income_taxes":106645,"net_income":106645},"balance_data":{"cash":254009,"accounts_receivable":488391,"inventories":231962,"cur_assets":974362,"investments":11166,"fixed_assets":1394144,"non_cur_assets":1405310,"assets":2379672,"cur_liab":1113834,"non_cur_liab":799399,"equity":466439,"equities":2379672},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3429369,3429369,false],["net_turnover_source","gross_profit_calc",694925,694925,false],["gross_profit_calc","selling_exp",345839,345839,false],["gross_profit_calc","admin_exp",228933,228933,false],["gross_profit_calc","other_op_exp_exp",13270,13270,false]]}},"financial_ratios":{"current_ratio":{"value":0.8747820590860038},"quick_ratio":{"value":0.6665266098898041},"net_profit_margin":{"value":0.025857758927952276},"roa":{"value":0.04481499971424633},"roe":{"value":0.2286365419701183},"debt_to_equity":{"value":4.101786085640351,"negative_equity":false},"interest_coverage":{"value":5.263984607311527},"asset_turnover":{"value":1.7331354909416088},"altman_z_score":{"value":2.152522006415699},"roce":{"value":0.11887066117465268}},"source_ids":{"financial_statement_id":"1409118","income_statement_id":"1409118","balance_sheet_id":"1409118"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.08.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"214.85","130.53","181.04",50,"885.11","~ 704.11"],[2023,"181.51","73.99","28.44",42,"165.53","~ 148.15"],[2022,"182.45","202.60","272.72",43,"1 550.39","~ 1 110.08"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","155.98","37.62","106.51",56,"1 859.75","~ 1 380.28"],["2026. gada 1. ceturksnis","132.32","40.97","70.80",58,"1 193.60","~ 936.11"],["2025. gada 4. ceturksnis","115.16","28.08","75.80",56,"1 323.53","~ 1 012.54"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":181.04,"employees":50,"gross_salary_raw":885.1080473257066,"gross_salary_formatted":"885.11","net_salary_formatted":"~ 704.11","vsaoi_employee_part":"92.94","non_taxable_minimum":"351.88","iin_part":"88.06","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":181.04,"employees":50,"gross_salary_raw":885.1080473257066,"gross_salary_formatted":"885.11","net_salary_formatted":"~ 704.11","vsaoi_employee_part":"92.94","non_taxable_minimum":"351.88","iin_part":"88.06","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7114,"EUR","2015-07-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,27,"EUR"],[2018,39,"EUR"],[2012,2,"LVL"],[2013,15,"LVL"],[2014,20,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-07-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV92ZZZ40103443590","K","SIA","2011-08-03","Rīga, Jaunpils iela 1",1002,104227463,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1725  ","010095","Zemgales priekšpilsēta","214.85","130.53","181.04",50],[2023,"sabiedrība ar ierobežotu atbildību","1812  ","010095","Zemgales priekšpilsēta","181.51","73.99","28.44",42],[2022,"sabiedrība ar ierobežotu atbildību","1812  ","010095","Zemgales priekšpilsēta","182.45","202.60","272.72",43]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.08.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PM-TM SIA","2025. gada 4. ceturksnis","115.16","20.80","25.48","28.08","75.80","56"],["PM-TM SIA","2026. gada 1. ceturksnis","132.32","8.85","4.28","40.97","70.80","58"],["PM-TM SIA","2026. gada 2. ceturksnis","155.98","4.16","8.28","37.62","106.51","56"]]},"deminimis":{"columns":["assign_date","assigner_title","program_title","instrument_title","regul_title","project_title","assigned_amount"],"data":[["2025-11-13","AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","83496a15",null],["2025-08-21","AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4fc268c6",8160.33],["2025-06-11","Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114",1650],["2025-04-24","Biedrība \"Latvijas Datortehnoloģiju asociācija\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 2.kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","2f6f02f2",330],["2024-09-13","AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","514e09ff",34701.15]]},"vide":{"columns":["veids","numurs","statuss","no_dat","lidz_dat","apraksts"],"data":[["atkritumi","AP22AA0033","Izsniegta","2022-10-03","2032-10-02","pārvadāšana"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[3287227,2803710,483517,230873,121427,11770,46201,12523,84263,742,83521,83521,null],[3480164,2981991,498173,281871,153718,180230,10863,30045,201906,1735,200171,200171,null],[4124294,3429369,694925,345839,228933,43588,13270,28585,121886,15241,106645,106645,null],[4237242,3551800,685442,462370,216689,51908,8680,34193,15442,null,15442,15442,24],[4580992,3864495,716497,462625,196770,77696,23300,57768,53993,237,53756,53756,263]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[123887,342678,4117,470682,911318,911318,1382000,668491,479356,234153,1382000,null],[334042,460150,1904,796096,1232286,1241952,2038048,891148,726136,420764,2038048,9666],[254009,488391,231962,974362,1394144,1405310,2379672,1113834,799399,466439,2379672,11166],[202821,302474,289025,794320,1701911,1713077,2507397,962829,559895,984673,2507397,11166],[264226,375574,355577,995377,1468926,1473401,2468778,1187736,319754,961288,2468778,4475]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-18493,77085,181295,181295,-64885,-64885,15508,-15114,-100074,-101948,-626,13836,47472,61308],[11398,195409,174779,183093,-214238,-214238,40152,null,null,null,null,9007,87234,96241],[7731,163693,213075,225471,-31581,-31581,10967,-23786,-143624,null,null,37447,96241,133688]]}},"public_procurement":{"kopa_eur":8416.1,"ligumu_skaits":10,"periods":{"no":"2020-10-27","lidz":"2022-11-30"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[2071.6,"2021-09-02","\"Ceļu satiksmes drošības direkcija\" VAS","Informatīvo materiālu piegāde"],[1890,"2021-06-17","\"Ceļu satiksmes drošības direkcija\" VAS","Informatīvo materiālu piegāde"],[1620,"2021-12-23","Rīgas Stradiņa universitāte","Audio un audiovizuālu (video) materiālu izstrādes pakalpojumi"],[1393,"2022-06-15","\"Ceļu satiksmes drošības direkcija\" VAS","Informatīvo materiālu piegāde"],[850,"2022-08-04","Rīgas Stradiņa universitāte","Audio un audiovizuālu (video) materiālu izstrādes pakalpojumi"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Ceļu satiksmes drošības direkcija\" VAS",5946.1,7],["Rīgas Stradiņa universitāte",2470,2],["LU Cietvielu fizikas institūts",null,1]]},"pa_gadiem":{"2022":{"summa_eur":2704,"ligumu_skaits":5},"2021":{"summa_eur":5712.1,"ligumu_skaits":4},"2020":{"ligumu_skaits":1}},"bez_publicetas_summas":1,"kopigas_vienosanas_skaits":2,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2026-01-01","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}