{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103445869","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103445869","company_name":"Sabiedrība ar ierobežotu atbildību \"DECORIGA\"","company_type":"SIA","registered_date":"2011-08-10","area_of_activity":{"nace_code":"4683","nace_description":"Kokmateriālu, būvmateriālu un sanitārtehnikas ierīču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,9550989,880048,8390360,30,"EUR"],[2024,7973904,812958,8510500,27,"EUR"],[2023,8842125,1471477,8266552,26,"EUR"],[2022,8564804,1548481,4220183,27,"EUR"],[2021,7525137,1239818,2567442,27,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":9550989,"cogs":7716582,"gross_prof":1834407,"sell_exp":153775,"admin_exp":674761,"oth_op_rev":209,"oth_op_exp":8,"other_interest_revenues":1156,"interest_expenses":77180,"income_before_income_taxes":930048,"provision_for_income_taxes":50000,"income_after_income_taxes":880048,"net_income":880048},"balance_data":{"cash":183293,"accounts_receivable":899197,"inventories":2018850,"cur_assets":3101340,"fixed_assets":5288461,"intangible_assets":559,"non_cur_assets":5289020,"assets":8390360,"cur_liab":343984,"non_cur_liab":1057250,"equity":6989126,"equities":8390360},"cash_flow_data":{"cfo_im_ebt":930048,"cfo_im_ebwc":1536040,"cfo_im_op":928634,"cfo_im_int":-77180,"cfo_im_tax":-50000,"cfo_im_net":801454,"cfi_acq_fa":-7909,"cfi_int_rcv":1156,"cfi_net":-6753,"cff_ln_repay":-773785,"cff_ls_repay":-29084,"cff_div_pd":-200000,"cff_net":-1002869,"net_increase":-208168,"at_beginning_of_year":391461,"at_end_of_year":183293},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7716582,7716582,false],["net_turnover_source","gross_profit_calc",1834407,1834407,false],["gross_profit_calc","selling_exp",153775,153775,false],["gross_profit_calc","admin_exp",674761,674761,false],["gross_profit_calc","other_op_exp_exp",8,8,false]]}},"financial_ratios":{"current_ratio":{"value":9.015942601981488},"quick_ratio":{"value":3.146919624168566},"net_profit_margin":{"value":0.0921420807834665},"roa":{"value":0.10488799050338722},"roe":{"value":0.1259167455272662},"debt_to_equity":{"value":0.20048772908086077,"negative_equity":false},"interest_coverage":{"value":13.05037574501166},"asset_turnover":{"value":1.1383288678912467},"altman_z_score":{"value":4.545103021161487},"roce":{"value":0.12517784403811108}},"source_ids":{"financial_statement_id":"2244204","income_statement_id":"2244204","balance_sheet_id":"2244204","cash_flow_statement_id":"2244204"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":7973904,"cogs":6287901,"gross_prof":1686003,"sell_exp":142841,"admin_exp":592027,"oth_op_rev":3832,"oth_op_exp":200,"other_interest_revenues":12192,"interest_expenses":153771,"income_before_income_taxes":813188,"provision_for_income_taxes":230,"income_after_income_taxes":812958,"net_income":812958},"balance_data":{"cash":391461,"accounts_receivable":417632,"inventories":1890328,"cur_assets":2699421,"fixed_assets":5810325,"intangible_assets":754,"non_cur_assets":5811079,"assets":8510500,"cur_liab":408759,"non_cur_liab":1792663,"equity":6309078,"equities":8510500},"cash_flow_data":{"cfo_im_ebt":813188,"cfo_im_ebwc":1164188,"cfo_im_op":183813,"cfo_im_int":-153771,"cfo_im_tax":-230,"cfo_im_net":29812,"cfi_acq_fa":-6153134,"cfi_sal_fa":3578,"cfi_ln_md":5426194,"cfi_int_rcv":12192,"cfi_net":-711170,"cff_ln_rcv":78486,"cff_ls_repay":40033,"cff_net":118519,"net_increase":-562839,"at_beginning_of_year":954300,"at_end_of_year":391461},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6287901,6287901,false],["net_turnover_source","gross