{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103448475","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103448475"},"registration_number":"40103448475","company_name":"SIA \"INVICTA\"","company_type":"SIA","registered_date":"2011-08-17","area_of_activity":{"nace_code":"1624","nace_description":"Koka taras ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,97238,39582,364861,2,"EUR"],[2024,163082,25702,434494,2,"EUR"],[2023,179508,4722,517904,2,"EUR"],[2022,74595,4119,679520,2,"EUR"],[2021,253900,4557,736708,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":97238,"cogs":69771,"gross_prof":27467,"admin_exp":6329,"oth_op_rev":30625,"oth_op_exp":9969,"interest_expenses":2212,"income_before_income_taxes":39582,"income_after_income_taxes":39582,"net_income":39582},"balance_data":{"cash":530,"accounts_receivable":9220,"cur_assets":9750,"fixed_assets":354745,"intangible_assets":366,"non_cur_assets":355111,"assets":364861,"cur_liab":355276,"equity":9585,"equities":364861},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69771,69771,false],["net_turnover_source","gross_profit_calc",27467,27467,false],["gross_profit_calc","admin_exp",6329,6329,false],["gross_profit_calc","other_op_exp_exp",9969,9969,false],["gross_profit_calc","ebit_calc",11169,11169,false]]}},"financial_ratios":{"current_ratio":{"value":0.02744345241446087},"quick_ratio":{"value":0.02744345241446087},"net_profit_margin":{"value":0.4070630823340669},"roa":{"value":0.10848514913898717},"roe":{"value":4.129577464788732},"debt_to_equity":{"value":37.06583202921231,"negative_equity":false},"interest_coverage":{"value":18.894213381555154},"asset_turnover":{"value":0.2665069711479166},"altman_z_score":{"value":-0.023548297954648134},"roce":{"value":4.360354720918101}},"source_ids":{"financial_statement_id":"2316849","income_statement_id":"2316849","balance_sheet_id":"2316849"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":163082,"cogs":124591,"gross_prof":38491,"admin_exp":17763,"oth_op_rev":12000,"oth_op_exp":2489,"interest_expenses":4537,"income_before_income_taxes":25702,"income_after_income_taxes":25702,"net_income":25702},"balance_data":{"cash":35,"accounts_receivable":13410,"cur_assets":13445,"fixed_assets":420683,"intangible_assets":366,"non_cur_assets":421049,"assets":434494,"cur_liab":403928,"equity":30566,"equities":434494},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",124591,124591,false],["net_turnover_source","gross_profit_calc",38491,38491,false],["gross_profit_calc","admin_exp",17763,17763,false],["gross_profit_calc","other_op_exp_exp",2489,2489,false],["gross_profit_calc","ebit_calc",18239,18239,false]]}},"financial_ratios":{"current_ratio":{"value":0.03328563506367471},"quick_ratio":{"value":0.03328563506367471},"net_profit_margin":{"value":0.1576016973056499},"roa":{"value":0.059153866336474153},"roe":{"value":0.8408689393443696},"debt_to_equity":{"value":13.214944709808284,"negative_equity":false},"interest_coverage":{"value":6.664976856953935},"asset_turnover":{"value":0.37533774919791757},"altman_z_score":{"value":0.03781565381514235},"roce":{"value":0.9893018386442453}},"source_ids":{"financial_statement_id":"2050967","income_statement_id":"2050967","balance_sheet_id":"2050967"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":179508,"cogs":72912,"gross_prof":106596,"admin_exp":16391,"oth_op_rev":25652,"oth_op_exp":102981,"interest_expenses":8154,"income_before_income_taxes":4722,"income_after_income_taxes":4722,"net_income":4722},"balance_data":{"cash":21,"accounts_receivable":65689,"cur_assets":65710,"fixed_assets":451828,"intangible_assets":366,"non_cur_assets":452194,"assets":517904,"cur_liab":341841,"non_cur_liab":171200,"equity":4863,"equities":517904},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",72912,72912,false],["net_turnover_source","gross_profit_calc",106596,106596,false],["gross_profit_calc","admin_exp",16391,16391,false],["gross_profit_calc","other_op_exp_exp",102981,102981,false],["gross_profit_calc","ebit_calc",12776,-12776,true]]}},"financial_ratios":{"current_ratio":{"value":0.19222387016185888},"quick_ratio":{"value":0.19222387016185888},"net_profit_margin":{"value":0.02630523430710609},"roa":{"value":0.009117519849238469},"roe":{"value":0.9710055521283159},"debt_to_equity":{"value":105.49886901089862,"negative_equity":false},"interest_coverage":{"value":1.579102281089036},"asset_turnover":{"value":0.34660477617473506},"altman_z_score":{"value":0.05280818456310682},"roce":{"value":0.0731329126505853}},"source_ids":{"financial_statement_id":"1931641","income_statement_id":"1931641","balance_sheet_id":"1931641"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":74595,"cogs":49012,"gross_prof":25583,"sell_exp":410,"admin_exp":15694,"oth_op_rev":71340,"oth_op_exp":76572,"interest_expenses":128,"income_before_income_taxes":4119,"income_after_income_taxes":4119,"net_income":4119},"balance_data":{"cash":46,"accounts_receivable":189228,"inventories":1481,"cur_assets":190755,"fixed_assets":488399,"intangible_assets":366,"non_cur_assets":488765,"assets":679520,"cur_liab":388062,"non_cur_liab":286117,"equity":5341,"equities":679520},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49012,49012,false],["net_turnover_source","gross_profit_calc",25583,25583,false],["gross_profit_calc","selling_exp",410,410,false],["gross_profit_calc","admin_exp",15694,15694,false],["gross_profit_calc","other_op_exp_exp",76572,76572,false]]}},"financial_ratios":{"current_ratio":{"value":0.4915580500023192},"quick_ratio":{"value":0.4877416495302297},"net_profit_margin":{"value":0.05521817816207521},"roa":{"value":0.006061631740051802},"roe":{"value":0.7712038944017974},"debt_to_equity":{"value":126.2271110278974,"negative_equity":false},"interest_coverage":{"value":33.1796875},"asset_turnover":{"value":0.10977601836590535},"altman_z_score":{"value":-0.06922984120979028},"roce":{"value":0.01457156777305821}},"source_ids":{"financial_statement_id":"1744390","income_statement_id":"1744390","balance_sheet_id":"1744390"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":253900,"cogs":208259,"gross_prof":45641,"sell_exp":210,"admin_exp":20587,"oth_op_rev":44000,"oth_op_exp":61047,"interest_expenses":3240,"income_before_income_taxes":4557,"income_after_income_taxes":4557,"net_income":4557},"balance_data":{"cash":91,"accounts_receivable":168719,"inventories":12734,"cur_assets":181544,"fixed_assets":554798,"intangible_assets":366,"non_cur_assets":555164,"assets":736708,"cur_liab":430248,"non_cur_liab":296117,"equity":10343,"equities":736708},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",208259,208259,false],["net_turnover_source","gross_profit_calc",45641,45641,false],["gross_profit_calc","selling_exp",210,210,false],["gross_profit_calc","admin_exp",20587,20587,false],["gross_profit_calc","other_op_exp_exp",61047,61047,false]]}},"financial_ratios":{"current_ratio":{"value":0.4219519904799093},"quick_ratio":{"value":0.3923551068221119},"net_profit_margin":{"value":0.017948011027963767},"roa":{"value":0.006185625783892669},"roe":{"value":0.4405878371845693},"debt_to_equity":{"value":70.22769022527314,"negative_equity":false},"interest_coverage":{"value":2.4064814814814817},"asset_turnover":{"value":0.3446412961444697},"altman_z_score":{"value":0.15265634253640875},"roce":{"value":0.025442145793904587}},"source_ids":{"financial_statement_id":"1409238","income_statement_id":"1409238","balance_sheet_id":"1409238"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.08.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"16.23","4.12","6.52",2,"***","***"],[2023,"2.30","0.51","0.98",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.8","1.31","1.92",2,"***","***"],["2026. gada 1. ceturksnis","1.50","0.19","0.07",2,"***","***"],["2025. gada 4. ceturksnis","1.30","0.00","0.07",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-12-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,17,"EUR"],[2018,2,"EUR"],[2011,1,"LVL"],[2012,37,"LVL"],[2013,58,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-08-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV20ZZZ40103448475","K","SIA","2011-08-17","Siguldas nov., Allažu pag., Allaži, Birztalu iela 5",2154,105108608,100016768]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1624  ","048400","Allažu pag.","16.23","4.12","6.52",2],[2023,"sabiedrība ar ierobežotu atbildību","1624  ","048400","Allažu pag.","2.30","0.51","0.98",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.08.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INVICTA SIA","2025. gada 4. ceturksnis","1.30","1.23","0.00","0.00","0.07","2"],["INVICTA SIA","2026. gada 1. ceturksnis","1.50","1.33","0.09","0.19","0.07","2"],["INVICTA SIA","2026. gada 2. ceturksnis","6.8","3.63","0.08","1.31","1.92","2"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp"],"data":[[51367,68490,-17123,7653,54553,13758,9198,6821,6821,6821,null],[132238,72254,59984,11232,72815,52283,2831,64963,64963,64963,1490],[175248,163904,11344,2363,null,19700,411,-18857,null,-18857,7727],[253900,208259,45641,20587,44000,61047,3240,4557,4557,4557,210],[74595,49012,25583,15694,71340,76572,128,4119,4119,4119,410]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[56,200180,18451,218687,527406,366,527772,746459,488074,315062,-56677,746459],[25,246981,1451,248457,555259,366,555625,804082,495197,303099,5786,804082],[1,37080,21859,58940,987,353,1340,60280,null,77137,-16857,60280],[91,168719,12734,181544,554798,366,555164,736708,430248,296117,10343,736708],[46,189228,1481,190755,488399,366,488765,679520,388062,286117,5341,679520]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cfi_sal_fa"],"data":[[-101522,-87687,30601,-1168,29433,-29350,-29350,10000,-10000,83,1,84,null,null],[137106,null,null,null,null,-152216,null,290000,null,null,84,48362,null,null],[6764,37044,69969,null,63403,-124151,-122651,null,-5000,-64248,68813,4565,-6566,1500],[-43844,-5201,82753,null,81397,-103428,-103428,12000,-73633,46367,4565,28901,-1356,null]]}}}