{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103446101","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103446101","company_name":"AS \"BOOZIE\"","company_type":"AS","registered_date":"2011-08-11","area_of_activity":{"nace_code":"4725","nace_description":"Dzērienu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,18818795,9045,4058861,90,"EUR"],[2024,19996550,113746,4014289,94,"EUR"],[2023,17635484,177607,3950369,94,"EUR"],[2022,14517986,235244,3218976,75,"EUR"],[2021,12273347,149839,2664746,65,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":90,"type_from_db":"UGP"},"income_data":{"net_turnover":18818795,"cogs":16018626,"gross_prof":2800169,"sell_exp":2261159,"admin_exp":409319,"oth_op_exp":96509,"interest_expenses":23660,"income_before_income_taxes":9522,"provision_for_income_taxes":477,"income_after_income_taxes":9045,"net_income":9045},"balance_data":{"cash":444631,"accounts_receivable":626085,"inventories":2530128,"cur_assets":3600844,"fixed_assets":457141,"intangible_assets":876,"non_cur_assets":458017,"assets":4058861,"cur_liab":2927067,"equity":1131794,"equities":4058861},"cash_flow_data":{"cfo_im_ebt":9522,"cfo_im_ebwc":192348,"cfo_im_op":1419,"cfo_im_int":-23660,"cfo_im_net":-22241,"cfi_acq_fa":-145619,"cfi_ln_md":-36000,"cfi_net":-181619,"cff_ln_rcv":161624,"cff_ln_repay":-5300,"cff_div_pd":-24500,"cff_net":131824,"net_increase":-72036,"at_beginning_of_year":516667,"at_end_of_year":444631},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16018626,16018626,false],["net_turnover_source","gross_profit_calc",2800169,2800169,false],["gross_profit_calc","selling_exp",2261159,2261159,false],["gross_profit_calc","admin_exp",409319,409319,false],["gross_profit_calc","other_op_exp_exp",96509,96509,false]]}},"financial_ratios":{"current_ratio":{"value":1.2301884446102531},"quick_ratio":{"value":0.36579825470342836},"net_profit_margin":{"value":0.00048063651259286263},"roa":{"value":0.0022284576880065615},"roe":{"value":0.00799173701221247},"debt_to_equity":{"value":2.586218870218432,"negative_equity":false},"interest_coverage":{"value":1.402451394759087},"asset_turnover":{"value":4.6364719067738465},"altman_z_score":{"value":5.170203533855419},"roce":{"value":0.02931805611268482}},"source_ids":{"financial_statement_id":"2346940","income_statement_id":"2346940","balance_sheet_id":"2346940","cash_flow_statement_id":"2346940"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":94,"type_from_db":"UGP"},"income_data":{"net_turnover":19996550,"cogs":17060708,"gross_prof":2935842,"sell_exp":2324264,"admin_exp":373203,"oth_op_rev":6563,"oth_op_exp":108755,"interest_expenses":22437,"income_before_income_taxes":113746,"income_after_income_taxes":113746,"net_income":113746},"balance_data":{"cash":516667,"accounts_receivable":543855,"inventories":2482203,"cur_assets":3542725,"fixed_assets":470920,"intangible_assets":644,"non_cur_assets":471564,"assets":4014289,"cur_liab":2891540,"equity":1122749,"equities":4014289},"cash_flow_data":{"cfo_im_ebt":113746,"cfo_im_ebwc":308160,"cfo_im_op":279935,"cfo_im_int":-22437,"cfo_im_tax":-285,"cfo_im_net":257213,"cfi_acq_fa":-89180,"cfi_ln_md":-80000,"cfi_ln_rcv":30000,"cfi_net":-139180,"cff_ln_rcv":-153624,"cff_ln_repay":-1000,"cff_div_pd":-29000,"cff_net":-183624,"net_increase":-65591,"at_beginning_of_year":582258,"at_end_of_year":516667},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17060708,17060708,false],["net_turnover_source","gross_profit_calc",2935842,2935842,false],["gross_profit_calc","selling_exp",2324264,2324264,false],["gross_profit_calc","admin_exp",373203,373203,false],["gross_profit_calc","other_op_exp_exp",108755,108755,false]]}},"financial_ratios":{"current_ratio":{"value":1.2252035247653499},"quick_ratio":{"value":0.36676718980197404},"net_profit_margin":{"value":0.0056882812285119185},"roa":{"value":0.02833527929852584},"roe":{"value":0.10131026614140827},"debt_to_equity":{"value":2.5754108888095204,"negative_equity":false},"interest_coverage":{"value":6.069572581004591},"asset_turnover":{"value":4.9813428978332155},"altman_z_score":{"value":5.593069877241426},"roce":{"value":0.12129425187642118}},"source_ids":{"financial_statement_id":"2077518","income_statement_id":"2077518","balance_sheet_id":"2077518","cash_flow_statement_id":"2077518"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":94,"type_from_db":"UGP"},"income_data":{"net_turnover":17635484,"cogs":15037977,"gross_prof":2597507,"sell_exp":2002759,"admin_exp":304221,"oth_op_rev":1204,"oth_op_exp":100012,"interest_expenses":13827,"income_before_income_taxes":177892,"provision_for_income_taxes":285,"income_after_income_taxes":177607,"net_income":177607},"balance_data":{"cash":582258,"accounts_receivable":480644,"inventories":2333466,"cur_assets":3396368,"fixed_assets":552967,"intangible_assets":1034,"non_cur_assets":554001,"assets":3950369,"cur_liab":2941366,"equity":1009003,"equities":3950369},"cash_flow_data":{"cfo_im_ebt":177892,"cfo_im_ebwc":322968,"cfo_im_op":205566,"cfo_im_int":-13827,"cfo_im_tax":-175,"cfo_im_net":191564,"cfi_acq_fa":-210232,"cfi_ln_md":-30000,"cfi_net":-240232,"cff_ln_rcv":178000,"cff_div_pd":36500,"cff_net":141500,"net_increase":92832,"at_beginning_of_year":489426,"at_end_of_year":582258},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15037977,15037977,false],["net_turnover_source","gross_profit_calc",2597507,2597507,false],["gross_profit_calc","selling_exp",2002759,2002759,false],["gross_profit_calc","admin_exp",304221,304221,false],["gross_profit_calc","other_op_exp_exp",100012,100012,false]]}},"financial_ratios":{"current_ratio":{"value":1.154690711730536},"quick_ratio":{"value":0.3613633937429072},"net_profit_margin":{"value":0.010071002304218018},"roa":{"value":0.044959597445200686},"roe":{"value":0.17602227148977753},"debt_to_equity":{"value":2.9151211641590757,"negative_equity":false},"interest_coverage":{"value":13.865552903739061},"asset_turnover":{"value":4.4642624524443155},"altman_z_score":{"value":5.049123427063775},"roce":{"value":0.19000835478189856}},"source_ids":{"financial_statement_id":"1930254","income_statement_id":"1930254","balance_sheet_id":"1930254","cash_flow_statement_id":"1930254"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":75,"type_from_db":"UGP"},"income_data":{"net_turnover":14517986,"cogs":12297971,"gross_prof":2220015,"sell_exp":1644753,"admin_exp":257104,"oth_op_rev":6828,"oth_op_exp":78991,"interest_expenses":10576,"income_before_income_taxes":235419,"provision_for_income_taxes":175,"income_after_income_taxes":235244,"net_income":235244},"balance_data":{"cash":489426,"accounts_receivable":424027,"inventories":1828959,"cur_assets":2742412,"fixed_assets":474950,"intangible_assets":1614,"non_cur_assets":476564,"assets":3218976,"cur_liab":2387580,"equity":831396,"equities":3218976},"cash_flow_data":{"cfo_im_ebt":235419,"cfo_im_ebwc":358287,"cfo_im_op":244286,"cfo_im_int":-10576,"cfo_im_tax":-825,"cfo_im_net":232885,"cfi_acq_fa":-164354,"cfi_sal_fa":4326,"cfi_net":-160028,"cff_ln_rcv":-3338,"cff_ln_repay":-6900,"cff_div_pd":-13950,"cff_net":-24188,"net_increase":48669,"at_beginning_of_year":440757,"at_end_of_year":489426},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12297971,12297971,false],["net_turnover_source","gross_profit_calc",2220015,2220015,false],["gross_profit_calc","selling_exp",1644753,1644753,false],["gross_profit_calc","admin_exp",257104,257104,false],["gross_profit_calc","other_op_exp_exp",78991,78991,false]]}},"financial_ratios":{"current_ratio":{"value":1.1486157531894219},"quick_ratio":{"value":0.3825852955712479},"net_profit_margin":{"value":0.01620362493805959},"roa":{"value":0.07308038332687165},"roe":{"value":0.28295060356316365},"debt_to_equity":{"value":2.8717722962342855,"negative_equity":false},"interest_coverage":{"value":23.259739031770046},"asset_turnover":{"value":4.510125580308769},"altman_z_score":{"value":5.182592970514763},"roce":{"value":0.2958818661624545}},"source_ids":{"financial_statement_id":"1728451","income_statement_id":"1728451","balance_sheet_id":"1728451","cash_flow_statement_id":"1728451"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":65,"type_from_db":"UGP"},"income_data":{"net_turnover":12273347,"cogs":10593150,"gross_prof":1680197,"sell_exp":1271485,"admin_exp":179579,"oth_op_rev":7497,"oth_op_exp":79110,"interest_expenses":6856,"income_before_income_taxes":150664,"provision_for_income_taxes":825,"income_after_income_taxes":149839,"net_income":149839},"balance_data":{"cash":440757,"accounts_receivable":382464,"inventories":1412697,"cur_assets":2235918,"fixed_assets":427856,"intangible_assets":972,"non_cur_assets":428828,"assets":2664746,"cur_liab":2068591,"equity":596155,"equities":2664746},"cash_flow_data":{"cfo_im_ebt":150664,"cfo_im_ebwc":240047,"cfo_im_op":238446,"cfo_im_int":-6856,"cfo_im_net":231590,"cfi_acq_fa":-266105,"cfi_sal_fa":22149,"cfi_net":-243956,"cff_ln_rcv":71956,"cff_ln_repay":-22800,"cff_net":49156,"net_increase":36790,"at_beginning_of_year":403967,"at_end_of_year":440757},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10593150,10593150,false],["net_turnover_source","gross_profit_calc",1680197,1680197,false],["gross_profit_calc","selling_exp",1271485,1271485,false],["gross_profit_calc","admin_exp",179579,179579,false],["gross_profit_calc","other_op_exp_exp",79110,79110,false]]}},"financial_ratios":{"current_ratio":{"value":1.0808893589887996},"quick_ratio":{"value":0.39796218778869286},"net_profit_margin":{"value":0.012208487220315697},"roa":{"value":0.05623012474734928},"roe":{"value":0.2513423522406086},"debt_to_equity":{"value":3.469887864733165,"negative_equity":false},"interest_coverage":{"value":22.975495915986},"asset_turnover":{"value":4.605822468633033},"altman_z_score":{"value":5.135827659077065},"roce":{"value":0.2642265853678993}},"source_ids":{"financial_statement_id":"1375980","income_statement_id":"1375980","balance_sheet_id":"1375980","cash_flow_statement_id":"1375980"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.08.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 018.29","172.56","425.04",93,"1 117.22","~ 852.45"],[2023,"664.11","124.94","339.92",85,"977.57","~ 763.21"],[2022,"571.62","96.93","272.73",71,"939.00","~ 698.42"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","230.21","32.06","103.6",85,"1 191.77","~ 934.89"],["2026. gada 1. ceturksnis","185.94","28.97","96.81",82,"1 154.40","~ 909.98"],["2025. gada 4. ceturksnis","217.91","31.11","97.15",82,"1 158.46","~ 902.48"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":425.04,"employees":93,"gross_salary_raw":1117.219756684551,"gross_salary_formatted":"1 117.22","net_salary_formatted":"~ 852.45","vsaoi_employee_part":"117.31","non_taxable_minimum":"262.60","iin_part":"147.46","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":425.04,"employees":93,"gross_salary_raw":1117.219756684551,"gross_salary_formatted":"1 117.22","net_salary_formatted":"~ 852.45","vsaoi_employee_part":"117.31","non_taxable_minimum":"262.60","iin_part":"147.46","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",35000,"EUR","2018-08-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,32,"EUR"],[2018,35,"EUR"],[2011,3,"LVL"],[2012,5,"LVL"],[2013,12,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-08-03"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-08-02","SIA \"BOOZIE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV98ZZZ40103446101","K","AS","2011-08-11","Ogres nov., Lielvārde, Skolas iela 10",5070,101383983,100016688,100003501,"0741413"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","4725  ","040220","Lielvārde","1 018.29","172.56","425.04",93],[2023,"akciju sabiedrība","4711  ","040220","Lielvārde","664.11","124.94","339.92",85],[2022,"akciju sabiedrība","4711  ","040220","Lielvārde","571.62","96.93","272.73",71]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.08.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BOOZIE AS","2025. gada 4. ceturksnis","217.91","89.56","0.00","31.11","97.15","82"],["BOOZIE AS","2026. gada 1. ceturksnis","185.94","57.58","0.00","28.97","96.81","82"],["BOOZIE AS","2026. gada 2. ceturksnis","230.21","50.41","6.76","32.06","103.6","85"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[7551590,6487151,1064439,775676,111460,10074,37133,150244,40,150204,150204,null],[11399,10596,803,1343,404,null,370,-1314,null,null,-1314,null],[10005019,8701412,1303607,1022174,120599,null,54710,100384,466,99918,99918,5740],[12273347,10593150,1680197,1271485,179579,7497,79110,150664,825,149839,149839,6856],[14517986,12297971,2220015,1644753,257104,6828,78991,235419,175,235244,235244,10576]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[364716,234060,1017542,1616318,190500,1469,191969,1808287,1461889,346398,1808287],[2793,2363,8996,14152,206,47,253,14405,15718,-1313,14405],[403967,263953,1335279,2003199,265938,1460,267398,2270597,1824281,446316,2270597],[440757,382464,1412697,2235918,427856,972,428828,2664746,2068591,596155,2664746],[489426,424027,1828959,2742412,474950,1614,476564,3218976,2387580,831396,3218976]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cff_div_pd","cfi_ln_md","cfi_ln_rcv"],"data":[[150664,240047,238446,-6856,231590,-266105,22149,-243956,71956,-22800,49156,36790,403967,440757,null,null,null,null],[235419,358287,244286,-10576,232885,-164354,4326,-160028,-3338,-6900,-24188,48669,440757,489426,-825,-13950,null,null],[177892,322968,205566,-13827,191564,-210232,null,-240232,178000,null,141500,92832,489426,582258,-175,36500,-30000,null],[113746,308160,279935,-22437,257213,-89180,null,-139180,-153624,-1000,-183624,-65591,582258,516667,-285,-29000,-80000,30000],[9522,192348,1419,-23660,-22241,-145619,null,-181619,161624,-5300,131824,-72036,516667,444631,null,-24500,-36000,null]]}}}