_profit_calc",1686003,1686003,false],["gross_profit_calc","selling_exp",142841,142841,false],["gross_profit_calc","admin_exp",592027,592027,false],["gross_profit_calc","other_op_exp_exp",200,200,false]]}},"financial_ratios":{"current_ratio":{"value":6.603942665482595},"quick_ratio":{"value":1.9793888330287528},"net_profit_margin":{"value":0.10195231846282574},"roa":{"value":0.09552411726690559},"roe":{"value":0.12885527806123176},"debt_to_equity":{"value":0.3489292730253137,"negative_equity":false},"interest_coverage":{"value":6.288305337157201},"asset_turnover":{"value":0.9369489454203631},"altman_z_score":{"value":3.3126643541127763},"roce":{"value":0.11935200100817836}},"source_ids":{"financial_statement_id":"2038185","income_statement_id":"2038185","balance_sheet_id":"2038185","cash_flow_statement_id":"2038185"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":8842125,"cogs":6701345,"gross_prof":2140780,"sell_exp":122633,"admin_exp":500904,"oth_op_rev":832,"oth_op_exp":26,"other_interest_revenues":8250,"interest_expenses":54297,"income_before_income_taxes":1472002,"provision_for_income_taxes":525,"income_after_income_taxes":1471477,"net_income":1471477},"balance_data":{"cash":954300,"accounts_receivable":714415,"inventories":1300699,"cur_assets":2969414,"fixed_assets":5296189,"intangible_assets":949,"non_cur_assets":5297138,"assets":8266552,"cur_liab":1081657,"non_cur_liab":1688775,"equity":5496120,"equities":8266552},"cash_flow_data":{"cfo_im_ebt":1472002,"cfo_im_ebwc":1555203,"cfo_im_op":2309194,"cfo_im_int":-54297,"cfo_im_tax":-525,"cfo_im_net":2254372,"cfi_acq_fa":-15194,"cfi_ln_md":-4845688,"cfi_int_rcv":8250,"cfi_net":-4852632,"cff_ln_rcv":1849360,"cff_ls_repay":-35950,"cff_net":1813410,"net_increase":-784850,"at_beginning_of_year":1739150,"at_end_of_year":954300},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6701345,6701345,false],["net_turnover_source","gross_profit_calc",2140780,2140780,false],["gross_profit_calc","selling_exp",122633,122633,false],["gross_profit_calc","admin_exp",500904,500904,false],["gross_profit_calc","other_op_exp_exp",26,26,false]]}},"financial_ratios":{"current_ratio":{"value":2.745245489096821},"quick_ratio":{"value":1.5427395190896929},"net_profit_margin":{"value":0.16641667020088496},"roa":{"value":0.17800371908384535},"roe":{"value":0.2677301441744358},"debt_to_equity":{"value":0.5040705079219522,"negative_equity":false},"interest_coverage":{"value":28.110190249921725},"asset_turnover":{"value":1.0696267319191848},"altman_z_score":{"value":3.2012399971456316},"roce":{"value":0.21243163609210713}},"source_ids":{"financial_statement_id":"1874573","income_statement_id":"1874573","balance_sheet_id":"1874573","cash_flow_statement_id":"1874573"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":8564804,"cogs":6459670,"gross_prof":2105134,"sell_exp":125127,"admin_exp":455022,"oth_op_rev":26953,"oth_op_exp":208,"other_interest_revenues":649,"interest_expenses":2477,"income_before_income_taxes":1549902,"provision_for_income_taxes":1421,"income_after_income_taxes":1548481,"net_income":1548481},"balance_data":{"cash":1739150,"accounts_receivable":535281,"inventories":1472342,"cur_assets":3746773,"fixed_assets":473410,"non_cur_assets":473410,"assets":4220183,"cur_liab":130357,"non_cur_liab":65183,"equity":4024643,"equities":4220183},"cash_flow_data":{"cfo_im_ebt":1549902,"cfo_im_ebwc":1577620,"cfo_im_op":1436927,"cfo_im_int":-2477,"cfo_im_tax":-1421,"cfo_im_net":1433029,"cfi_acq_fa":-134744,"cfi_sal_fa":25700,"cfi_int_rcv":649,"cfi_net":-108395,"cff_ln_rcv":101597,"cff_net":101597,"net_increase":1426231,"at_beginning_of_year":312919,"at_end_of_year":1739150},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6459670,6459670,false],["net_turnover_source","gross_profit_calc",2105134,2105134,false],["gross_profit_calc","selling_exp",125127,125127,false],["gross_profit_calc","admin_exp",455022,455022,false],["gross_profit_calc","other_op_exp_exp",208,208,false]]}},"financial_ratios":{"current_ratio":{"value":28.74239971769832},"quick_ratio":{"value":17.44770898379067},"net_profit_margin":{"value":0.18079584775086505},"roa":{"value":0.36692271401500837},"roe":{"value":0.3847499020410009},"debt_to_equity":{"value":0.04858567579782853,"negative_equity":false},"interest_coverage":{"value":626.7174000807428},"asset_turnover":{"value":2.02948639904952},"altman_z_score":{"value":13.235025246264678},"roce":{"value":0.3795709157308893}},"source_ids":{"financial_statement_id":"1482466","income_statement_id":"1482466","balance_sheet_id":"1482466","cash_flow_statement_id":"1482466"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":7525137,"cogs":5638460,"gross_prof":1886677,"sell_exp":94802,"admin_exp":441508,"oth_op_rev":1969,"oth_op_exp":596,"other_interest_revenues":2861,"interest_expenses":136,"income_before_income_taxes":1354465,"provision_for_income_taxes":114647,"income_after_income_taxes":1239818,"net_income":1239818},"balance_data":{"cash":312919,"accounts_receivable":663357,"inventories":1229515,"cur_assets":2205791,"fixed_assets":361479,"intangible_assets":172,"non_cur_assets":361651,"assets":2567442,"cur_liab":91280,"equity":2476162,"equities":2567442},"cash_flow_data":{"cfo_im_ebt":1354465,"cfo_im_ebwc":1417047,"cfo_im_op":887608,"cfo_im_int":-136,"cfo_im_tax":-114647,"cfo_im_net":772825,"cfi_acq_fa":-11135,"cfi_int_rcv":2861,"cfi_net":-8274,"cff_ln_repay":-16679,"cff_div_pd":-780000,"cff_net":-796679,"net_increase":-32128,"at_beginning_of_year":345047,"at_end_of_year":312919},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5638460,5638460,false],["net_turnover_source","gross_profit_calc",1886677,1886677,false],["gross_profit_calc","selling_exp",94802,94802,false],["gross_profit_calc","admin_exp",441508,441508,false],["gross_profit_calc","other_op_exp_exp",596,596,false]]}},"financial_ratios":{"current_ratio":{"value":24.16510736196319},"quick_ratio":{"value":10.695398773006135},"net_profit_margin":{"value":0.16475686754938815},"roa":{"value":0.48290010056702354},"roe":{"value":0.5007014888363523},"debt_to_equity":{"value":0.036863500853336735,"negative_equity":false},"interest_coverage":{"value":9960.301470588236},"asset_turnover":{"value":2.9309861722290123},"altman_z_score":{"value":17.365181682242337},"roce":{"value":0.5470566949981464}},"source_ids":{"financial_statement_id":"1353157","income_statement_id":"1353157","balance_sheet_id":"1353157","cash_flow_statement_id":"1353157"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.09.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 772.56","122.57","225.79",28,"1 971.24","~ 1 408.49"],[2023,"1 975.01","105.54","200.49",26,"1 885.00","~ 1 349.06"],[2022,"1 832.80","95.74","186.33",27,"1 686.98","~ 1 207.88"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","593.18","34.94","71.96",32,"2 198.84","~ 1 606.38"],["2026. gada 1. ceturksnis","523.01","32.10","66.70",31,"2 103.86","~ 1 543.05"],["2025. gada 4. ceturksnis","590.07","34.15","69.23",31,"2 183.66","~ 1 586.06"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":225.79,"employees":28,"gross_salary_raw":1971.2351059520317,"gross_salary_formatted":"1 971.24","net_salary_formatted":"~ 1 408.49","vsaoi_employee_part":"206.98","non_taxable_minimum":"0.00","iin_part":"355.77","iin_rate_percentage":"20.17","iin_rate_decimal":"0.2017"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":225.79,"employees":28,"gross_salary_raw":1971.2351059520317,"gross_salary_formatted":"1 971.24","net_salary_formatted":"~ 1 408.49","vsaoi_employee_part":"206.98","non_taxable_minimum":"0.00","iin_part":"355.77","iin_rate_percentage":"20.17","iin_rate_decimal":"0.2017"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14280,"EUR","2017-09-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,19,"EUR"],[2018,22,"EUR"],[2012,5,"LVL"],[2013,8,"LVL"],[2014,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-07-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV57ZZZ40103445869","K","SIA","2011-08-10","Mārupes nov., Mārupe, \"Rūnas\"",2167,106770442,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4683  ","039200","Mārupe","1 772.56","122.57","225.79",28],[2023,"sabiedrība ar ierobežotu atbildību","4673  ","010092","Kurzemes rajons","1 975.01","105.54","200.49",26],[2022,"sabiedrība ar ierobežotu atbildību","4673  ","010092","Kurzemes rajons","1 832.80","95.74","186.33",27]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.09.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DECORIGA SIA","2025. gada 4. ceturksnis","590.07","474.15","0.00","34.15","69.23","31"],["DECORIGA SIA","2026. gada 1. ceturksnis","523.01","424.18","0.00","32.10","66.70","31"],["DECORIGA SIA","2026. gada 2. ceturksnis","593.18","486.24","0.0","34.94","71.96","32"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[5419619,4517401,902218,62866,303897,1007,1053,3435,1275,537569,832,536737,536737],[5776803,4711920,1064883,69552,318321,562,null,1307,640,678239,1505,676734,676734],[7525137,5638460,1886677,94802,441508,1969,596,2861,136,1354465,114647,1239818,1239818],[8564804,6459670,2105134,125127,455022,26953,208,649,2477,1549902,1421,1548481,1548481],[8842125,6701345,2140780,122633,500904,832,26,8250,54297,1472002,525,1471477,1471477]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[318408,289912,815348,1423668,369700,763,370463,1794131,759366,16679,1018086,1794131],[345047,350004,1042835,1737886,379565,468,380033,2117919,423099,null,1694820,2117919],[312919,663357,1229515,2205791,361479,172,361651,2567442,91280,null,2476162,2567442],[1739150,535281,1472342,3746773,473410,null,473410,4220183,130357,65183,4024643,4220183],[954300,714415,1300699,2969414,5296189,949,5297138,8266552,1081657,1688775,5496120,8266552]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_int_rcv","cfi_net","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cfi_ln_md","cff_ls_repay"],"data":[[537569,590793,525351,-1275,-832,523244,-255106,6711,3435,-244960,-28913,-182379,-211292,66992,251416,318408,null,null,null],[678239,735381,449866,-640,-1505,447721,-44088,null,1307,-42781,-28301,-350000,-378301,26639,318408,345047,null,null,null],[1354465,1417047,887608,-136,-114647,772825,-11135,null,2861,-8274,-16679,-780000,-796679,-32128,345047,312919,null,null,null],[1549902,1577620,1436927,-2477,-1421,1433029,-134744,25700,649,-108395,null,null,101597,1426231,312919,1739150,101597,null,null],[1472002,1555203,2309194,-54297,-525,2254372,-15194,null,8250,-4852632,null,null,1813410,-784850,1739150,954300,1849360,-4845688,-35950]]}},"eu_funds":{"periods":{"no":"2019-05-01","lidz":"2022-08-19"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":83.89,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[83.89,"Rīgas Tehniskā universitāte","RTU inovāciju granti studentiem"]]}}}}